(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 78.64%6.22M | -25.85%4.57M | -25.85%4.57M | -68.69%2.98M | -65.42%2.93M | -68.76%3.48M | -60.78%6.17M | -60.78%6.17M | -12.47%9.5M | -62.00%8.46M |
-Cash and cash equivalents | 78.64%6.22M | -25.85%4.57M | -25.85%4.57M | -68.69%2.98M | -65.42%2.93M | -68.76%3.48M | -60.78%6.17M | -60.78%6.17M | -12.47%9.5M | -62.00%8.46M |
Receivables | 126.97%64.22M | 19.14%32.11M | 19.14%32.11M | 14.98%30.49M | 16.82%28.46M | 13.42%28.3M | 15.94%26.95M | 15.94%26.95M | 17.11%26.52M | 10.79%24.37M |
-Accounts receivable | -1.71%16.87M | -3.21%16.29M | -3.21%16.29M | -11.38%16.72M | -9.32%16.89M | -8.11%17.16M | -8.59%16.83M | -8.59%16.83M | -5.18%18.87M | -11.42%18.63M |
-Related party accounts receivable | 8.48%1.52M | 9.88%1.51M | 9.88%1.51M | 12.90%1.51M | 17.70%1.44M | 38.77%1.4M | 62.57%1.38M | 62.57%1.38M | 104.76%1.33M | 88.56%1.22M |
-Other receivables | 151.74%59.75M | 23.54%27.88M | 23.54%27.88M | 20.53%26.45M | 20.51%23.87M | 15.19%23.73M | 19.51%22.56M | 19.51%22.56M | 21.82%21.94M | 19.99%19.81M |
-Recievables adjustments allowances | 0.61%-13.92M | 1.82%-13.57M | 1.82%-13.57M | 9.23%-14.18M | 10.18%-13.73M | 8.74%-14.01M | 7.21%-13.82M | 7.21%-13.82M | 1.83%-15.63M | 5.57%-15.29M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 385.55%9.98M | -17.71%3.08M |
Restricted cash | 68.94%17.27M | 86.05%24.22M | 86.05%24.22M | -14.12%10.64M | 106.47%22.41M | 6.85%10.22M | 13.03%13.02M | 13.03%13.02M | 17.54%12.39M | 2.29%10.86M |
Total current assets | 108.84%87.71M | 32.01%60.89M | 32.01%60.89M | -24.46%44.11M | 15.06%53.8M | -14.63%42M | -8.62%46.13M | -8.62%46.13M | 26.66%58.39M | -20.23%46.76M |
Non current assets | ||||||||||
Net PPE | -0.83%10.41M | -0.89%10.43M | -0.89%10.43M | --10.58M | --10.56M | --10.49M | --10.52M | --10.52M | ---- | ---- |
-Gross PPE | -0.83%10.41M | -0.89%10.43M | -0.89%10.43M | --10.58M | --10.56M | --10.49M | --10.52M | --10.52M | ---- | ---- |
Investments and advances | --0 | -9.06%31.67M | -9.06%31.67M | -4.85%33.2M | -3.60%33.57M | -0.75%34.61M | 0.69%34.83M | 0.69%34.83M | 1.40%34.89M | 1.66%34.83M |
Related parties assets | 8.48%1.52M | 9.88%1.51M | 9.88%1.51M | 12.90%1.51M | 17.70%1.44M | 38.77%1.4M | 62.57%1.38M | 62.57%1.38M | 104.76%1.33M | 88.56%1.22M |
Non current deferred assets | 14.41%14.2M | 8.55%13.78M | 8.55%13.78M | 5.03%12.74M | 51.35%12.85M | 46.75%12.41M | 50.40%12.7M | 50.40%12.7M | 45.18%12.13M | 2.07%8.49M |
Other non current assets | 52.40%11.3M | -39.21%4.77M | -39.21%4.77M | --15.03M | --11.85M | --7.42M | 292.88%7.84M | 292.88%7.84M | ---- | ---- |
Total non current assets | -1.70%1.03B | -0.41%1.05B | -0.41%1.05B | 3.06%1.07B | 3.14%1.08B | 0.58%1.05B | 0.48%1.06B | 0.48%1.06B | 1.62%1.04B | 6.85%1.04B |
Total assets | 2.54%1.12B | 0.95%1.11B | 0.95%1.11B | 1.60%1.12B | 3.65%1.13B | -0.10%1.09B | 0.06%1.1B | 0.06%1.1B | 2.69%1.1B | 5.31%1.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.27%39.93M | 0.90%44.12M | 0.90%44.12M | -1.42%42.75M | 5.15%38.17M | -6.08%35.88M | -16.14%43.72M | -16.14%43.72M | -13.46%43.36M | -21.29%36.3M |
-accounts payable | 13.50%32.13M | 0.99%36.51M | 0.99%36.51M | -1.81%35.15M | 5.91%30.57M | -8.70%28.31M | -21.02%36.15M | -21.02%36.15M | -19.08%35.8M | -28.92%28.86M |
-Dividends payable | 3.43%6.22M | 0.28%6.03M | 0.28%6.03M | 0.30%6.02M | 0.32%6.02M | 0.32%6.01M | 11.96%6.01M | 11.96%6.01M | 12.58%6M | 20.14%6M |
-Due to related parties current | 0.96%1.58M | 1.02%1.58M | 1.02%1.58M | 1.09%1.58M | 9.90%1.58M | 29.41%1.56M | 56.57%1.56M | 56.57%1.56M | 194.34%1.56M | 179.18%1.44M |
Current debt and capital lease obligation | ---- | -1.90%721K | -1.90%721K | ---- | ---- | --733K | --735K | --735K | ---- | ---- |
-Current capital lease obligation | ---- | -1.90%721K | -1.90%721K | ---- | ---- | --733K | --735K | --735K | ---- | ---- |
Current liabilities | 9.04%39.93M | 0.85%44.84M | 0.85%44.84M | -1.42%42.75M | 5.15%38.17M | -4.16%36.62M | -14.73%44.46M | -14.73%44.46M | -13.46%43.36M | -21.29%36.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.43%645.7M | 2.36%640.17M | 2.36%640.17M | -0.57%633.48M | 2.00%650.75M | -2.09%630.41M | -2.71%625.43M | -2.71%625.43M | 2.93%637.14M | 3.84%638.01M |
-Long term debt | 2.31%644.98M | 2.36%640.17M | 2.36%640.17M | -0.69%632.75M | 1.88%650.02M | -2.09%630.41M | -2.71%625.43M | -2.71%625.43M | 2.99%637.14M | 3.84%638.01M |
-Long term capital lease obligation | --716K | ---- | ---- | --725K | --729K | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 5.47%8.8M | 2.21%8.61M | 2.21%8.61M | 0.02%8.45M | 1.07%8.4M | 3.09%8.34M | 4.44%8.43M | 4.44%8.43M | 9.39%8.44M | 14.20%8.31M |
Total non current liabilities | 2.46%654.5M | 2.36%648.79M | 2.36%648.79M | -0.57%641.92M | 1.99%659.16M | -2.03%638.75M | -2.62%633.86M | -2.62%633.86M | 3.01%645.58M | 3.96%646.33M |
Total liabilities | 2.82%694.42M | 2.26%693.62M | 2.26%693.62M | -0.62%684.67M | 2.15%697.32M | -2.15%675.37M | -3.52%678.31M | -3.52%678.31M | 1.80%688.94M | 2.21%682.63M |
Shareholders'equity | ||||||||||
Share capital | 2.04%50K | 2.04%50K | 2.04%50K | 2.04%50K | 2.04%50K | 2.08%49K | 2.08%49K | 2.08%49K | 2.08%49K | 8.89%49K |
-common stock | 2.04%50K | 2.04%50K | 2.04%50K | 2.04%50K | 2.04%50K | 2.08%49K | 2.08%49K | 2.08%49K | 2.08%49K | 8.89%49K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.30%-213.8M | -2.16%-216.96M | -2.16%-216.96M | 6.11%-212.55M | 6.81%-209.09M | 3.74%-214.45M | 5.18%-212.37M | 5.18%-212.37M | -2.30%-226.37M | -2.52%-224.36M |
Paid-in capital | 0.37%627.88M | 0.53%628.08M | 0.53%628.08M | 0.48%626.82M | 0.55%626.02M | 0.56%625.56M | 0.21%624.79M | 0.21%624.79M | 0.79%623.84M | 5.57%622.59M |
Gains losses not affecting retained earnings | 415.92%7.52M | -56.92%2.58M | -56.92%2.58M | 63.37%12.49M | 376.49%8.45M | 269.42%1.46M | 188.54%5.98M | 188.54%5.98M | 178.61%7.65M | 116.18%1.77M |
Total stockholders'equity | 2.19%421.65M | -1.12%413.74M | -1.12%413.74M | 5.34%426.81M | 6.35%425.44M | 3.55%412.61M | 6.53%418.45M | 6.53%418.45M | 4.42%405.16M | 11.13%400.05M |
Noncontrolling interests | -4.99%5.62M | -2.18%5.88M | -2.18%5.88M | 4.20%6.08M | -4.69%6.07M | -7.12%5.91M | -3.98%6.01M | -3.98%6.01M | -6.96%5.83M | 1.63%6.37M |
Total equity | 2.09%427.26M | -1.14%419.62M | -1.14%419.62M | 5.33%432.88M | 6.17%431.51M | 3.38%418.53M | 6.37%424.45M | 6.37%424.45M | 4.24%410.99M | 10.96%406.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Qualified Opinion – Accounting Method Change | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data