LINTEX
920106
LINGOOD
833284
NTGEC
870436
4
CG MED EQUIP.
838810
5
Jiayu Holding
300117
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.55%113.46M | -7.18%34.58M | 68.48%47.71M | 26.68%32.21M | 80.77%-1.04M | 55.39%85.6M | 211.09%37.25M | -18.08%28.32M | 126.33%25.43M | -100.48%-5.4M |
Net income from continuing operations | -34.96%66.69M | 43.15%27.31M | -134.54%-4.49M | -59.89%21.76M | 36.21%22.11M | 102.32%102.55M | 167.44%19.08M | -84.02%12.98M | 577.73%54.25M | 258.20%16.23M |
Operating gains losses | 156.83%26.92M | -17.96%-1.76M | 1,129.63%29.25M | 176.88%1.61M | -118.71%-2.19M | -36.55%10.48M | -268.97%-1.49M | -62.30%2.38M | -122.85%-2.09M | 7,069.33%11.69M |
Depreciation and amortization | 41.68%3.06M | 26.64%832K | 23.17%776K | 67.65%741K | 65.19%707K | 76.08%2.16M | 56.80%657K | 68.45%630K | 49.32%442K | 214.71%428K |
Deferred tax | 17.26%-398K | -41.86%-2.5M | -32.16%-2.22M | 27.76%-1.31M | 17.92%5.64M | 62.89%-481K | 50.04%-1.76M | -46.90%-1.68M | 4.01%-1.82M | -9.29%4.78M |
Other non cash items | 52.58%-48.92M | -38.55%-13.2M | -2.14%-12.45M | 76.12%-12.59M | 62.82%-10.69M | -53.21%-103.17M | -136.62%-9.53M | 85.97%-12.19M | -319.83%-52.71M | -574.16%-28.74M |
Change In working capital | -9.03%45.43M | -26.86%19.16M | 61.62%31.65M | -29.84%16.41M | -13.33%-21.79M | 11.19%49.94M | 88.28%26.19M | -39.21%19.58M | 113.88%23.39M | -58.33%-19.22M |
-Change in receivables | -45.46%-9.04M | -72.84%308K | -5.74%-2.21M | -523.97%-2.89M | 11.44%-4.24M | -762.78%-6.21M | 123.64%1.13M | -126.84%-2.09M | -5,687.50%-463K | -29.14%-4.79M |
-Change in prepaid assets | 79.34%-107K | 16.82%1.53M | 7.44%1.72M | 6.98%-2.11M | -7.41%-1.25M | 35.89%-518K | -15.50%1.31M | 27.21%1.6M | -67.83%-2.26M | 48.72%-1.16M |
-Change in payables and accrued expense | -77.47%3.5M | -70.62%3.71M | 130.71%18.87M | -48.22%8.36M | -27.99%-27.45M | 164.51%15.52M | 78.46%12.63M | -45.81%8.18M | 866.03%16.15M | -19.28%-21.45M |
-Change in other current assets | 23.48%52.39M | 21.79%13.94M | 11.49%13.6M | 29.96%13.37M | 35.10%11.48M | 2.15%42.43M | 10.05%11.45M | 45.91%12.2M | -5.35%10.29M | -28.62%8.5M |
-Change in other current liabilities | -2.80%-1.32M | 0.00%-329K | -8.58%-329K | -1.23%-330K | -1.84%-332K | -33.06%-1.28M | -2.49%-329K | -2.36%-303K | -29.88%-326K | -236.08%-326K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.55%113.46M | -7.18%34.58M | 68.48%47.71M | 26.68%32.21M | 80.77%-1.04M | 55.39%85.6M | 211.09%37.25M | -18.08%28.32M | 126.33%25.43M | -100.48%-5.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -129.10%-23.88M | -115.10%-6.97M | 55.19%-7.2M | -121.74%-11.73M | 201.00%2.03M | 317.89%82.05M | 483.92%46.19M | -528.95%-16.08M | 1,340.38%53.94M | 89.27%-2.01M |
Net PPE purchase and sale | -24.78%-141K | 35.00%-13K | 25.71%-26K | -12.50%-36K | -153.85%-66K | 48.64%-113K | -122.22%-20K | -483.33%-35K | 78.81%-32K | 51.85%-26K |
Net intangibles purchase and sale | -8.70%-2.34M | 74.59%-546K | ---606K | ---592K | ---592K | ---2.15M | ---2.15M | --0 | --0 | --0 |
Net business purchase and sale | -98.07%565K | -99.67%100K | --0 | ---- | ---- | --29.31M | --30.3M | --0 | ---- | ---- |
Net investment purchase and sale | -139.93%-21.96M | -133.34%-6.51M | 59.04%-6.57M | -121.62%-11.56M | 235.52%2.69M | 246.92%55M | 262.54%19.54M | -529.06%-16.04M | 1,374.04%53.48M | 89.38%-1.98M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -129.10%-23.88M | -115.10%-6.97M | 55.19%-7.2M | -121.74%-11.73M | 201.00%2.03M | 317.89%82.05M | 483.92%46.19M | -528.95%-16.08M | 1,340.38%53.94M | 89.27%-2.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.03%-36M | 57.87%-19.06M | 114.28%754K | 95.76%-4.88M | -111.15%-12.82M | -653.45%-171.64M | -834.66%-45.25M | -8.51%-5.28M | -2,278.31%-115.04M | 26.30%-6.07M |
Net issuance payments of debt | 491.15%212.29M | --0 | --212.29M | --0 | --0 | ---54.27M | --0 | --0 | ---59.96M | --5.68M |
Net common stock issuance | -1,661.06%-62.87M | --0 | -183,400.00%-55.05M | --0 | -131.09%-7.82M | -4.45%-3.57M | --0 | -25.00%-30K | ---156K | 0.29%-3.38M |
Net preferred stock issuance | -259.53%-143.81M | --0 | ---- | ---- | ---- | ---40M | ---40M | ---- | ---- | ---- |
Cash dividends paid | 5.67%-19M | 18.87%-4.26M | 7.20%-4.87M | -1.04%-4.88M | -3.65%-5M | -4.04%-20.14M | -8.39%-5.25M | -8.43%-5.25M | 0.23%-4.83M | 0.43%-4.82M |
Net other financing activities | 57.87%-22.6M | ---14.8M | ---- | ---- | ---- | ---53.65M | --0 | --0 | ---50.1M | ---3.55M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.03%-36M | 57.87%-19.06M | 114.28%754K | 95.76%-4.88M | -111.15%-12.82M | -653.45%-171.64M | -834.66%-45.25M | -8.51%-5.28M | -2,278.31%-115.04M | 26.30%-6.07M |
Net cash flow | ||||||||||
Beginning cash position | -2.12%129.31M | 97.23%176.48M | 58.19%132.46M | -1.82%116.93M | -2.12%129.31M | -6.12%132.1M | -32.57%89.48M | -23.69%83.74M | 7.88%119.1M | -6.12%132.1M |
Current changes in cash | ---- | ---- | 492.46%41.27M | 143.76%15.61M | 12.23%-11.83M | ---- | ---- | -74.35%6.97M | -1,841.65%-35.67M | 54.55%-13.48M |
Effect of exchange rate changes | -242.74%-1.7M | -334.87%-3.83M | 326.33%2.76M | -124.26%-74K | -216.70%-552K | 136.56%1.19M | -62.04%1.63M | 70.87%-1.22M | 111.27%305K | 171.13%473K |
End cash Position | ---- | ---- | 97.23%176.48M | 58.19%132.46M | -1.82%116.93M | ---- | ---- | -32.57%89.48M | -23.69%83.74M | 7.88%119.1M |
Free cash flow | 33.17%110.98M | -3.04%34.02M | 66.45%47.08M | 24.37%31.58M | 68.73%-1.7M | 51.89%83.34M | 193.20%35.08M | -18.17%28.29M | 129.13%25.39M | -97.49%-5.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |