Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 27.52%1.04B | 29.20%816.9M | 24.59%632.3M | 18.19%507.5M | 23.30%429.4M | 57.16%348.27M | 44.12%221.6M | 49.56%153.76M | 46.86%102.81M | 23.46%70M |
Cost of revenue | 32.56%166.5M | 35.78%125.6M | 8.06%92.5M | 2.51%85.6M | 25.23%83.5M | 72.41%66.68M | 48.42%38.67M | 69.01%26.06M | 35.25%15.42M | 34.09%11.4M |
Gross profit | 26.60%875.2M | 28.07%691.3M | 27.95%539.8M | 21.97%421.9M | 22.84%345.9M | 53.94%281.59M | 43.24%182.93M | 46.13%127.7M | 49.12%87.39M | 21.59%58.61M |
Operating expense | 35.40%531.7M | 12.30%392.7M | 8.20%349.7M | 2.93%323.2M | 37.00%314M | 58.87%229.2M | 46.50%144.27M | 19.00%98.48M | 87.54%82.75M | 29.02%44.13M |
Selling and administrative expenses | 34.61%239.2M | 26.12%177.7M | 4.37%140.9M | -10.00%135M | 28.02%150M | 64.59%117.17M | 40.70%71.19M | -3.30%50.6M | 113.26%52.33M | 43.49%24.54M |
-Selling and marketing expense | 30.45%90.4M | 38.60%69.3M | -0.60%50M | -19.26%50.3M | 30.66%62.3M | 94.22%47.68M | 46.75%24.55M | -26.68%16.73M | 95.32%22.82M | 29.79%11.68M |
-General and administrative expense | 37.27%148.8M | 19.25%108.4M | 7.32%90.9M | -3.42%84.7M | 26.20%87.7M | 48.99%69.49M | 37.71%46.64M | 14.77%33.87M | 129.56%29.51M | 58.70%12.86M |
Research and development costs | 37.41%255.3M | 30.02%185.8M | 10.86%142.9M | 11.70%128.9M | 37.10%115.4M | 57.70%84.17M | 49.88%53.37M | 17.02%35.61M | 55.34%30.43M | 14.56%19.59M |
Depreciation and amortization | 27.40%37.2M | -55.69%29.2M | 10.94%65.9M | 21.97%59.4M | 74.83%48.7M | 41.37%27.86M | 60.61%19.7M | --12.27M | ---- | ---- |
-Depreciation | 27.40%37.2M | 27.51%29.2M | 3.15%22.9M | 13.27%22.2M | 132.53%19.6M | 14.63%8.43M | 66.43%7.35M | --4.42M | ---- | ---- |
-Amortization | ---- | ---- | 15.59%43M | 27.84%37.2M | 49.79%29.1M | 57.29%19.43M | 57.34%12.35M | --7.85M | ---- | ---- |
Other operating expenses | ---- | ---- | ---- | 0.00%-100K | ---100K | ---- | ---- | ---- | ---- | ---- |
Operating profit | 15.04%343.5M | 57.08%298.6M | 92.60%190.1M | 209.40%98.7M | -39.11%31.9M | 35.53%52.39M | 32.26%38.66M | 530.07%29.23M | -67.96%4.64M | 3.43%14.48M |
Net non-operating interest income (expenses) | -2,142.86%-14.3M | 125.93%700K | 34.15%-2.7M | 58.16%-4.1M | -156.48%-9.8M | -211.92%-3.82M | -278.83%-1.23M | 157.71%685K | -1,219.81%-1.19M | 153.00%106K |
Non-operating interest income | -66.67%2.6M | 457.14%7.8M | 0.00%1.4M | -54.84%1.4M | 63.93%3.1M | 30.32%1.89M | -43.78%1.45M | 105.66%2.58M | 31.00%1.26M | 139.50%958K |
Non-operating interest expense | 167.80%15.8M | 110.71%5.9M | -28.21%2.8M | -64.86%3.9M | 95.66%11.1M | 122.12%5.67M | 55.16%2.55M | -16.11%1.65M | 130.28%1.96M | 42.00%852K |
Total other finance cost | -8.33%1.1M | -7.69%1.2M | -18.75%1.3M | -11.11%1.6M | 4,515.38%1.8M | -68.03%39K | -51.20%122K | -47.92%250K | --480K | ---- |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | 0 | |||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | 13K | |||||||||
Special income (charges) | -22.22%-1.1M | 89.02%-900K | -8.2M | |||||||
Less:Restructuring and mergern&acquisition | ---- | 22.22%1.1M | -89.02%900K | --8.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 101.14%300K | -26.4M | 0 | -98.02%2.2M | 111M | 2.05M | ||||
Income before tax | 21.83%366.7M | 19.26%301M | 70.54%252.4M | -18.59%148M | 137.87%181.8M | 33.73%76.43M | 29.41%57.15M | 1,179.37%44.16M | -76.35%3.45M | 5.79%14.6M |
Income tax | 17.00%103.9M | 53.90%88.8M | 44.61%57.7M | 90.00%39.9M | -5.99%21M | 36.56%22.34M | 36.64%16.36M | 831.67%11.97M | -71.07%1.29M | 20.05%4.44M |
Net income | 23.85%262.8M | 8.99%212.2M | 80.11%194.7M | -32.77%108.1M | 197.29%160.8M | 32.59%54.09M | 26.72%40.79M | 1,385.56%32.19M | -78.66%2.17M | -15.36%10.16M |
Net income continuous operations | 23.85%262.8M | 8.99%212.2M | 80.11%194.7M | -32.77%108.1M | 197.29%160.8M | 32.59%54.09M | 26.72%40.79M | 1,385.56%32.19M | -78.66%2.17M | 0.56%10.16M |
Noncontrolling interests | -520.00%-31K | -101.51%-5K | 332K | |||||||
Net income attributable to the company | 23.85%262.8M | 8.99%212.2M | 80.11%194.7M | -32.77%108.1M | 197.12%160.8M | 32.65%54.12M | 28.06%40.8M | 1,370.24%31.86M | -78.66%2.17M | -15.36%10.16M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | |||||||||
Net income attributable to common stockholders | 23.85%262.8M | 8.99%212.2M | 80.11%194.7M | -32.77%108.1M | 197.12%160.8M | 32.65%54.12M | 28.06%40.8M | 1,370.24%31.86M | -78.66%2.17M | -15.36%10.16M |
Gross dividend payment | ||||||||||
Basic earnings per share | 22.53%0.794 | 8.54%0.648 | 79.28%0.597 | -33.80%0.333 | 184.18%0.503 | 27.34%0.177 | 27.52%0.139 | 1,262.50%0.109 | -80.95%0.008 | 1.67%0.042 |
Diluted earnings per share | 22.14%0.789 | 8.21%0.646 | 79.82%0.597 | -34.00%0.332 | 184.18%0.503 | 27.34%0.177 | 27.52%0.139 | 1,262.50%0.109 | -80.95%0.008 | 1.67%0.042 |
Dividend per share | 23.85%0.161 | 51.16%0.13 | 100.00%0.086 | 17.81%0.043 | 15.87%0.0365 | 40.00%0.0315 | 125.00%0.0225 | 0.01 | ||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |