(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.88%147.26M | -23.08%111.37M | 0.54%140.17M | 6.24%164.75M | 6.24%164.75M | 1.64%163.4M | -4.64%144.78M | -42.01%139.42M | -36.31%155.07M | -36.31%155.07M |
-Cash and cash equivalents | -9.88%147.26M | -23.08%111.37M | 0.54%140.17M | 6.24%164.75M | 6.24%164.75M | 1.64%163.4M | -4.64%144.78M | -42.01%139.42M | -36.31%155.07M | -36.31%155.07M |
Receivables | 16.20%43.1M | 105.70%62.94M | 17.28%41.94M | 105.53%41.82M | 105.53%41.82M | 45.79%37.09M | 5.28%30.6M | 57.95%35.76M | 34.30%20.35M | 34.30%20.35M |
-Accounts receivable | 16.20%43.1M | 107.98%60.99M | 26.49%38.56M | 376.00%41.82M | 376.00%41.82M | 89.56%37.09M | 20.75%29.33M | 97.38%30.48M | -40.34%8.79M | -40.34%8.79M |
-Taxes receivable | ---- | 53.27%1.95M | -35.89%3.39M | --0 | --0 | --0 | -73.38%1.27M | -26.65%5.28M | 2,620.47%11.56M | 2,620.47%11.56M |
Inventory | 3.16%19.43M | 1.63%19.63M | 2.79%18.78M | 5.10%18.52M | 5.10%18.52M | 1.39%18.84M | 5.73%19.32M | 4.08%18.27M | -1.03%17.63M | -1.03%17.63M |
Prepaid assets | -72.81%1.42M | -73.19%1.96M | 786.48%5.97M | 5.15%2.63M | 5.15%2.63M | 9.56%5.21M | -1.26%7.31M | 34.33%673K | 29.09%2.5M | 29.09%2.5M |
Hedging assets-current | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | --1.08M | --1.08M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -5.94%211.2M | -3.02%195.91M | 6.56%206.86M | 17.01%228.81M | 17.01%228.81M | 7.15%224.53M | -2.20%202.01M | -30.95%194.12M | -29.76%195.54M | -29.76%195.54M |
Non current assets | ||||||||||
Net PPE | 59.16%1.13B | 55.62%1.06B | 48.04%976.28M | 16.35%758.2M | 16.35%758.2M | 8.33%712.32M | 6.87%678.37M | 4.83%659.49M | 4.39%651.64M | 4.39%651.64M |
-Gross PPE | 42.50%1.49B | 39.77%1.41B | 34.53%1.33B | 13.31%1.1B | 13.31%1.1B | 7.45%1.05B | 6.54%1.01B | 5.15%985.2M | 5.32%972.08M | 5.32%972.08M |
-Accumulated depreciation | -7.26%-361.2M | -7.29%-355.16M | -7.19%-349.14M | -7.11%-343.23M | -7.11%-343.23M | -5.64%-336.75M | -5.87%-331.04M | -5.78%-325.71M | -7.26%-320.44M | -7.26%-320.44M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --82K | ---- | ---- | ---- |
Non current accounts receivable | 203.52%14.06M | 195.21%10.78M | 137.78%7.16M | 97.74%5.33M | 97.74%5.33M | 215.32%4.63M | 873.87%3.65M | --3.01M | --2.7M | --2.7M |
Goodwill and other intangible assets | 0.15%374.68M | 0.08%374.24M | 0.01%374.14M | -0.08%374.01M | -0.08%374.01M | 2.35%374.13M | 2.29%373.93M | 2.35%374.12M | 0.08%374.32M | 0.08%374.32M |
-Goodwill | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M | 0.00%365.54M |
-Other intangible assets | 6.36%9.14M | 3.74%8.7M | 0.28%8.6M | -3.44%8.47M | -3.44%8.47M | --8.59M | --8.39M | --8.58M | 3.49%8.78M | 3.49%8.78M |
Defined pension benefit | -17.04%30.41M | 0.17%30.65M | -1.63%31.41M | -18.26%28.29M | -18.26%28.29M | 11.12%36.65M | -5.31%30.6M | -1.70%31.93M | 71.85%34.6M | 71.85%34.6M |
Total non current assets | 37.70%1.55B | 35.41%1.47B | 29.99%1.39B | 9.65%1.17B | 9.65%1.17B | 6.64%1.13B | 5.19%1.09B | 3.99%1.07B | 4.40%1.06B | 4.40%1.06B |
Total assets | 30.45%1.76B | 29.38%1.67B | 26.39%1.6B | 10.79%1.39B | 10.79%1.39B | 6.72%1.35B | 3.96%1.29B | -3.52%1.26B | -2.93%1.26B | -2.93%1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -84.64%459K | -87.53%368K | -90.44%279K | 6.67%3.02M | 6.67%3.02M | 6.22%2.99M | 5.77%2.95M | 5.31%2.92M | 3.17%2.84M | 3.17%2.84M |
-Current capital lease obligation | -84.64%459K | -87.53%368K | -90.44%279K | 6.67%3.02M | 6.67%3.02M | 6.22%2.99M | 5.77%2.95M | 5.31%2.92M | 3.17%2.84M | 3.17%2.84M |
Payables | 80.18%192.71M | 117.45%170.15M | 148.68%166.39M | 120.64%140.99M | 120.64%140.99M | 37.51%106.96M | 18.01%78.25M | -55.35%66.91M | 5.83%63.9M | 5.83%63.9M |
-accounts payable | 117.59%169.4M | 160.71%146.96M | 168.86%121.07M | 128.80%103.08M | 128.80%103.08M | 32.40%77.85M | 19.09%56.37M | 25.11%45.03M | 1.09%45.05M | 1.09%45.05M |
-Total tax payable | -97.95%148K | --0 | --0 | --16.03M | --16.03M | --7.22M | ---- | ---- | --0 | --0 |
-Dividends payable | 5.87%23.16M | 5.98%23.19M | 107.14%45.32M | 16.08%21.88M | 16.08%21.88M | 15.30%21.88M | 15.30%21.88M | -80.78%21.88M | 19.19%18.85M | 19.19%18.85M |
Current deferred liabilities | 69.30%2.32M | -46.64%1.51M | -55.50%2.16M | -86.71%1.51M | -86.71%1.51M | -82.85%1.37M | -73.12%2.83M | -45.77%4.86M | -6.84%11.37M | -6.84%11.37M |
Other current liabilities | -69.91%65K | --603K | -38.23%244K | ---- | ---- | -84.14%216K | ---- | --395K | --673K | --673K |
Current liabilities | 75.34%195.55M | 105.44%172.63M | 125.20%169.08M | 84.74%145.53M | 84.74%145.53M | 24.02%111.53M | 5.15%84.03M | -53.53%75.08M | 4.57%78.78M | 4.57%78.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 60.00%441M | 59.62%441.14M | 59.23%441.28M | -1.03%274.87M | -1.03%274.87M | -1.02%275.62M | -1.00%276.38M | -0.98%277.13M | -1.01%277.74M | -1.01%277.74M |
-Long term capital lease obligation | 60.00%441M | 59.62%441.14M | 59.23%441.28M | -1.03%274.87M | -1.03%274.87M | -1.02%275.62M | -1.00%276.38M | -0.98%277.13M | -1.01%277.74M | -1.01%277.74M |
Employee benefits | 25.73%74.64M | 4.69%67.97M | 3.95%67.02M | 12.69%69.7M | 12.69%69.7M | -9.74%59.37M | 0.08%64.93M | -14.23%64.47M | -30.28%61.85M | -30.28%61.85M |
Non current deferred liabilities | 108.91%346.07M | 97.34%283.54M | 60.40%211.67M | 37.01%174.99M | 37.01%174.99M | 63.59%165.66M | 79.28%143.68M | 87.34%131.96M | 100.34%127.73M | 100.34%127.73M |
Total non current liabilities | 72.12%861.72M | 63.44%792.65M | 52.03%719.97M | 11.18%519.56M | 11.18%519.56M | 12.38%500.65M | 14.34%484.99M | 11.30%473.57M | 7.91%467.32M | 7.91%467.32M |
Total liabilities | 72.71%1.06B | 69.64%965.29M | 62.04%889.05M | 21.79%665.09M | 21.79%665.09M | 14.34%612.18M | 12.88%569.02M | -6.54%548.65M | 7.42%546.09M | 7.42%546.09M |
Shareholders'equity | ||||||||||
Share capital | -1.19%1.42B | -1.08%1.42B | 0.00%1.44B | -0.50%1.44B | -0.50%1.44B | -1.17%1.44B | -1.17%1.44B | -1.17%1.44B | -0.68%1.44B | -0.68%1.44B |
-common stock | -1.19%1.42B | -1.08%1.42B | 0.00%1.44B | -0.50%1.44B | -0.50%1.44B | -1.17%1.44B | -1.17%1.44B | -1.17%1.44B | -0.68%1.44B | -0.68%1.44B |
Retained earnings | -2.34%-712.78M | -0.29%-719.07M | -1.00%-729.78M | 3.29%-707.03M | 3.29%-707.03M | 3.53%-696.49M | 0.17%-716.97M | 1.29%-722.56M | -9.91%-731.12M | -9.91%-731.12M |
Total stockholders'equity | -4.50%706.77M | -2.45%701.99M | -1.01%706.81M | 2.36%729.55M | 2.36%729.55M | 1.15%740.09M | -2.15%719.62M | -1.05%714.02M | -9.61%712.71M | -9.61%712.71M |
Total equity | -4.50%706.77M | -2.45%701.99M | -1.01%706.81M | 2.36%729.55M | 2.36%729.55M | 1.15%740.09M | -2.15%719.62M | -1.05%714.02M | -9.61%712.71M | -9.61%712.71M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data