(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.53%189.59M | 27.98%57.61M | 37.41%64.68M | 42.27%54.74M | -7.51%12.57M | 5.55%144.15M | -9.59%45.01M | 49.52%47.07M | 6.01%38.48M | -28.51%13.59M |
Net income from continuing operations | 74.38%116.56M | 1,686.85%22.28M | 122.34%33.24M | 13.00%28.14M | 27.79%32.9M | -38.01%66.84M | -95.07%1.25M | -47.77%14.95M | 2.26%24.9M | -12.89%25.74M |
Operating gains losses | -51.56%4.24M | -62.88%1.85M | -24.71%771K | -121.44%-101K | -24.37%1.72M | 24.39%8.75M | 207.35%4.98M | 693.80%1.02M | 10.05%471K | -53.18%2.27M |
Depreciation and amortization | 1.01%30.53M | 7.73%8.19M | -1.23%7.46M | -1.39%7.43M | -1.12%7.45M | 6.35%30.22M | 0.32%7.6M | 6.72%7.55M | 9.52%7.54M | 9.44%7.53M |
Deferred tax | 73.96%43.18M | 1,462.19%8.26M | 122.08%12.31M | 13.08%10.41M | 27.77%12.19M | -37.72%24.82M | -94.33%529K | -47.64%5.54M | 2.22%9.21M | -12.71%9.54M |
Other non cashItems | -9.26%54.34M | -41.47%14.65M | -15.45%18.9M | 97.21%19.52M | -51.27%1.27M | 461.86%59.88M | 845.45%25.03M | 747.52%22.35M | 276.14%9.9M | -4.89%2.61M |
Change In working capital | -1,297.96%-31.05M | -70.12%4.59M | -117.71%-955K | 68.04%-1.21M | -132.97%-33.47M | 183.26%2.59M | -4.02%15.37M | 210.40%5.39M | -166.82%-3.8M | 27.88%-14.37M |
-Change in receivables | -656.14%-33.04M | -139.68%-4.28M | -242.37%-7.26M | 115.98%1.47M | -3,099.58%-22.97M | 292.73%5.94M | 287.32%10.78M | 238.76%5.1M | -181.58%-9.22M | -166.30%-718K |
-Change in inventory | -588.04%-898K | -67.23%312K | 259.54%485K | -46.10%-1.05M | -354.33%-646K | -54.34%184K | 2,166.67%952K | -156.72%-304K | -195.99%-718K | 127.52%254K |
-Change in prepaid assets | 77.13%-129K | 14.46%2.58M | -20.71%2.1M | 3.84%-6.64M | 27.26%1.83M | -192.01%-564K | 0.04%2.25M | 66.42%2.65M | -48.08%-6.9M | 0.49%1.44M |
-Change in payables and accrued expense | 702.95%12.87M | 390.20%5.83M | 952.44%5.18M | -38.77%7.03M | 57.23%-5.17M | -169.79%-2.13M | -127.65%-2.01M | -37.08%492K | 54.72%11.48M | 25.62%-12.1M |
-Change in other working capital | -1,081.77%-9.86M | -95.78%143K | 42.58%-1.46M | -230.13%-2.03M | -100.59%-6.51M | -225.78%-834K | -7.38%3.39M | 38.36%-2.54M | -71.39%1.56M | 38.17%-3.25M |
Interest paid (cash flow from operating activities) | 0.47%-8.91M | 0.89%-2.22M | 0.85%-2.22M | 0.94%-2.22M | -0.80%-2.26M | 0.93%-8.95M | 0.93%-2.24M | 0.93%-2.24M | 0.93%-2.24M | 0.93%-2.24M |
Tax refund paid | 51.80%-19.28M | --0 | 35.72%-4.82M | 3.57%-7.23M | 58.70%-7.23M | 11.21%-40M | 28.05%-7.5M | 28.08%-7.5M | 28.08%-7.5M | -27.10%-17.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.53%189.59M | 27.98%57.61M | 37.41%64.68M | 42.27%54.74M | -7.51%12.57M | 5.55%144.15M | -9.59%45.01M | 49.52%47.07M | 6.01%38.48M | -28.51%13.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -66.84%-91.64M | -55.75%-34.57M | -30.96%-25.4M | -67.32%-21.74M | -2,732.19%-9.94M | -577.04%-54.93M | -8,140.94%-22.19M | -365.48%-19.39M | -867.39%-12.99M | 87.81%-351K |
Net PPE purchase and sale | -69.23%-91.06M | -59.40%-34.46M | -28.32%-24.97M | -74.69%-21.7M | -3,173.60%-9.92M | -5,660.92%-53.81M | -389.99%-21.62M | -367.14%-19.46M | -825.09%-12.42M | 89.48%-303K |
Net intangibles purchas and sale | 47.90%-584K | 81.71%-105K | -713.04%-423K | 94.01%-34K | 54.17%-22K | 84.39%-1.12M | ---574K | --69K | ---568K | ---48K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -66.84%-91.64M | -55.75%-34.57M | -30.96%-25.4M | -67.32%-21.74M | -2,732.19%-9.94M | -577.04%-54.93M | -8,140.94%-22.19M | -365.48%-19.39M | -867.39%-12.99M | 87.81%-351K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.31%-88.27M | 27.30%-20.73M | -10.33%-20.66M | 75.78%-27.63M | -18.00%-19.24M | -105.61%-177.64M | -76.90%-28.52M | -44.39%-18.73M | -155.79%-114.09M | -28.36%-16.31M |
Net issuance payments of debt | 2.29%-2.69M | -4.80%-720K | -4.80%-720K | -4.95%-721K | 23.73%-524K | -3.15%-2.75M | -3.15%-687K | -3.15%-687K | -3.15%-687K | -3.15%-687K |
Net common stock issuance | 24.83%-7.58M | --0 | --0 | --0 | ---7.58M | -385.84%-10.09M | ---10.09M | --0 | --0 | --0 |
Cash dividends paid | 49.60%-84.49M | -15.29%-21.88M | -15.30%-21.88M | 80.78%-21.88M | -19.19%-18.85M | -102.24%-167.63M | -20.01%-18.98M | -49.98%-18.98M | -157.15%-113.86M | -55.93%-15.81M |
Net other financing activities | 129.60%6.48M | 51.67%1.87M | 106.94%1.94M | -1,187.04%-5.03M | 3,875.77%7.71M | 129.59%2.82M | 243.85%1.23M | 168.19%936K | 34.99%463K | 7.78%194K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.31%-88.27M | 27.30%-20.73M | -10.33%-20.66M | 75.78%-27.63M | -18.00%-19.24M | -105.61%-177.64M | -76.90%-28.52M | -44.39%-18.73M | -155.79%-114.09M | -28.36%-16.31M |
Net cash flow | ||||||||||
Beginning cash position | -36.31%155.07M | 1.64%163.4M | -4.64%144.78M | -42.01%139.42M | -35.92%156.03M | 20.88%243.49M | -23.28%160.77M | -22.23%151.82M | 17.36%240.43M | 20.88%243.49M |
Current changes in cash | 110.95%9.68M | 140.48%2.31M | 108.05%18.62M | 106.05%5.37M | -441.81%-16.61M | -310.24%-88.42M | -116.80%-5.7M | -37.61%8.95M | -817.90%-88.61M | -189.41%-3.07M |
End cash Position | 6.24%164.75M | 6.24%164.75M | 1.64%163.4M | -4.64%144.78M | -42.01%139.42M | -36.31%155.07M | -36.31%155.07M | -23.28%160.77M | -22.23%151.82M | 17.36%240.43M |
Free cash from | 9.79%97.95M | 0.97%23.04M | 41.93%39.28M | 29.49%33M | -80.14%2.63M | -30.55%89.22M | -54.42%22.82M | 1.33%27.68M | -27.09%25.48M | -17.93%13.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.