Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.46%8.1M | 52.46%8.1M | 56.96%5.31M | 56.96%5.31M | 171.60%3.38M | 171.60%3.38M | -11.83%1.25M | -11.83%1.25M | 35.25%1.41M | 35.25%1.41M |
-Cash and cash equivalents | 52.46%8.1M | 52.46%8.1M | 56.96%5.31M | 56.96%5.31M | 171.60%3.38M | 171.60%3.38M | -11.83%1.25M | -11.83%1.25M | 35.25%1.41M | 35.25%1.41M |
Receivables | 58.22%9.72M | 58.22%9.72M | -16.36%6.14M | -16.36%6.14M | 835.67%7.34M | 835.67%7.34M | -55.67%784.6K | -55.67%784.6K | 13.64%1.77M | 13.64%1.77M |
-Accounts receivable | 38.97%8.49M | 38.97%8.49M | -16.56%6.11M | -16.56%6.11M | 2,094.93%7.32M | 2,094.93%7.32M | -30.47%333.6K | -30.47%333.6K | 2.31%479.8K | 2.31%479.8K |
-Other receivables | 772.28%1.32M | 772.28%1.32M | 21.11%150.79K | 21.11%150.79K | -74.77%124.51K | -74.77%124.51K | -64.04%493.41K | -64.04%493.41K | 156.75%1.37M | 156.75%1.37M |
-Recievables adjustments allowances | 24.72%-90.72K | 24.72%-90.72K | -14.22%-120.51K | -14.22%-120.51K | -148.77%-105.51K | -148.77%-105.51K | 48.30%-42.41K | 48.30%-42.41K | -8.60%-82.04K | -8.60%-82.04K |
Prepaid assets | -34.97%1.08M | -34.97%1.08M | -5.83%1.65M | -5.83%1.65M | 1,297.89%1.76M | 1,297.89%1.76M | -72.48%125.58K | -72.48%125.58K | 103.24%456.29K | 103.24%456.29K |
Other current assets | -32.27%35.57K | -32.27%35.57K | 18.11%52.51K | 18.11%52.51K | 121.13%44.46K | 121.13%44.46K | -32.85%20.11K | -32.85%20.11K | -92.29%29.94K | -92.29%29.94K |
Total current assets | 43.83%18.93M | 43.83%18.93M | 5.05%13.16M | 5.05%13.16M | 475.50%12.53M | 475.50%12.53M | -40.69%2.18M | -40.69%2.18M | 25.52%3.67M | 25.52%3.67M |
Non current assets | ||||||||||
Net PPE | -29.98%948.53K | -29.98%948.53K | -35.48%1.35M | -35.48%1.35M | 2,629.05%2.1M | 2,629.05%2.1M | -91.26%76.94K | -91.26%76.94K | 80.88%880.49K | 80.88%880.49K |
-Gross PPE | -7.98%3.49M | -7.98%3.49M | 2.36%3.79M | 2.36%3.79M | 238.23%3.71M | 238.23%3.71M | -50.82%1.1M | -50.82%1.1M | 80.41%2.23M | 80.41%2.23M |
-Accumulated depreciation | -4.24%-2.54M | -4.24%-2.54M | -51.87%-2.44M | -51.87%-2.44M | -57.62%-1.61M | -57.62%-1.61M | 24.40%-1.02M | 24.40%-1.02M | -80.10%-1.35M | -80.10%-1.35M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.49%125K | -61.49%125K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.49%125K | -61.49%125K |
Goodwill and other intangible assets | 6.65%33.16M | 6.65%33.16M | 0.00%31.1M | 0.00%31.1M | 441.37%31.1M | 441.37%31.1M | -16.16%5.74M | -16.16%5.74M | -2.50%6.85M | -2.50%6.85M |
-Goodwill | 6.48%33.11M | 6.48%33.11M | 0.00%31.1M | 0.00%31.1M | 441.37%31.1M | 441.37%31.1M | -6.54%5.74M | -6.54%5.74M | 0.00%6.15M | 0.00%6.15M |
-Other intangible assets | --51.53K | --51.53K | ---- | ---- | ---- | ---- | ---- | ---- | -19.94%705.26K | -19.94%705.26K |
Non current deferred assets | -43.87%1.26M | -43.87%1.26M | -26.58%2.24M | -26.58%2.24M | -16.60%3.05M | -16.60%3.05M | -0.97%3.65M | -0.97%3.65M | 10.93%3.69M | 10.93%3.69M |
Total non current assets | 1.96%35.37M | 1.96%35.37M | -4.29%34.69M | -4.29%34.69M | 282.52%36.24M | 282.52%36.24M | -17.94%9.48M | -17.94%9.48M | -0.73%11.55M | -0.73%11.55M |
Total assets | 13.47%54.29M | 13.47%54.29M | -1.89%47.85M | -1.89%47.85M | 318.57%48.77M | 318.57%48.77M | -23.43%11.65M | -23.43%11.65M | 4.55%15.22M | 4.55%15.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.06%611.03K | -2.06%611.03K | 13.51%623.89K | 13.51%623.89K | -48.62%549.63K | -48.62%549.63K | 33.39%1.07M | 33.39%1.07M | 176.51%801.87K | 176.51%801.87K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 136.93%992.71K | 136.93%992.71K | 44.48%419K | 44.48%419K |
-Current capital lease obligation | -2.06%611.03K | -2.06%611.03K | 13.51%623.89K | 13.51%623.89K | 614.32%549.63K | 614.32%549.63K | -79.90%76.94K | -79.90%76.94K | --382.88K | --382.88K |
Payables | 34.23%14.49M | 34.23%14.49M | -5.99%10.79M | -5.99%10.79M | 473.89%11.48M | 473.89%11.48M | -12.83%2M | -12.83%2M | 14.00%2.29M | 14.00%2.29M |
-accounts payable | 23.43%12.16M | 23.43%12.16M | -0.13%9.85M | -0.13%9.85M | 1,083.03%9.86M | 1,083.03%9.86M | -17.74%833.6K | -17.74%833.6K | 7.35%1.01M | 7.35%1.01M |
-Other payable | 146.97%2.33M | 146.97%2.33M | -41.68%943.2K | -41.68%943.2K | 38.64%1.62M | 38.64%1.62M | -8.96%1.17M | -8.96%1.17M | 19.87%1.28M | 19.87%1.28M |
Current provisions | 10.59%1.91M | 10.59%1.91M | 86.17%1.73M | 86.17%1.73M | 524.48%926.92K | 524.48%926.92K | --148.43K | --148.43K | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.00%172.66K | 11.00%172.66K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.33%146.25K | 8.33%146.25K |
Other current liabilities | ---- | ---- | ---- | ---- | --4.93M | --4.93M | ---- | ---- | ---- | ---- |
Current liabilities | 29.40%17.01M | 29.40%17.01M | -26.54%13.14M | -26.54%13.14M | 455.85%17.89M | 455.85%17.89M | -5.77%3.22M | -5.77%3.22M | 31.70%3.42M | 31.70%3.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.72%6.93M | -7.72%6.93M | 20.42%7.51M | 20.42%7.51M | 425.68%6.23M | 425.68%6.23M | 4.01%1.19M | 4.01%1.19M | 0.14%1.14M | 0.14%1.14M |
-Long term debt | 0.00%6.68M | 0.00%6.68M | 42.12%6.68M | 42.12%6.68M | 296.33%4.7M | 296.33%4.7M | 48.31%1.19M | 48.31%1.19M | -29.77%799.6K | -29.77%799.6K |
-Long term capital lease obligation | -70.09%247.46K | -70.09%247.46K | -46.06%827.33K | -46.06%827.33K | --1.53M | --1.53M | ---- | ---- | --340.58K | --340.58K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.23%3.95K | -98.23%3.95K |
Long term provisions | -46.47%763.9K | -46.47%763.9K | -66.93%1.43M | -66.93%1.43M | 2,359.46%4.32M | 2,359.46%4.32M | --175.48K | --175.48K | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.66%154K | 20.66%154K |
Non current deferred liabilities | -14.84%166.2K | -14.84%166.2K | -27.57%195.15K | -27.57%195.15K | -75.86%269.44K | -75.86%269.44K | -41.78%1.12M | -41.78%1.12M | 1.84%1.92M | 1.84%1.92M |
Total non current liabilities | -13.93%7.86M | -13.93%7.86M | -15.62%9.13M | -15.62%9.13M | 336.66%10.82M | 336.66%10.82M | -22.94%2.48M | -22.94%2.48M | -4.66%3.22M | -4.66%3.22M |
Total liabilities | 11.64%24.86M | 11.64%24.86M | -22.43%22.27M | -22.43%22.27M | 404.00%28.71M | 404.00%28.71M | -14.10%5.7M | -14.10%5.7M | 11.14%6.63M | 11.14%6.63M |
Shareholders'equity | ||||||||||
Share capital | 0.00%33.75M | 0.00%33.75M | 4.24%33.75M | 4.24%33.75M | 60.73%32.38M | 60.73%32.38M | 4.41%20.14M | 4.41%20.14M | 2.10%19.29M | 2.10%19.29M |
-common stock | 0.00%33.75M | 0.00%33.75M | 4.24%33.75M | 4.24%33.75M | 60.73%32.38M | 60.73%32.38M | 4.41%20.14M | 4.41%20.14M | 2.10%19.29M | 2.10%19.29M |
Retained earnings | 47.01%-4.34M | 47.01%-4.34M | 33.56%-8.2M | 33.56%-8.2M | 13.18%-12.34M | 13.18%-12.34M | -32.42%-14.21M | -32.42%-14.21M | -3.88%-10.73M | -3.88%-10.73M |
Gains losses not affecting retained earnings | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K | 0.00%26.66K |
Total stockholders'equity | 15.07%29.43M | 15.07%29.43M | 27.49%25.58M | 27.49%25.58M | 236.85%20.06M | 236.85%20.06M | -30.63%5.96M | -30.63%5.96M | -0.04%8.59M | -0.04%8.59M |
Total equity | 15.07%29.43M | 15.07%29.43M | 27.49%25.58M | 27.49%25.58M | 236.85%20.06M | 236.85%20.06M | -30.63%5.96M | -30.63%5.96M | -0.04%8.59M | -0.04%8.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |