(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 46.59%-230.82K | 61.39%-432.14K | -1.12M | 20K | ||||||
Revenue from customers | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20K |
Other cash income from operating activities | 46.59%-230.82K | 61.39%-432.14K | ---1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 30.63%-3.35M | -2.97%-4.82M | -103.70%-4.68M | 48.86%-2.3M | 29.91%-4.5M | -69.73%-6.41M | -33.24%-3.78M | -9.94%-2.84M | -73.54%-2.58M | -2.79%-1.49M |
Payments to suppliers for goods and services | 11.67%-1.55M | 20.04%-1.75M | 4.75%-2.19M | 48.86%-2.3M | 29.91%-4.5M | -69.73%-6.41M | -33.24%-3.78M | -9.94%-2.84M | -73.54%-2.58M | -2.79%-1.49M |
Other cash payments from operating activities | 41.44%-1.8M | -23.18%-3.07M | ---2.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | -38.81%77.57K | 81.57%126.78K | -64.40%69.82K | -58.46%196.12K | 227.25%472.16K | 297.02%144.28K | 29.27%36.34K | 27.59%28.11K | -20.35%22.03K | 1,660.73%27.66K |
Operating cash flow | 31.77%-3.5M | 10.55%-5.13M | -172.60%-5.73M | 47.74%-2.1M | 35.83%-4.02M | -67.52%-6.27M | -33.28%-3.74M | -9.79%-2.81M | -77.75%-2.56M | 0.40%-1.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 628.24%1.56M | 203.56%214.73K | -145.44%-207.36K | 111.87%456.33K | 85.21%-3.84M | -509.03%-25.99M | -50.95%-4.27M | -8.98%-2.83M | -3.85%-2.59M | -78.24%-2.5M |
Capital expenditure reported | ---- | ---- | ---- | -155.77%-721.82K | 66.87%-282.22K | 79.51%-851.92K | -47.12%-4.16M | -10.28%-2.83M | -10.81%-2.56M | -77.64%-2.31M |
Net PPE purchase and sale | 103.61%1.16K | 55.33%-32.02K | 93.61%-71.69K | 69.08%-1.12M | 83.41%-3.63M | -5,218.61%-21.87M | ---411.28K | ---- | 83.40%-30.64K | -52.73%-184.56K |
Net intangibles purchas and sale | --408.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---126K | ---- | ---121.45K | ---- | -74.44%67.55K | --264.32K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 418.87%1.28M | 1,802.08%246.75K | ---14.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | -99.99%273 | --2.3M | ---- | -1,263.20%-3.52M | --302.94K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 628.24%1.56M | 203.56%214.73K | -145.44%-207.36K | 111.87%456.33K | 85.21%-3.84M | -509.03%-25.99M | -50.95%-4.27M | -8.98%-2.83M | -3.85%-2.59M | -78.24%-2.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.04%2.51M | -29.03%1.78M | -57.02%2.51M | 22.13%5.84M | -84.97%4.78M | 432.87%31.82M | -57.03%5.97M | 390.70%13.9M | -59.09%2.83M | 285.26%6.92M |
Net common stock issuance | 41.04%2.51M | -29.03%1.78M | -57.02%2.51M | 22.13%5.84M | -84.97%4.78M | 432.87%31.82M | -57.03%5.97M | 390.70%13.9M | -59.09%2.83M | 285.26%6.92M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.04%2.51M | -29.03%1.78M | -57.02%2.51M | 22.13%5.84M | -84.97%4.78M | 432.87%31.82M | -57.03%5.97M | 390.70%13.9M | -59.09%2.83M | 285.26%6.92M |
Net cash flow | ||||||||||
Beginning cash position | -81.60%720.43K | -46.41%3.91M | 77.32%7.3M | -43.21%4.12M | -6.09%7.25M | -20.83%7.72M | 559.32%9.76M | -61.69%1.48M | 349.20%3.86M | -54.96%859.76K |
Current changes in cash | 118.48%578.51K | 8.70%-3.13M | -181.74%-3.43M | 236.04%4.2M | -609.09%-3.08M | 78.66%-434.91K | -124.66%-2.04M | 456.30%8.26M | -177.66%-2.32M | 384.69%2.99M |
Effect of exchange rate changes | 82.95%-10.7K | -256.64%-62.79K | 103.97%40.09K | -1,936.59%-1.01M | -39.83%-49.63K | -686.60%-35.49K | -49.65%6.05K | 119.01%12.02K | -502.18%-63.2K | --15.71K |
End cash Position | 78.81%1.29M | -81.60%720.43K | -46.41%3.91M | 77.32%7.3M | -43.21%4.12M | -6.09%7.25M | -20.83%7.72M | 559.32%9.76M | -61.69%1.48M | 349.20%3.86M |
Free cash from | 32.16%-3.5M | 11.10%-5.16M | -47.06%-5.8M | 52.45%-3.95M | 71.37%-8.3M | -248.82%-29M | -47.52%-8.31M | -9.38%-5.64M | -30.87%-5.15M | -38.32%-3.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data