Sidea Semiconductor Equipment
301629
CGCABLE
834639
KLT
831689
4
Jiangyin Electrical Alloy
300697
5
Shaoyang Victor Hydraulics
301079
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 403.44%274.07M | 403.44%274.07M | 262.97%23.94M | 1,163.31%104.11M | 169.79%45.82M | 4,156.37%54.44M | 4,156.37%54.44M | 47.67%6.6M | 794.79%8.24M | 373.78%16.99M |
-Cash and cash equivalents | 403.44%274.07M | 403.44%274.07M | 262.97%23.94M | 1,163.31%104.11M | 169.79%45.82M | 4,156.37%54.44M | 4,156.37%54.44M | 47.67%6.6M | 794.79%8.24M | 373.78%16.99M |
Receivables | 279.52%3.8M | 279.52%3.8M | 60.96%4.38M | --2.55M | --1.67M | --1M | --1M | --2.72M | ---- | ---- |
-Other receivables | 279.52%3.8M | 279.52%3.8M | 60.96%4.38M | --2.55M | --1.67M | --1M | --1M | --2.72M | ---- | ---- |
Prepaid assets | -45.09%2.49M | -45.09%2.49M | 30.97%3.09M | -17.91%2.85M | -9.25%3.97M | -10.89%4.54M | -10.89%4.54M | -24.84%2.36M | -20.33%3.47M | -26.33%4.38M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 0.00%1K |
Other current assets | -58.80%1.07M | -58.80%1.07M | -22.96%1M | -45.16%1.45M | 237.73%2.89M | 259.09%2.61M | 259.09%2.61M | 10.90%1.3M | 141.20%2.65M | 30.89%856K |
Total current assets | 349.66%281.43M | 349.66%281.43M | 149.73%32.42M | 672.78%110.96M | 144.63%54.36M | 342.50%62.59M | 342.50%62.59M | -19.40%12.98M | -33.44%14.36M | -14.40%22.22M |
Non current assets | ||||||||||
Net PPE | 133.57%505.05M | 133.57%505.05M | 52.37%293.29M | 63.08%282.49M | 45.28%248.58M | 6.27%216.23M | 6.27%216.23M | -10.19%192.49M | 11.70%173.22M | 39.25%171.11M |
-Gross PPE | 127.35%571.12M | 127.35%571.12M | 70.10%372.88M | 80.81%346.69M | 63.01%298.65M | 19.55%251.21M | 19.55%251.21M | 1.46%219.21M | 23.48%191.75M | 49.09%183.21M |
-Accumulated depreciation | -88.86%-66.07M | -88.86%-66.07M | -197.90%-79.59M | -246.53%-64.21M | -313.81%-50.07M | -424.73%-34.98M | -424.73%-34.98M | -1,454.28%-26.72M | -8,982.35%-18.53M | -302,400.00%-12.1M |
Investments and advances | --0 | --0 | -24.69%79.49M | -23.22%85.57M | -24.72%91.87M | -0.13%98.61M | -0.13%98.61M | 37.57%105.56M | -20.44%111.45M | -0.82%122.04M |
Other non current assets | 51.40%1.03M | 51.40%1.03M | -7.55%710K | -31.45%547K | -58.65%586K | -49.21%679K | -49.21%679K | -71.66%768K | -66.90%798K | 48.07%1.42M |
Total non current assets | 60.40%506.08M | 60.40%506.08M | 24.99%373.49M | 29.12%368.6M | 15.78%341.03M | 3.95%315.52M | 3.95%315.52M | 1.72%298.81M | -4.07%285.46M | 19.31%294.56M |
Total assets | 108.28%787.51M | 108.28%787.51M | 30.18%405.91M | 59.95%479.57M | 24.81%395.39M | 19.02%378.11M | 19.02%378.11M | 0.62%311.79M | -6.05%299.82M | 16.11%316.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.07%25.77M | 26.07%25.77M | -12.52%20.24M | -74.10%9.28M | -58.52%16.27M | -51.16%20.44M | -51.16%20.44M | -30.69%23.14M | 25.59%35.83M | 47.19%39.23M |
-accounts payable | 60.74%24.38M | 60.74%24.38M | 1.79%19.77M | -51.47%8.4M | -24.53%14.31M | -30.61%15.17M | -30.61%15.17M | 6.26%19.42M | 29.06%17.3M | 95.55%18.97M |
-Due to related parties current | -59.94%1.39M | -59.94%1.39M | -86.58%472K | -96.52%632K | -94.95%975K | -80.58%3.47M | -80.58%3.47M | -76.51%3.52M | 34.19%18.17M | 39.81%19.3M |
-Other payable | ---- | ---- | ---- | -29.26%249K | 2.29%983K | -14.83%1.8M | -14.83%1.8M | 53.08%199K | -77.71%352K | -69.46%961K |
Current accrued expenses | 241.59%21.49M | 241.59%21.49M | 62.31%12.12M | 35.17%10.78M | -34.69%6.43M | -64.78%6.29M | -64.78%6.29M | -50.18%7.47M | -17.66%7.98M | -25.18%9.85M |
Current debt and capital lease obligation | -99.98%27K | -99.98%27K | -99.93%53K | 97.81%72.35M | 231,083.72%99.41M | 122.96%123.51M | 122.96%123.51M | 64.21%76.51M | 21.03%36.58M | -52.22%43K |
-Current debt | ---- | ---- | ---- | 97.91%72.3M | --99.36M | 123.05%123.47M | 123.05%123.47M | 64.25%76.46M | 21.25%36.53M | ---- |
-Current capital lease obligation | -43.75%27K | -43.75%27K | 15.22%53K | 13.33%51K | 13.95%49K | 14.29%48K | 14.29%48K | 12.20%46K | -50.55%45K | -52.22%43K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.11%1.37M | -95.52%1.3M | -46.30%7M |
Current liabilities | -66.48%51.85M | -66.48%51.85M | -70.12%32.42M | 13.14%92.42M | 117.59%122.11M | 22.73%154.66M | 22.73%154.66M | 2.77%108.48M | -16.24%81.68M | 6.00%56.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 51,336.75%491.22M | 51,336.75%491.22M | -98.26%859K | -98.91%911K | -99.18%933K | -98.71%955K | -98.71%955K | -40.12%49.38M | -3.50%83.32M | 15.93%114.35M |
-Long term debt | 870,439.29%487.5M | 870,439.29%487.5M | ---- | -99.95%38K | -99.96%47K | -99.92%56K | -99.92%56K | -40.53%48.47M | -3.51%82.4M | 16.13%113.41M |
-Long term capital lease obligation | 313.68%3.72M | 313.68%3.72M | -5.81%859K | -5.52%873K | -5.34%886K | -5.07%899K | -5.07%899K | -4.80%912K | -2.43%924K | -3.41%936K |
Total non current liabilities | 51,336.75%491.22M | 51,336.75%491.22M | -98.26%859K | -98.91%911K | -99.18%933K | -98.71%955K | -98.71%955K | -40.12%49.38M | -3.78%83.32M | 15.63%114.35M |
Total liabilities | 248.98%543.07M | 248.98%543.07M | -78.92%33.27M | -43.44%93.33M | -27.82%123.05M | -22.17%155.62M | -22.17%155.62M | -16.04%157.86M | -10.38%165M | 12.28%170.47M |
Shareholders'equity | ||||||||||
Share capital | 1.33%9.68M | 1.33%9.68M | 1.59%9.66M | 1.67%9.65M | 1.24%9.58M | 1.40%9.55M | 1.40%9.55M | -4.17%9.51M | -1.79%9.49M | 0.91%9.46M |
-common stock | 45.85%404K | 45.85%404K | 65.09%383K | 73.15%374K | 62.90%303K | 91.03%277K | 91.03%277K | 101.74%232K | 105.71%216K | 84.16%186K |
-Preferred stock | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | -5.42%9.27M | -2.97%9.27M | 0.00%9.27M |
Retained earnings | -27.85%-332.28M | -27.85%-332.28M | -21.54%-303.08M | -21.75%-280.35M | -26.67%-269.47M | -39.37%-259.9M | -39.37%-259.9M | -53.88%-249.37M | -80.15%-230.27M | -86.75%-212.73M |
Paid-in capital | 44.93%685.26M | 44.93%685.26M | 69.14%666.06M | 84.74%656.94M | 54.18%532.24M | 60.39%472.83M | 60.39%472.83M | 43.73%393.8M | 40.46%355.6M | 53.05%345.2M |
Less: Treasury stock | --118.22M | --118.22M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.39M |
Total stockholders'equity | 9.87%244.45M | 9.87%244.45M | 142.07%372.63M | 186.49%386.24M | 86.14%272.34M | 88.94%222.49M | 88.94%222.49M | 26.34%153.93M | -0.15%134.82M | 20.91%146.31M |
Total equity | 9.87%244.45M | 9.87%244.45M | 142.07%372.63M | 186.49%386.24M | 86.14%272.34M | 88.94%222.49M | 88.94%222.49M | 26.34%153.93M | -0.15%134.82M | 20.91%146.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |