(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.30%42.71M | -52.70%66.62M | -38.67%109.37M | -38.67%109.37M | -42.91%107.5M | -38.46%91.45M | 10.35%140.85M | --178.33M | --178.33M | --188.29M |
-Cash and cash equivalents | -53.30%42.71M | -52.70%66.62M | -38.67%109.37M | -38.67%109.37M | -42.91%107.5M | -38.46%91.45M | 10.35%140.85M | --178.33M | --178.33M | --188.29M |
Receivables | -48.04%13.41M | -57.59%13.17M | -38.46%14.94M | -38.46%14.94M | -31.97%19.18M | -20.03%25.81M | -20.90%31.06M | --24.27M | --24.27M | --28.19M |
-Accounts receivable | -48.04%13.41M | -57.59%13.17M | -38.46%14.94M | -38.46%14.94M | -31.97%19.18M | -20.03%25.81M | -20.90%31.06M | --24.27M | --24.27M | --28.19M |
Inventory | ---- | ---- | -99.67%68K | -99.67%68K | -61.58%10.14M | -66.49%10.83M | -63.83%10.67M | --20.53M | --20.53M | --26.39M |
Prepaid assets | -13.96%14.78M | 12.79%17.3M | 29.75%35.52M | 29.75%35.52M | 266.01%53.88M | -24.54%17.17M | -47.80%15.34M | --27.37M | --27.37M | --14.72M |
Other current assets | -22.23%17.19M | -46.71%19.89M | -36.48%19.58M | -36.48%19.58M | -35.26%20.82M | -25.05%22.11M | 17.22%37.32M | --30.83M | --30.83M | --32.16M |
Total current assets | -50.49%88.09M | -50.27%116.97M | -36.21%179.47M | -36.21%179.47M | -24.49%218.79M | -32.98%177.92M | -8.69%235.23M | --281.33M | --281.33M | --289.76M |
Non current assets | ||||||||||
Net PPE | -19.03%66.06M | -26.83%69.2M | -30.71%72.01M | -30.71%72.01M | -29.09%78.02M | -29.48%81.59M | -21.83%94.57M | --103.93M | --103.93M | --110.02M |
-Gross PPE | -19.03%66.06M | -26.83%69.2M | -36.53%125.58M | -36.53%125.58M | -29.09%78.02M | -29.48%81.59M | -21.83%94.57M | --197.86M | --197.86M | --110.02M |
-Accumulated depreciation | ---- | ---- | 42.98%-53.56M | 42.98%-53.56M | ---- | ---- | ---- | ---93.93M | ---93.93M | ---- |
Goodwill and other intangible assets | -39.72%424.25M | -29.41%428.5M | 14.38%693.18M | 14.38%693.18M | 5.76%697.63M | -28.08%703.85M | -39.99%607M | --606.05M | --606.05M | --659.62M |
-Goodwill | -1.76%241.87M | 55.08%242.26M | 56.05%243.44M | 56.05%243.44M | 56.85%244.93M | 53.95%246.21M | -4.37%156.21M | --156M | --156M | --156.16M |
-Other intangible assets | -60.15%182.38M | -58.68%186.24M | -0.07%449.73M | -0.07%449.73M | -10.08%452.7M | -44.10%457.65M | -46.85%450.79M | --450.05M | --450.05M | --503.47M |
Non current deferred assets | -25.84%16.62M | -11.64%20.33M | -11.52%19.68M | -11.52%19.68M | 31.42%20.73M | 53.76%22.4M | 99.98%23.01M | --22.25M | --22.25M | --15.77M |
Other non current assets | 22.40%19.24M | 38.27%19.24M | 18.86%17.69M | 18.86%17.69M | -3.24%17.09M | -3.11%15.72M | -21.96%13.92M | --14.88M | --14.88M | --17.66M |
Total non current assets | -36.11%526.17M | -27.25%537.27M | 7.42%802.56M | 7.42%802.56M | 1.29%813.46M | -26.80%823.56M | -36.44%738.49M | --747.1M | --747.1M | --803.08M |
Total assets | -38.67%614.26M | -32.81%654.25M | -4.51%982.03M | -4.51%982.03M | -5.54%1.03B | -27.98%1B | -31.40%973.73M | --1.03B | --1.03B | --1.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.90%115.53M | 3.77%153.37M | 22.73%115.71M | 22.73%115.71M | -0.92%82.51M | -3.45%84.39M | 77.92%147.8M | --94.28M | --94.28M | --83.28M |
-accounts payable | 14.19%25.12M | 3.77%22.51M | -2.03%18.51M | -2.03%18.51M | 13.51%19.73M | -10.31%22M | -26.05%21.7M | --18.89M | --18.89M | --17.38M |
-Total tax payable | 391.43%35.37M | 0.05%62.09M | -2.25%1.61M | -2.25%1.61M | -46.65%987K | 668.20%7.2M | 9,941.75%62.06M | --1.65M | --1.65M | --1.85M |
-Other payable | -0.28%55.04M | 7.38%68.77M | 29.63%95.6M | 29.63%95.6M | -3.52%61.79M | -10.90%55.2M | 20.58%64.04M | --73.74M | --73.74M | --64.05M |
Current accrued expenses | -41.85%41.5M | -26.33%50.01M | -11.50%46.17M | -11.50%46.17M | 18.38%69.18M | 31.10%71.36M | 8.24%67.89M | --52.17M | --52.17M | --58.44M |
Current debt and capital lease obligation | -4.59%9.49M | -37.53%9.66M | -46.46%9.61M | -46.46%9.61M | -46.88%9.8M | -46.02%9.95M | -18.48%15.46M | --17.96M | --17.96M | --18.46M |
-Current capital lease obligation | -4.59%9.49M | -37.53%9.66M | -46.46%9.61M | -46.46%9.61M | -46.88%9.8M | -46.02%9.95M | -18.48%15.46M | --17.96M | --17.96M | --18.46M |
Current deferred liabilities | -5.20%33.85M | 0.81%36M | 5.63%33.97M | 5.63%33.97M | -18.42%32.45M | -25.05%35.71M | -27.10%35.72M | --32.16M | --32.16M | --39.77M |
Current liabilities | -0.52%200.37M | -6.68%249.05M | 4.53%205.46M | 4.53%205.46M | -3.00%193.95M | -3.27%201.41M | 23.17%266.87M | --196.56M | --196.56M | --199.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.38%1.48B | -0.56%1.48B | -0.70%1.48B | -0.70%1.48B | -0.67%1.48B | -0.68%1.48B | -0.51%1.49B | --1.49B | --1.49B | --1.49B |
-Long term debt | 0.29%1.43B | 0.29%1.43B | 0.29%1.43B | 0.29%1.43B | 0.29%1.43B | 0.29%1.42B | 0.29%1.42B | --1.42B | --1.42B | --1.42B |
-Long term capital lease obligation | -16.69%49.04M | -19.64%51.26M | -21.50%53.46M | -21.50%53.46M | -20.05%56.64M | -19.59%58.87M | -15.55%63.78M | --68.1M | --68.1M | --70.85M |
Non current deferred liabilities | 20.62%21.93M | 13.06%22.54M | 67.41%41.99M | 67.41%41.99M | -72.67%15.93M | -87.27%18.18M | -87.12%19.94M | --25.08M | --25.08M | --58.29M |
Other non current liabilities | -89.00%1.64M | 678.79%16.19M | 620.50%15.74M | 620.50%15.74M | 672.12%15.48M | 572.53%14.91M | -21.72%2.08M | --2.19M | --2.19M | --2.01M |
Total non current liabilities | -1.00%1.5B | 0.55%1.52B | 1.32%1.54B | 1.32%1.54B | -2.51%1.51B | -7.46%1.52B | -8.65%1.51B | --1.52B | --1.52B | --1.55B |
Total liabilities | -0.94%1.7B | -0.53%1.77B | 1.69%1.74B | 1.69%1.74B | -2.56%1.71B | -6.98%1.72B | -4.96%1.78B | --1.71B | --1.71B | --1.75B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -16.86%1.97B | -14.45%1.97B | -4.23%2.31B | -4.23%2.31B | -1.95%2.41B | -10.95%2.37B | -14.09%2.3B | --2.42B | --2.42B | --2.46B |
Less: Treasury stock | -1.25%3.04B | -1.01%3.06B | -1.05%3.06B | -1.05%3.06B | -1.06%3.07B | -0.91%3.08B | -0.78%3.09B | --3.1B | --3.1B | --3.11B |
Gains losses not affecting retained earnings | -131.04%-17.4M | -118.79%-16.92M | -106.58%-11.3M | -106.58%-11.3M | -5.75%-11.97M | 28.99%-7.53M | -0.93%-7.73M | ---5.47M | ---5.47M | ---11.32M |
Total stockholders'equity | -51.80%-1.09B | -38.64%-1.11B | -10.98%-761.09M | -10.98%-761.09M | -2.38%-675.17M | -57.04%-716.26M | -78.55%-802.27M | ---685.78M | ---685.78M | ---659.5M |
Total equity | -51.80%-1.09B | -38.64%-1.11B | -10.98%-761.09M | -10.98%-761.09M | -2.38%-675.17M | -57.04%-716.26M | -78.55%-802.27M | ---685.78M | ---685.78M | ---659.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data