Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.84%1.41M | --1.41M | -41.11%1.37M | 139.26%2.33M | -19.05%973K | 586.86%1.2M | -85.53%175K | 632.73%1.21M | -77.21%165K | 75.73%724K |
-Cash and cash equivalents | 2.84%1.41M | --1.41M | -41.11%1.37M | 139.26%2.33M | -19.05%973K | 586.86%1.2M | -85.53%175K | 632.73%1.21M | -77.21%165K | 75.73%724K |
Receivables | 200.00%90K | --90K | -94.51%30K | 108.40%546K | 718.75%262K | -98.16%32K | 402.89%1.74M | 44.17%346K | -13.67%240K | -67.94%278K |
-Accounts receivable | ---- | ---- | ---- | 108.40%546K | 1,441.18%262K | -98.16%17K | 1,581.82%925K | 450.00%55K | --10K | ---- |
-Other receivables | 200.00%90K | --90K | --30K | ---- | ---- | -98.16%15K | 180.07%815K | 26.52%291K | -17.27%230K | -67.49%278K |
Prepaid assets | 0.00%1K | --1K | 0.00%1K | -90.00%1K | 400.00%10K | --2K | ---- | -70.00%3K | -44.44%10K | 20.00%18K |
Other current assets | ---- | ---- | ---- | --144K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 7.06%1.5M | --1.5M | -53.56%1.4M | 142.49%3.02M | 0.73%1.25M | -35.46%1.24M | 22.91%1.92M | 275.42%1.56M | -59.31%415K | -21.17%1.02M |
Non current assets | ||||||||||
Net PPE | 8.97%26.73M | --26.73M | 1.08%24.53M | 70.34%24.27M | 31.27%14.25M | -7.74%10.85M | -41.76%11.76M | 17.29%20.2M | 6.72%17.22M | 1.07%16.14M |
-Gross PPE | 9.21%26.98M | --26.98M | 1.68%24.7M | 70.55%24.3M | 31.27%14.25M | -7.74%10.85M | -41.76%11.76M | 16.21%20.2M | 6.61%17.38M | 0.77%16.3M |
-Accumulated depreciation | -42.53%-248K | ---248K | -480.00%-174K | ---30K | ---- | ---- | ---- | ---- | 4.79%-159K | 21.96%-167K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 4.55%115K | 0.00%110K | 0.00%110K | 0.00%110K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 4.55%115K | --110K | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%110K | 0.00%110K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -79.03%13K | -11.43%62K | 366.67%70K | -6.25%15K |
Total non current assets | 8.97%26.73M | --26.73M | 1.08%24.53M | 70.34%24.27M | 31.27%14.25M | -8.74%10.85M | -41.62%11.89M | 17.06%20.37M | 7.01%17.4M | 1.06%16.26M |
Total assets | 8.87%28.23M | --28.23M | -4.96%25.93M | 76.14%27.28M | 28.14%15.49M | -12.44%12.09M | -37.04%13.81M | 23.08%21.93M | 3.10%17.82M | -0.60%17.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -89.87%8K | --8K | -90.68%79K | 1,111.43%848K | -36.94%70K | 9.90%111K | --101K | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | -36.94%70K | 9.90%111K | --101K | ---- | ---- | ---- |
-Current capital lease obligation | -89.87%8K | --8K | -90.68%79K | --848K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -0.21%2.33M | --2.33M | -28.67%2.34M | 40.37%3.28M | 129.70%2.34M | -77.19%1.02M | 68.67%4.46M | 10.45%2.64M | 28.79%2.39M | 27.96%1.86M |
-accounts payable | -0.30%2.29M | --2.29M | -26.00%2.3M | 162.16%3.1M | 71.35%1.18M | -79.09%691K | 127.46%3.31M | 25.69%1.45M | 64.20%1.16M | -42.81%704K |
-Other payable | 4.76%44K | --44K | -76.00%42K | -84.81%175K | 253.37%1.15M | -71.73%326K | -3.11%1.15M | -3.80%1.19M | 7.19%1.24M | 422.17%1.15M |
Current provisions | -36.84%24K | --24K | -54.22%38K | -19.42%83K | -33.12%103K | -68.89%154K | --495K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --1.92M | ---- | ---- | ---- | ---- |
Current liabilities | -3.66%2.37M | --2.37M | -41.66%2.46M | 67.80%4.21M | -21.72%2.51M | -36.58%3.21M | 91.22%5.05M | 10.45%2.64M | 28.79%2.39M | 27.70%1.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.49%60K | --60K | -53.90%71K | 161.02%154K | -96.61%59K | --1.74M | ---- | ---- | -97.34%14K | --526K |
-Long term debt | -7.69%60K | --60K | 0.00%65K | 10.17%65K | -96.61%59K | --1.74M | ---- | ---- | -97.34%14K | --526K |
-Long term capital lease obligation | ---- | ---- | -93.26%6K | --89K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 9.09%672K | --672K | -4.05%616K | --642K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 225.00%65K | --20K | ---- | ---- |
Total non current liabilities | 6.55%732K | --732K | -13.69%687K | 1,249.15%796K | -96.61%59K | 2,576.92%1.74M | 225.00%65K | 42.86%20K | -97.34%14K | 334.71%526K |
Total liabilities | -1.43%3.1M | --3.1M | -37.22%3.14M | 94.94%5.01M | -48.07%2.57M | -3.40%4.95M | 92.23%5.12M | 10.64%2.66M | 0.96%2.41M | 51.27%2.38M |
Shareholders'equity | ||||||||||
Share capital | 4.54%67.39M | --67.39M | 10.13%64.46M | 29.39%58.53M | 17.79%45.24M | 3.90%38.41M | 2.42%36.96M | 10.92%36.09M | 0.00%32.54M | 6.55%32.54M |
-common stock | 4.54%67.39M | --67.39M | 10.13%64.46M | 29.39%58.53M | 17.79%45.24M | 3.90%38.41M | 2.42%36.96M | 10.92%36.09M | 0.00%32.54M | 6.55%32.54M |
Retained earnings | -1.27%-32.16M | ---32.16M | -6.78%-31.75M | -21.59%-29.74M | -1.41%-24.46M | -7.43%-24.12M | -56.21%-22.45M | -8.62%-14.37M | -4.63%-13.23M | -11.72%-12.64M |
Gains losses not affecting retained earnings | -6.49%-2.71M | ---2.71M | -7,160.00%-2.54M | 98.19%-35K | -60.56%-1.94M | -171.85%-1.21M | 55.73%-444K | 69.28%-1M | 16.60%-3.27M | -95.75%-3.92M |
Total stockholders'equity | 7.83%32.53M | --32.53M | 4.88%30.17M | 52.62%28.76M | 44.04%18.85M | -7.02%13.08M | -32.07%14.07M | 29.13%20.72M | 0.41%16.04M | -7.21%15.98M |
Noncontrolling interests | -0.23%-7.4M | ---7.4M | -13.80%-7.38M | -9.47%-6.49M | 0.29%-5.92M | -10.32%-5.94M | -270.87%-5.39M | -128.66%-1.45M | 41.31%-635K | 23.37%-1.08M |
Total equity | 10.29%25.13M | --25.13M | 2.28%22.79M | 72.40%22.28M | 80.90%12.92M | -17.77%7.14M | -54.91%8.69M | 25.03%19.26M | 3.44%15.41M | -5.77%14.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |