(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.26%-287K | 131.78%164K | 52.79%-1.38M | 70.17%-500K | 55.66%-145K | -127.78%-217K | 69.59%-516K | -122.15%-2.92M | -72.43%-1.68M | 36.38%-327K |
Net income from continuing operations | 33.20%-167K | -152.17%-144K | -274.94%-3.62M | -442.69%-3.75M | 128.45%101K | -109.37%-250K | -38.53%276K | 139.05%2.07M | 79.12%-691K | 83.30%-355K |
Operating gains losses | ---123K | ---1K | 76.11%-1.03M | 101.36%10K | -67.70%-431K | ---- | ---- | -204.11%-4.31M | -127.21%-736K | -119.91%-257K |
Depreciation and amortization | 33.33%36K | -35.82%43K | 1.15%265K | 18.57%83K | 46.67%88K | -59.09%27K | 1.52%67K | 35.05%262K | 3,400.00%70K | -21.05%60K |
Asset impairment expenditure | ---- | ---- | --1.27M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34K |
Other non cashItems | 557.14%46K | -515.79%-79K | -324.18%-204K | -2,309.09%-243K | -78.69%13K | -30.00%7K | 111.11%19K | 133.33%91K | 83.33%11K | 916.67%61K |
Change In working capital | -112.99%-79K | 139.29%345K | 288.18%1.94M | 779.87%2.13M | -35.38%84K | -30.91%608K | 49.22%-878K | -13.03%-1.03M | 20.36%-313K | 147.97%130K |
-Change in receivables | -61.55%198K | 85.24%-152K | -48.82%1.13M | -19.00%1.39M | -87.20%253K | -31.61%515K | 54.06%-1.03M | 293.84%2.2M | 398.84%1.72M | 447.65%1.98M |
-Change in inventory | 1,576.00%369K | 19.47%-335K | 304.17%588K | 253.88%913K | -70.03%116K | -105.31%-25K | 70.37%-416K | 68.73%-288K | 286.96%258K | 40.73%387K |
-Change in prepaid assets | ---- | ---- | 187.95%613K | 149.35%344K | ---- | ---- | ---- | ---697K | ---697K | ---- |
-Change in payables and accrued expense | -111.85%-697K | -2.54%883K | 83.44%-311K | 68.04%-489K | 81.11%-399K | 15.64%-329K | -57.94%906K | -328.75%-1.88M | -277.78%-1.53M | -332.79%-2.11M |
-Change in other current assets | --0 | --0 | ---- | ---- | ---- | --38K | --110K | ---- | ---- | ---- |
-Change in other working capital | ---- | 88.62%-51K | 79.62%-76K | 50.00%-30K | 94.26%-7K | 789.13%409K | -89.03%-448K | -215.12%-373K | 69.07%-60K | 70.88%-122K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.26%-287K | 131.78%164K | 52.79%-1.38M | 70.17%-500K | 55.66%-145K | -127.78%-217K | 69.59%-516K | -122.15%-2.92M | -72.43%-1.68M | 36.38%-327K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 49K | 53K | 132.89%25K | -300.00%-8K | -44.07%33K | 0 | 0 | -137.50%-76K | 95.92%-2K | 755.56%59K |
Net PPE purchase and sale | --49K | --53K | 119.53%25K | -250.00%-7K | 357.14%32K | --0 | --0 | 24.71%-128K | 95.92%-2K | 116.67%7K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -62.32%52K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --49K | --53K | 132.89%25K | -300.00%-8K | -44.07%33K | --0 | --0 | -137.50%-76K | 95.92%-2K | 755.56%59K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 69.72%-33K | -143.12%-119K | -67.95%450K | -63.30%229K | -89.02%54K | -2,825.00%-109K | -2.82%276K | -61.27%1.4M | 108.70%624K | -13.53%492K |
Net issuance payments of debt | 72.03%-33K | -305.17%-119K | -79.96%217K | -62.27%229K | -90.26%48K | -31.11%-118K | -20.55%58K | 388.03%1.08M | 15,075.00%607K | 290.35%493K |
Net common stock issuance | --0 | --0 | --214K | --0 | --0 | --0 | --214K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -94.08%19K | --0 | 700.00%6K | -90.43%9K | -98.10%4K | -51.73%321K | -91.19%17K | ---1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 69.72%-33K | -143.12%-119K | -67.95%450K | -63.30%229K | -89.02%54K | -2,825.00%-109K | -2.82%276K | -61.27%1.4M | 108.70%624K | -13.53%492K |
Net cash flow | ||||||||||
Beginning cash position | -66.08%289K | -81.30%199K | -59.06%1.06M | -87.08%257K | -74.95%459K | -18.78%852K | -59.06%1.06M | 714.73%2.6M | -41.59%1.99M | -46.01%1.83M |
Current changes in cash | 16.87%-271K | 140.83%98K | 43.24%-903K | 73.53%-279K | -125.89%-58K | -144.41%-326K | 83.95%-240K | -169.81%-1.59M | -45.98%-1.05M | 386.96%224K |
Effect of exchange rate changes | --0 | -128.57%-8K | -32.14%38K | 71.32%221K | -114.93%-144K | -236.73%-67K | 150.91%28K | 5,500.00%56K | 253.57%129K | -97.06%-67K |
End cash Position | -96.08%18K | -66.08%289K | -81.30%199K | -81.30%199K | -87.08%257K | -74.95%459K | -18.78%852K | -59.06%1.06M | -59.06%1.06M | -41.59%1.99M |
Free cash from | -32.26%-287K | 131.78%164K | 54.32%-1.39M | 69.85%-506K | 52.19%-153K | -129.73%-217K | 70.99%-516K | -105.32%-3.05M | -64.35%-1.68M | 42.45%-320K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data