(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.73%170.5M | 21.37%209.6M | -33.13%64.6M | 18.19%524.9M | 38.85%140.1M | 4.00%117M | 13.62%172.7M | 22.74%96.6M | 0.61%444.1M | -2.04%100.9M |
Net income from continuing operations | 3.28%126M | 3.48%145.7M | 36.50%176.9M | -22.81%517.4M | 10.33%125M | 4.27%122M | 8.89%140.8M | -58.29%129.6M | 39.85%670.3M | 0.27%113.3M |
Operating gains losses | 300.00%400K | -25.00%300K | -60.00%200K | -130.77%-400K | -380.00%-1.4M | -75.00%100K | 33.33%400K | 400.00%500K | 105.28%1.3M | 108.47%500K |
Depreciation and amortization | 48.94%42M | 47.67%41.2M | 44.29%40.4M | -1.14%112.5M | -2.07%28.4M | -2.42%28.2M | 0.72%27.9M | -0.71%28M | 30.65%113.8M | 26.09%29M |
Remuneration paid in stock | 0.00%600K | 25.00%500K | 0.00%500K | -4.76%2M | -16.67%500K | 20.00%600K | -20.00%400K | 0.00%500K | -4.55%2.1M | -14.29%600K |
Other non cashItems | 1,285.71%29.1M | 219.64%17.9M | -468.75%-35.4M | 115.46%23M | -8.06%5.7M | -63.79%2.1M | -27.27%5.6M | 105.69%9.6M | -512.19%-148.8M | -31.11%6.2M |
Change In working capital | 99.03%-100K | 36.21%41M | -165.90%-81.1M | 103.06%1.8M | 170.00%14M | -5.10%-10.3M | 32.60%30.1M | 40.66%-30.5M | -143.98%-58.8M | -80.18%-20M |
-Change in receivables | 327.27%2.5M | 13.11%23.3M | -6.75%-56.9M | -1,166.67%-41.8M | -309.68%-6.5M | -111.83%-1.1M | -25.90%20.6M | -23.38%-53.3M | 83.25%-3.3M | 121.38%3.1M |
-Change in payables and accrued expense | 43.33%8.6M | 10.84%35.8M | -110.47%-90.5M | 187.22%50.5M | 8,014.29%55.4M | 93.55%6M | 124.31%32.3M | 42.44%-43M | -1,306.25%-57.9M | -102.50%-700K |
-Change in other working capital | 26.32%-11.2M | 20.61%-18.1M | 0.76%66.3M | -387.50%-6.9M | -55.80%-34.9M | 31.53%-15.2M | -16.92%-22.8M | -1.05%65.8M | 126.09%2.4M | 8.94%-22.4M |
Tax refund paid | -7.00%-27.5M | -13.85%-37M | 10.22%-36.9M | 3.24%-131.4M | -11.85%-32.1M | 15.18%-25.7M | 10.22%-32.5M | -1.23%-41.1M | -18.50%-135.8M | -11.67%-28.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.73%170.5M | 21.37%209.6M | -33.13%64.6M | 18.19%524.9M | 38.85%140.1M | 4.00%117M | 13.62%172.7M | 22.74%96.6M | 0.61%444.1M | -2.04%100.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -802.08%-33.7M | 370.59%46M | -349.00%-1.13B | -598.79%-289.3M | 59.48%-27.8M | 138.10%4.8M | -258.88%-17M | -961.86%-250.8M | 79.70%-41.4M | -541.12%-68.6M |
Net PPE purchase and sale | -16.06%-22.4M | -34.81%-18.2M | 15.66%-14M | -25.63%-65.2M | -3.27%-15.8M | -66.38%-19.3M | -0.75%-13.5M | -43.10%-16.6M | -1.37%-51.9M | -36.61%-15.3M |
Net business purchase and sale | ---22.1M | --0 | -347.88%-1.09B | -644.22%-244.9M | --0 | --0 | -33.33%-2M | -472.55%-242.9M | 132.51%45M | ---18.7M |
Net investment purchase and sale | -70.83%4.9M | 1,093.22%58.6M | -680.00%-29M | 97.26%-1.1M | 54.79%-17M | 746.15%16.8M | -123.60%-5.9M | 120.08%5M | -86.51%-40.1M | -37,700.00%-37.6M |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | --2.8M | --0 | --1.3M | ---- | ---- | --0 | --0 |
Interest received (cash flow from investment activities) | -1.67%5.9M | 27.27%5.6M | 29.73%4.8M | 241.07%19.1M | 66.67%5M | 275.00%6M | 633.33%4.4M | 825.00%3.7M | 273.33%5.6M | 650.00%3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -802.08%-33.7M | 370.59%46M | -349.00%-1.13B | -598.79%-289.3M | 59.48%-27.8M | 138.10%4.8M | -258.88%-17M | -961.86%-250.8M | 79.70%-41.4M | -541.12%-68.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -240.81%-104.2M | -46.40%-174.8M | 995.03%1.08B | -5.57%-309.2M | -523.58%-362.3M | 230.97%74M | -1.88%-119.4M | 261.21%98.5M | -50.36%-292.9M | 34.35%-58.1M |
Net issuance payments of debt | -115.88%-24M | -79.15%-110M | 494.21%1.17B | 1,233.33%32M | -3,165.38%-254.7M | 5,911.54%151.1M | -1,234.78%-61.4M | 1,032.18%197M | -96.97%2.4M | 33.90%-7.8M |
Net common stock issuance | --0 | --0 | --0 | -7.54%-79.9M | -6,466.67%-39.4M | ---23.7M | 93.31%-4.1M | -2.42%-12.7M | 11.97%-74.3M | 96.77%-600K |
Cash dividends paid | -5.39%-52.8M | -8.66%-52.7M | -2.68%-49.8M | -6.37%-196.9M | -7.79%-49.8M | -8.44%-50.1M | -4.75%-48.5M | -4.53%-48.5M | -9.59%-185.1M | -7.19%-46.2M |
Proceeds from stock option exercised by employees | 71.43%3.6M | 72.58%10.7M | 16.67%8.4M | -39.47%16.1M | -89.83%600K | 50.00%2.1M | -37.37%6.2M | -23.40%7.2M | 76.16%26.6M | 5,800.00%5.9M |
Interest paid (cash flow from financing activities) | -474.07%-31M | -98.26%-22.8M | -7.08%-12.1M | -27.57%-47.2M | -102.13%-19M | 40.66%-5.4M | 22.82%-11.5M | -213.89%-11.3M | -6.94%-37M | 37.75%-9.4M |
Net other financing activities | ---- | ---- | -15.96%-38.5M | -30.59%-33.3M | --0 | ---- | ---100K | -30.20%-33.2M | -1,861.54%-25.5M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -240.81%-104.2M | -46.40%-174.8M | 995.03%1.08B | -5.57%-309.2M | -523.58%-362.3M | 230.97%74M | -1.88%-119.4M | 261.21%98.5M | -50.36%-292.9M | 34.35%-58.1M |
Net cash flow | ||||||||||
Beginning cash position | 13.26%402.2M | 0.03%320.3M | -19.86%301.1M | 42.15%375.7M | 37.76%552.4M | -0.08%355.1M | 3.12%320.2M | 42.15%375.7M | 19.00%264.3M | 53.93%401M |
Current changes in cash | -83.35%32.6M | 122.59%80.8M | 130.70%17.1M | -167.03%-73.6M | -868.99%-250M | 351.15%195.8M | -20.22%36.3M | -219.27%-55.7M | 157.14%109.8M | -778.95%-25.8M |
Effect of exchange rate changes | -93.33%100K | 178.57%1.1M | 950.00%2.1M | -162.50%-1M | -360.00%-1.3M | -31.82%1.5M | -133.33%-1.4M | 140.00%200K | 420.00%1.6M | --500K |
End cash Position | -21.27%434.9M | 13.26%402.2M | 0.03%320.3M | -19.86%301.1M | -19.86%301.1M | 37.76%552.4M | -0.08%355.1M | 3.12%320.2M | 42.15%375.7M | 42.15%375.7M |
Free cash from | 51.59%148.1M | 20.23%191.4M | -36.75%50.6M | 17.21%459.7M | 45.21%124.3M | -3.17%97.7M | 14.86%159.2M | 19.23%80M | 0.51%392.2M | -6.75%85.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data