AU Stock MarketDetailed Quotes

XAM Xanadu Mines Ltd

Watchlist

0.056
+0.001+1.82%

20min DelayMarket Closed Aug 16 16:00 AET

96.10MMarket Cap-11200P/E (Static)

Xanadu Mines Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

(FY)Dec 30, 2016

(FY)Dec 30, 2015

(FY)Dec 30, 2014

Total revenue

Operating revenue

--3M

----

Cost of revenue

Gross profit

Operating expense

87.05%9.26M

-45.51%4.95M

168.17%9.08M

-57.61%3.39M

24.70%7.99M

76.77%6.41M

20.27%3.63M

-24.12%3.01M

55.89%3.97M

-87.48%2.55M

Selling and administrative expenses

67.72%7.09M

5.44%4.23M

61.81%4.01M

-29.35%2.48M

-44.59%3.51M

79.03%6.33M

21.86%3.53M

-24.12%2.9M

92.84%3.82M

-35.14%1.98M

-General and administrative expense

67.72%7.09M

5.44%4.23M

61.81%4.01M

-29.35%2.48M

-44.59%3.51M

79.03%6.33M

21.86%3.53M

-24.12%2.9M

92.84%3.82M

-35.14%1.98M

Depreciation amortization depletion

-7.25%64K

25.45%69K

0.00%55K

-8.33%55K

-25.93%60K

-10.99%81K

-20.18%91K

-24.00%114K

233.33%150K

-70.59%45K

-Depreciation and amortization

-7.25%64K

25.45%69K

0.00%55K

-8.33%55K

-25.93%60K

-10.99%81K

-20.18%91K

-24.00%114K

233.33%150K

-70.59%45K

Other operating expenses

221.87%2.11M

-86.97%654K

487.13%5.02M

-80.68%855K

--4.43M

----

-96.94%521K

Operating profit

-26.35%-6.25M

45.51%-4.95M

-168.17%-9.08M

57.61%-3.39M

-24.70%-7.99M

-76.77%-6.41M

-20.27%-3.63M

24.12%-3.01M

-55.89%-3.97M

87.48%-2.55M

Net non-operating interest income (expenses)

-106.06%-68K

2.94%-33K

-41.67%-34K

4.00%-24K

-150.00%-25K

96.88%-10K

5.88%-320K

-8.28%-340K

-223.71%-314K

-130.70%-97K

Non-operating interest income

200.00%9K

200.00%3K

-50.00%1K

--2K

----

-12.50%21K

-33.33%24K

-2.70%36K

2.78%37K

-88.68%36K

Non-operating interest expense

113.89%77K

2.86%36K

34.62%35K

4.00%26K

-19.35%25K

-90.99%31K

-8.51%344K

7.12%376K

163.91%351K

6,550.00%133K

Other net income (expenses)

-2,267.24%-1.26M

5,900.00%58K

-100.98%-1K

525.00%102K

-126.37%-24K

-20.18%91K

-90.68%114K

1,505.75%1.22M

82.63%-87K

-185.93%-501K

Special income (charges)

----

--58K

----

--15K

----

-Gain on sale of property,plant,equipment

----

--58K

----

--15K

----

Other non-operating income (expenses)

--1.16M

----

-100.98%-1K

525.00%102K

-126.37%-24K

-8.08%91K

-91.91%99K

1,505.75%1.22M

82.63%-87K

-194.35%-501K

Income before tax

-53.90%-7.58M

46.00%-4.92M

-175.55%-9.12M

58.84%-3.31M

-27.07%-8.04M

-65.15%-6.33M

-79.77%-3.83M

51.27%-2.13M

-39.00%-4.37M

83.82%-3.15M

Income tax

Earnings from equity interest net of tax

Net income

-48.85%-7.58M

44.17%-5.09M

-175.55%-9.12M

58.84%-3.31M

-27.07%-8.04M

-65.15%-6.33M

-79.77%-3.83M

51.27%-2.13M

-39.00%-4.37M

83.82%-3.15M

Net income continuous operations

-53.90%-7.58M

46.00%-4.92M

-175.55%-9.12M

58.84%-3.31M

-27.07%-8.04M

-65.15%-6.33M

-79.77%-3.83M

51.27%-2.13M

-39.00%-4.37M

83.82%-3.15M

Net income discontinuous operations

----

---167K

----

Noncontrolling interests

-381.28%-526K

149.60%187K

-214.17%-377K

17.81%-120K

-1,427.27%-146K

-91.13%11K

454.29%124K

51.39%-35K

89.80%-72K

Net income attributable to the company

-66.00%-7.58M

50.94%-4.57M

-217.36%-9.31M

62.98%-2.93M

-28.13%-7.92M

-60.88%-6.18M

-70.38%-3.84M

48.02%-2.26M

-41.12%-4.34M

83.60%-3.07M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-66.00%-7.58M

50.94%-4.57M

-217.36%-9.31M

62.98%-2.93M

-28.13%-7.92M

-60.88%-6.18M

-70.38%-3.84M

48.02%-2.26M

-41.12%-4.34M

83.60%-3.07M

Diluted earnings per share

-42.42%-0.0047

57.14%-0.0033

-133.33%-0.0077

72.03%-0.0033

-18.20%-0.0118

-38.88%-0.01

-53.20%-0.0072

59.13%-0.0047

4.96%-0.0115

87.14%-0.0121

Basic earnings per share

-42.42%-0.0047

57.14%-0.0033

-133.33%-0.0077

72.03%-0.0033

-18.20%-0.0118

-38.88%-0.01

-53.20%-0.0072

59.13%-0.0047

4.96%-0.0115

87.14%-0.0121

Dividend per share

Accounting Standards

US-GAAP

	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017	(FY)Dec 30, 2016	(FY)Dec 30, 2015	(FY)Dec 30, 2014
Total revenue	3M
Operating revenue	--3M	----	----	----	----	----	----	----	----	----
Cost of revenue
Gross profit	3M
Operating expense	87.05%9.26M	-45.51%4.95M	168.17%9.08M	-57.61%3.39M	24.70%7.99M	76.77%6.41M	20.27%3.63M	-24.12%3.01M	55.89%3.97M	-87.48%2.55M
Selling and administrative expenses	67.72%7.09M	5.44%4.23M	61.81%4.01M	-29.35%2.48M	-44.59%3.51M	79.03%6.33M	21.86%3.53M	-24.12%2.9M	92.84%3.82M	-35.14%1.98M
-General and administrative expense	67.72%7.09M	5.44%4.23M	61.81%4.01M	-29.35%2.48M	-44.59%3.51M	79.03%6.33M	21.86%3.53M	-24.12%2.9M	92.84%3.82M	-35.14%1.98M
Depreciation amortization depletion	-7.25%64K	25.45%69K	0.00%55K	-8.33%55K	-25.93%60K	-10.99%81K	-20.18%91K	-24.00%114K	233.33%150K	-70.59%45K
-Depreciation and amortization	-7.25%64K	25.45%69K	0.00%55K	-8.33%55K	-25.93%60K	-10.99%81K	-20.18%91K	-24.00%114K	233.33%150K	-70.59%45K
Other operating expenses	221.87%2.11M	-86.97%654K	487.13%5.02M	-80.68%855K	--4.43M	----	----	----	----	-96.94%521K
Operating profit	-26.35%-6.25M	45.51%-4.95M	-168.17%-9.08M	57.61%-3.39M	-24.70%-7.99M	-76.77%-6.41M	-20.27%-3.63M	24.12%-3.01M	-55.89%-3.97M	87.48%-2.55M
Net non-operating interest income (expenses)	-106.06%-68K	2.94%-33K	-41.67%-34K	4.00%-24K	-150.00%-25K	96.88%-10K	5.88%-320K	-8.28%-340K	-223.71%-314K	-130.70%-97K
Non-operating interest income	200.00%9K	200.00%3K	-50.00%1K	--2K	----	-12.50%21K	-33.33%24K	-2.70%36K	2.78%37K	-88.68%36K
Non-operating interest expense	113.89%77K	2.86%36K	34.62%35K	4.00%26K	-19.35%25K	-90.99%31K	-8.51%344K	7.12%376K	163.91%351K	6,550.00%133K
Other net income (expenses)	-2,267.24%-1.26M	5,900.00%58K	-100.98%-1K	525.00%102K	-126.37%-24K	-20.18%91K	-90.68%114K	1,505.75%1.22M	82.63%-87K	-185.93%-501K
Special income (charges)	----	--58K	----	----	----	----	--15K	----	----	----
-Gain on sale of property,plant,equipment	----	--58K	----	----	----	----	--15K	----	----	----
Other non-operating income (expenses)	--1.16M	----	-100.98%-1K	525.00%102K	-126.37%-24K	-8.08%91K	-91.91%99K	1,505.75%1.22M	82.63%-87K	-194.35%-501K
Income before tax	-53.90%-7.58M	46.00%-4.92M	-175.55%-9.12M	58.84%-3.31M	-27.07%-8.04M	-65.15%-6.33M	-79.77%-3.83M	51.27%-2.13M	-39.00%-4.37M	83.82%-3.15M
Income tax	0	0	0	0	0	0	0	0	0	0
Earnings from equity interest net of tax
Net income	-48.85%-7.58M	44.17%-5.09M	-175.55%-9.12M	58.84%-3.31M	-27.07%-8.04M	-65.15%-6.33M	-79.77%-3.83M	51.27%-2.13M	-39.00%-4.37M	83.82%-3.15M
Net income continuous operations	-53.90%-7.58M	46.00%-4.92M	-175.55%-9.12M	58.84%-3.31M	-27.07%-8.04M	-65.15%-6.33M	-79.77%-3.83M	51.27%-2.13M	-39.00%-4.37M	83.82%-3.15M
Net income discontinuous operations	----	---167K	----	----	----	----	----	----	----	----
Noncontrolling interests		-381.28%-526K	149.60%187K	-214.17%-377K	17.81%-120K	-1,427.27%-146K	-91.13%11K	454.29%124K	51.39%-35K	89.80%-72K
Net income attributable to the company	-66.00%-7.58M	50.94%-4.57M	-217.36%-9.31M	62.98%-2.93M	-28.13%-7.92M	-60.88%-6.18M	-70.38%-3.84M	48.02%-2.26M	-41.12%-4.34M	83.60%-3.07M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-66.00%-7.58M	50.94%-4.57M	-217.36%-9.31M	62.98%-2.93M	-28.13%-7.92M	-60.88%-6.18M	-70.38%-3.84M	48.02%-2.26M	-41.12%-4.34M	83.60%-3.07M
Diluted earnings per share	-42.42%-0.0047	57.14%-0.0033	-133.33%-0.0077	72.03%-0.0033	-18.20%-0.0118	-38.88%-0.01	-53.20%-0.0072	59.13%-0.0047	4.96%-0.0115	87.14%-0.0121
Basic earnings per share	-42.42%-0.0047	57.14%-0.0033	-133.33%-0.0077	72.03%-0.0033	-18.20%-0.0118	-38.88%-0.01	-53.20%-0.0072	59.13%-0.0047	4.96%-0.0115	87.14%-0.0121
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall