(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -81.78%7.68M | 219.55%67.07M | -39.54%7.5M | 105.18%16.84M | -70.36%555.86K | 2,916.83%42.17M | 392.23%20.99M | 636.61%12.4M | 351.14%8.21M | 135.95%1.88M |
Net income from continuing operations | 101.06%5.13M | -466.28%-24.52M | -843.70%-32.09M | -72.27%2.9M | -47.28%2.12M | 158.09%2.55M | 210.43%6.69M | 46.44%-3.4M | 299.78%10.47M | 222.28%4.02M |
Operating gains losses | -160.73%-120.69K | 925.53%28.78M | 444,440.00%26.39M | 52.69%2.11M | 109.38%72.19K | -90.91%198.75K | 579.10%2.81M | 101.26%5.94K | 1,101.56%1.38M | 37.30%-769.47K |
Depreciation and amortization | -2.99%191.54K | -33.11%791.75K | -3.30%198.23K | -4.39%196.17K | 4.59%203.86K | -65.88%197.44K | 15.69%1.18M | -15.63%204.99K | -22.78%205.18K | -23.16%194.91K |
Asset impairment expenditure | ---- | -0.82%9.42M | ---- | ---- | ---- | ---- | -31.16%9.5M | ---- | ---- | ---- |
Remuneration paid in stock | 1,326.29%1.42M | -46.17%304.05K | -41.59%68.06K | -40.76%67.99K | -39.78%68.18K | -54.69%99.81K | -61.23%564.82K | -42.05%116.52K | -60.10%114.77K | -78.15%113.23K |
Other non cashItems | -22.49%789.9K | 143.47%1.89M | 165.05%1.54M | 86.32%-1.13M | -40.51%450.39K | -81.49%1.02M | -111.66%-4.35M | 9.28%-2.37M | -399.60%-8.24M | -73.68%757.02K |
Change In working capital | -96.90%1.18M | 1,005.87%50.69M | -72.98%2.25M | 197.32%12.69M | 3.28%-2.36M | 781.21%38.1M | 131.05%4.58M | 217.20%8.35M | 191.66%4.27M | 44.08%-2.44M |
-Change in receivables | 631.89%462.08K | -155.90%-347.35K | 899.78%653.23K | 1,556.50%133.22K | -537.94%-1.05M | -185.16%-86.88K | 81.32%-135.74K | 59.06%-81.68K | -74.67%8.04K | 70.40%-164.11K |
-Change in inventory | -101.86%-732.69K | 1,122.43%50.2M | ---- | ---- | ---- | 962.16%39.34M | --4.11M | ---- | ---- | ---- |
-Change in prepaid assets | -601.67%-145.27K | 1,498.30%106.16K | -101.33%-686 | 185.72%66.27K | -96.23%11.62K | 110.51%28.96K | -99.81%6.64K | 107.03%51.44K | -172.55%-77.31K | -57.96%308.05K |
-Change in payables and accrued expense | 235.99%1.6M | -167.67%-1.29M | -4.55%330.47K | 153.05%751.82K | -147.15%-1.2M | -368.41%-1.17M | 148.79%1.9M | 173.65%346.23K | 57.04%-1.42M | 165.97%2.53M |
-Change in other current assets | ---- | --0 | -2,038.20%-50.95M | 103.96%11.73M | 97.56%-124.94K | ---- | 91.55%-1.29M | 156.59%2.63M | 326.64%5.75M | -107.78%-5.11M |
-Change in other current liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Change in other working capital | ---- | --2.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from operating activities) | ---913.16K | ---285.93K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -81.78%7.68M | 219.55%67.07M | -39.54%7.5M | 105.18%16.84M | -70.36%555.86K | 2,916.83%42.17M | 392.23%20.99M | 636.61%12.4M | 351.14%8.21M | 135.95%1.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.49%-6.96M | -6,628.55%-126.03M | -474.14%-2.24M | -22,594.26%-65.36M | -1,006.29%-2.76M | -3,080.13%-55.67M | -81.70%1.93M | -77.39%600.02K | -167.87%-287.99K | -201.88%-249.52K |
Net PPE purchase and sale | --0 | -67.93%-7.83K | ---17.6K | --12.87K | --0 | 33.58%-3.1K | 89.31%-4.66K | --0 | --0 | --0 |
Net business purchase and sale | --0 | 38.79%-22.79K | --123 | --0 | --0 | ---22.91K | -101.70%-37.23K | --0 | --0 | 94.72%-37.23K |
Net investment property transactions | 88.23%-6.96M | ---140.71M | ---2.45M | ---76.12M | ---2.98M | ---59.16M | --0 | --0 | --0 | --0 |
Net investment purchase and sale | --0 | -8.13%2.07M | -64.28%225.29K | 146.66%94.93K | 333.26%292.74K | -25.33%1.46M | 147.62%2.25M | 478.48%630.78K | -131.88%-203.44K | 96.76%-125.5K |
Net other investing changes | ---- | 4,596.85%12.64M | --0 | 12,699.97%10.65M | 18.09%-71.1K | 2,706.11%2.06M | -102.14%-281.09K | -32.99%-30.76K | 62.20%-84.55K | -101.80%-86.8K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.49%-6.96M | -6,628.55%-126.03M | -474.14%-2.24M | -22,594.26%-65.36M | -1,006.29%-2.76M | -3,080.13%-55.67M | -81.70%1.93M | -77.39%600.02K | -167.87%-287.99K | -201.88%-249.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -9.97%-1.33M | 418.50%31.95M | 12.29%-6.5M | 5,740.87%41.08M | -155.79%-1.43M | 9.13%-1.21M | -702.44%-10.03M | -1,492.57%-7.42M | -3.77%-728.29K | -1,086.83%-557.22K |
Net issuance payments of debt | ---634.5K | --38.08M | ---3.98M | --42.06M | ---- | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | 42.56%-693.76K | 38.06%-6.14M | 65.35%-2.53M | -34.34%-978.38K | -155.79%-1.43M | 9.13%-1.21M | -882.51%-9.91M | -1,944.58%-7.3M | -11.72%-728.29K | ---557.22K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---118.29K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.97%-1.33M | 418.50%31.95M | 12.29%-6.5M | 5,740.87%41.08M | -155.79%-1.43M | 9.13%-1.21M | -702.44%-10.03M | -1,492.57%-7.42M | -3.77%-728.29K | -1,086.83%-557.22K |
Net cash flow | ||||||||||
Beginning cash position | -67.57%13.33M | 47.38%41.1M | -58.88%14.61M | -25.03%21.38M | -3.70%26M | 47.38%41.1M | 15.85%27.89M | 34.89%35.53M | -4.73%28.52M | -22.20%27M |
Current changes in cash | 95.86%-608.16K | -309.64%-27.02M | -122.40%-1.25M | -203.38%-7.43M | -439.67%-3.63M | -1,433.92%-14.7M | 508.50%12.89M | 4,667.24%5.59M | 302.82%7.19M | 121.29%1.07M |
Effect of exchange rate changes | 127.47%108.43K | -332.36%-753.79K | -59.65%-31.87K | -24.09%-217.62K | -124.46%-109.57K | -650.31%-394.73K | 304.95%324.4K | 89.42%-19.96K | -281.71%-175.38K | 79.49%448.01K |
Cash adjustments other than cash changes | ---- | ---- | ---- | --884.5K | ---884.5K | ---- | ---- | ---- | --0 | --0 |
End cash Position | -50.67%12.83M | -67.57%13.33M | -67.57%13.33M | -58.88%14.61M | -25.03%21.38M | -3.70%26M | 57.88%41.1M | 57.88%41.1M | 34.89%35.53M | -4.73%28.52M |
Free cash from | -81.78%7.68M | 219.59%67.06M | -39.61%7.49M | 105.18%16.84M | -70.36%555.86K | 2,907.88%42.17M | 390.41%20.98M | 626.67%12.4M | 351.14%8.21M | 135.92%1.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data