(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 258.92%373.57K | -82.87%38.98K | -95.94%24.55K | -94.22%61.63K | -94.22%61.63K | -93.85%104.08K | -89.22%227.52K | 114.67%605.05K | 10.74%1.07M | 10.74%1.07M |
-Cash and cash equivalents | 258.92%373.57K | -67.41%38.98K | -95.07%24.55K | -94.22%61.63K | -94.22%61.63K | -93.85%104.08K | -94.33%119.59K | 76.71%498.04K | 10.74%1.07M | 10.74%1.07M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | --107.93K | --107.01K | ---- | ---- |
Receivables | --8.16K | --8.16K | --139.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Notes receivable | --8.16K | --8.16K | --139.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -47.89%7.68K | -72.75%6.28K | -82.12%3.71K | 499.07%4.53K | 499.07%4.53K | 2.86%14.75K | 50.05%23.06K | -57.28%20.78K | -94.51%756 | -94.51%756 |
Total current assets | 227.72%389.42K | -78.68%53.43K | -73.12%168.21K | -93.80%66.15K | -93.80%66.15K | -93.04%118.83K | -88.21%250.58K | 89.37%625.82K | 9.26%1.07M | 9.26%1.07M |
Non current assets | ||||||||||
Net PPE | -50.49%49.82K | -43.97%63.03K | -38.83%75.89K | -33.40%88.42K | -33.40%88.42K | -36.57%100.62K | -27.05%112.5K | -22.15%124.08K | -21.55%132.75K | -21.55%132.75K |
-Gross PPE | -0.67%224.82K | -0.67%225.2K | -0.67%225.58K | 0.49%225.96K | 0.49%225.96K | -5.74%226.33K | 0.60%226.71K | 3.01%227.09K | 32.89%224.86K | 32.89%224.86K |
-Accumulated depreciation | -39.20%-175K | -41.99%-162.17K | -45.31%-149.68K | -49.32%-137.54K | -49.32%-137.54K | -54.28%-125.72K | -60.55%-114.21K | -68.70%-103.01K | ---92.11K | ---92.11K |
Investments and advances | ---- | ---- | ---- | --0 | --0 | --153.81K | ---- | ---- | --57.68K | --57.68K |
Non current prepaid assets | --12.55K | --12.55K | --12.55K | 0.00%12.55K | 0.00%12.55K | ---- | ---- | ---- | --12.55K | --12.55K |
Total non current assets | -75.49%62.37K | -32.82%75.58K | -28.72%88.44K | -50.26%100.96K | -50.26%100.96K | 60.40%254.43K | -27.05%112.5K | -22.15%124.08K | 19.96%202.98K | 19.96%202.98K |
Total assets | 21.04%451.78K | -64.47%129.01K | -65.78%256.65K | -86.84%167.12K | -86.84%167.12K | -80.00%373.25K | -84.08%363.08K | 53.08%749.9K | 10.84%1.27M | 10.84%1.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 458.70%1.06M | 589.43%1.09M | 528.21%437.84K | 608.30%402.57K | 608.30%402.57K | 195.96%189.3K | 565.25%157.96K | 166.22%69.7K | -22.38%56.84K | -22.38%56.84K |
-accounts payable | 458.70%1.06M | 589.43%1.09M | 528.21%437.84K | 608.30%402.57K | 608.30%402.57K | 457.39%189.3K | 565.25%157.96K | 166.22%69.7K | -22.38%56.84K | -22.38%56.84K |
Current accrued expenses | -76.56%7.5K | -88.28%7.5K | -68.75%10K | -9.09%20K | -9.09%20K | --32K | 113.33%64K | 16.36%32K | -12.00%22K | -12.00%22K |
Current debt and capital lease obligation | 22.77%7.48M | 14.73%6.77M | 10.13%6.61M | 56.91%6.25M | 56.91%6.25M | 158.65%6.09M | 669.54%5.9M | 3,164.18%6M | 1,884.25%3.99M | 1,884.25%3.99M |
-Current debt | 23.03%7.43M | 14.70%6.71M | 10.10%6.55M | 57.44%6.2M | 57.44%6.2M | 160.19%6.04M | 711.31%5.85M | 4,159.92%5.95M | 2,388.17%3.94M | 2,388.17%3.94M |
-Current capital lease obligation | -6.07%50.88K | 18.09%59.81K | 14.27%57.88K | 14.37%56K | 14.37%56K | 55.73%54.17K | 10.78%50.65K | 14.69%50.65K | 14.82%48.96K | 14.82%48.96K |
Other current liabilities | 0.00%75.2K | 0.00%75.2K | 0.00%75.2K | 0.00%75.2K | 0.00%75.2K | --75.2K | --75.2K | --75.2K | --75.2K | --75.2K |
Current liabilities | 34.93%8.62M | 28.13%7.94M | 15.44%7.13M | 63.10%6.75M | 63.10%6.75M | 164.07%6.39M | 655.35%6.2M | 2,500.93%6.18M | 1,284.05%4.14M | 1,284.05%4.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -47.13%35.39K | -73.24%21.14K | -60.74%36.2K | -60.74%36.2K | -56.73%50.88K | -43.07%66.94K | -39.06%79.02K | -34.69%92.2K | -34.69%92.2K |
-Long term debt | ---- | --30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | -91.94%5.39K | -73.24%21.14K | -60.74%36.2K | -60.74%36.2K | -56.73%50.88K | -43.07%66.94K | -39.06%79.02K | -34.69%92.2K | -34.69%92.2K |
Total non current liabilities | --0 | -47.13%35.39K | -73.24%21.14K | -60.74%36.2K | -60.74%36.2K | -56.73%50.88K | -43.07%66.94K | -39.06%79.02K | -34.69%92.2K | -34.69%92.2K |
Total liabilities | 33.86%8.62M | 27.33%7.98M | 14.32%7.15M | 60.40%6.79M | 60.40%6.79M | 153.83%6.44M | 567.81%6.26M | 1,603.95%6.26M | 861.19%4.23M | 861.19%4.23M |
Shareholders'equity | ||||||||||
Share capital | 19.03%4.57K | 17.96%4.47K | 9.61%4.03K | 6.59%3.91K | 6.59%3.91K | 5.09%3.84K | 5.34%3.79K | 13.46%3.68K | 24.58%3.67K | 24.58%3.67K |
-common stock | 19.14%4.55K | 18.07%4.45K | 9.65%4.01K | 6.63%3.89K | 6.63%3.89K | 5.12%3.82K | 5.37%3.77K | 13.54%3.66K | 24.73%3.65K | 24.73%3.65K |
-Preferred stock | -5.56%17 | -5.56%17 | 0.00%18 | 0.00%18 | 0.00%18 | 0.00%18 | 0.00%18 | 0.00%18 | 0.00%18 | 0.00%18 |
Retained earnings | -10.93%-25.55M | -11.04%-25.17M | -12.12%-23.97M | -42.65%-23.64M | -42.65%-23.64M | -79.55%-23.03M | -126.01%-22.67M | -226.92%-21.38M | -406.74%-16.57M | -406.74%-16.57M |
Paid-in capital | 2.26%20.18M | 3.01%20.11M | 6.61%19.86M | 21.03%19.79M | 21.03%19.79M | 27.33%19.73M | 35.09%19.52M | 174.26%18.62M | 295.14%16.35M | 295.14%16.35M |
Other equity interest | 0.00%51.95K | 0.00%51.95K | 0.00%51.95K | 0.00%51.95K | 0.00%51.95K | -46.94%51.95K | -85.07%51.95K | -95.89%51.95K | 1.68%51.95K | 1.68%51.95K |
Total stockholders'equity | -63.80%-5.31M | -62.01%-5M | -50.31%-4.06M | -2,211.36%-3.79M | -2,211.36%-3.79M | -217.16%-3.24M | -164.72%-3.09M | -278.07%-2.7M | -117.80%-164.09K | -117.80%-164.09K |
Noncontrolling interests | -1.10%-2.85M | -1.09%-2.84M | -1.08%-2.84M | -1.06%-2.83M | -1.06%-2.83M | 18.01%-2.82M | 18.04%-2.81M | -101.15%-2.81M | -1,191.09%-2.8M | -1,191.09%-2.8M |
Total equity | -34.65%-8.17M | -32.98%-7.85M | -25.23%-6.9M | -123.52%-6.62M | -123.52%-6.62M | -805.61%-6.06M | -539.76%-5.9M | -4,588.35%-5.51M | -519.92%-2.96M | -519.92%-2.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data