(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -345.48%-415.41K | 11.12%-336.35K | 45.50%-308.13K | 83.05%-1.17M | 73.22%-137.15K | 76.81%-93.25K | 88.48%-378.45K | 79.27%-565.34K | -584.37%-6.93M | 20.22%-512.19K |
Net income from continuing operations | 1.45%-384.1K | 6.76%-1.21M | 92.90%-342.01K | 55.32%-7.1M | 80.83%-595.02K | 86.10%-389.74K | 76.58%-1.29M | -8.31%-4.82M | -487.66%-15.88M | -266.05%-3.1M |
Operating gains losses | --0 | ---- | ---- | 7,457.07%4.36M | --2.65K | --146.38K | --688.7K | 658,037.94%3.52M | -69.15%57.68K | ---- |
Depreciation and amortization | -11.62%-24.25K | 11.23%25.01K | 12.84%378 | -16.91%46.9K | -18.37%45.81K | -8,824.90%-21.73K | 26,985.54%22.48K | --335 | --56.45K | --56.12K |
Other non cash items | ---- | ---- | -97.67%12.15K | -90.97%509.84K | -101.20%-20.6K | -127.62%-495.32K | -66.13%505.01K | -19.14%520.75K | 1,525.93%5.64M | 1,257.53%1.72M |
Change In working capital | -140.42%-9.64K | 14,107.38%837.38K | 119.68%18.91K | 274.04%91K | 715.98%157.37K | -30.51%23.84K | 107.72%5.89K | -726.48%-96.11K | 56.23%-52.28K | 69.17%-25.55K |
-Change in prepaid assets | -116.84%-1.4K | -12.57%-2.57K | 110.90%815 | -883.96%-3.76K | -323.84%-2.32K | 704.94%8.32K | -106.86%-2.28K | 78.55%-7.48K | 324.78%480 | -98.34%1.04K |
-Change in payables and accrued expense | -465.45%-31.38K | 4,114.28%853.77K | 140.54%31.27K | 1,520.18%143.72K | 1,286.08%206.15K | -139.74%-5.55K | 122.73%20.26K | -253.69%-77.14K | 91.54%-10.12K | 110.23%14.87K |
-Change in other current liabilities | -14.25%-14.32K | -14.37%-13.82K | -14.64%-13.18K | -14.82%-48.96K | -14.65%-12.85K | -14.65%-12.54K | 41.06%-12.08K | ---11.49K | ---42.64K | ---11.21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -345.48%-415.41K | 11.12%-336.35K | 45.50%-308.13K | 83.05%-1.17M | 73.22%-137.15K | 76.81%-93.25K | 88.48%-378.45K | 79.27%-565.34K | -584.37%-6.93M | 20.22%-512.19K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 131.78K | -5,351.77%-139.95K | -47.87%-200.13K | 95.40%-5.3K | -1,181.75%-192.26K | 0 | -2.57K | -135.35K | -115.36K |
Net PPE purchase and sale | --0 | --0 | --0 | 87.16%-2.57K | --0 | --0 | --0 | ---2.57K | ---19.99K | --0 |
Net business purchase and sale | ---- | ---- | ---- | -71.26%-197.56K | 95.40%-5.3K | ---- | ---- | ---- | ---115.36K | ---115.36K |
Net other investing changes | --0 | --131.78K | ---139.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --131.78K | -5,351.77%-139.95K | -47.87%-200.13K | 95.40%-5.3K | -1,181.75%-192.26K | --0 | ---2.57K | ---135.35K | ---115.36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 177.78%750K | 219K | 411K | -94.84%370K | 100K | 270K | 0 | 0 | 270.17%7.17M | 0 |
Net issuance payments of debt | 177.78%750K | --219K | --411K | -92.54%370K | --100K | --270K | --0 | --0 | 1,622.75%4.96M | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 26.12%2.08M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --128.55K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 177.78%750K | --219K | --411K | -94.84%370K | --100K | --270K | --0 | --0 | 270.17%7.17M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -67.41%38.98K | -95.07%24.55K | -94.22%61.63K | 10.74%1.07M | -93.85%104.08K | -94.33%119.59K | 76.71%498.04K | 10.74%1.07M | 2,374.84%962.54K | 12.41%1.69M |
Current changes in cash | 2,256.82%334.59K | 103.81%14.43K | 93.47%-37.07K | -1,071.25%-1M | 93.23%-42.46K | 96.28%-15.51K | -120.69%-378.45K | 16.57%-567.91K | -88.80%103.41K | -15.35%-627.55K |
End cash Position | 258.92%373.57K | -67.41%38.98K | -95.07%24.55K | -94.22%61.63K | -94.22%61.63K | -93.85%104.08K | -94.33%119.59K | 76.71%498.04K | 10.74%1.07M | 10.74%1.07M |
Free cash flow | -345.48%-415.41K | 11.12%-336.35K | 45.74%-308.13K | 83.06%-1.18M | 73.22%-137.15K | 77.64%-93.25K | 88.50%-378.45K | 79.18%-567.91K | -586.35%-6.95M | 20.22%-512.19K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data