Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 4.79%48.86M | 227.11%46.63M | -203.39%-36.68M | 422.25%35.48M | -147.74%-11.01M | -210.49%-4.44M | --4.02M |
Other non cashItems | 211.17%14.14M | -65.68%4.54M | 181.56%13.24M | 96.61%4.7M | 36.20%2.39M | -49.18%1.76M | --3.45M |
Change in working capital | 43.21%18.62M | 140.67%13M | -205.55%-31.98M | 848.64%30.29M | -231.81%-4.05M | 13.73%3.07M | --2.7M |
-Change in receivables | 89.94%-613.65K | 37.59%-6.1M | -342.91%-9.78M | -139.10%-2.21M | 1,777.58%5.65M | 104.14%300.69K | ---7.26M |
-Change in prepaid assets | -158.81%-121.97K | 179.79%207.4K | -2,597.81%-259.93K | -94.37%-9.64K | -21.05%-4.96K | ---4.1K | ---- |
-Change in other current assets | ---- | ---- | ---101.67K | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | |||||||
Operating cash flow | -155.67%-181.98M | 3.73%-71.18M | 62.27%-73.94M | -1,354.59%-195.94M | -252.33%-13.47M | 96.65%-3.82M | ---114.05M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 44.35%53.7M | 148.00%37.2M | -76.00%15M | 1,985.37%62.5M | -3,415.00%-3.32M | -99.74%100K | --38.66M |
Net commonstock issuance | 123.44%128.41M | -18.63%57.47M | -37.37%70.63M | 313.48%112.76M | 146.49%27.27M | 3.81%11.06M | --10.66M |
Net preferred stock issuance | 546.18%55.8M | -9.52%8.64M | -75.34%9.54M | --38.7M | ---- | ---- | ---- |
Cash dividends paid | -52.25%-49.08M | -31.61%-32.24M | -78.50%-24.49M | -48.13%-13.72M | -29.18%-9.26M | -24.76%-7.17M | ---5.75M |
Net other financing activities | --0 | --198.1K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 164.73%188.66M | 1.30%71.26M | -64.72%70.35M | 1,296.94%199.39M | 276.77%14.27M | -91.27%3.79M | --43.4M |
Net cash flow | |||||||
Beginning cash position | 7.68%1.21M | -76.08%1.13M | 273.42%4.72M | 174.64%1.26M | -7.04%459.88K | -99.30%494.71K | --71.15M |
Current changes in cash | 7,614.33%6.68M | 102.41%86.6K | -203.91%-3.59M | 329.97%3.45M | 2,406.17%803.15K | 99.95%-34.83K | ---70.66M |
End cash position | 550.02%7.9M | 7.68%1.21M | -76.08%1.13M | 273.42%4.72M | 174.64%1.26M | -7.04%459.88K | --494.71K |
Free cash flow | -155.67%-181.98M | 3.73%-71.18M | 62.27%-73.94M | -1,354.59%-195.94M | -252.33%-13.47M | 96.65%-3.82M | ---114.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |