(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,059.47%89.08K | -20.10%17.19K | 234.40%28.64K | 10.45%37.03K | 10.45%37.03K | -88.41%7.68K | 29.17%21.52K | -32.01%8.56K | 2.60%33.52K | 2.60%33.52K |
-Cash and cash equivalents | 1,059.47%89.08K | -20.10%17.19K | 234.40%28.64K | 10.45%37.03K | 10.45%37.03K | -88.41%7.68K | 29.17%21.52K | -32.01%8.56K | 2.60%33.52K | 2.60%33.52K |
-Accounts receivable | -92.68%828 | -70.62%3.08K | -18.35%9.53K | -31.78%9.01K | -31.78%9.01K | 72.65%11.31K | 212.81%10.5K | 1,213.96%11.67K | 754.89%13.21K | 754.89%13.21K |
Total current assets | 271.94%101.2K | -30.30%31.46K | 16.07%49.69K | -30.30%54.18K | -30.30%54.18K | -73.46%27.21K | 65.41%45.14K | 102.59%42.81K | 74.80%77.73K | 74.80%77.73K |
Non current assets | ||||||||||
-Accumulated depreciation | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K | 0.00%-5.24K | -5.52%-5.24K | -5.52%-5.24K | -5.52%-5.24K | -5.52%-5.24K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --21.7K | -19.20%21.7K | -19.20%21.7K | -19.20%21.7K |
Regulatory assets | -92.68%828 | -70.62%3.08K | -18.35%9.53K | -31.78%9.01K | -31.78%9.01K | 72.65%11.31K | 212.81%10.5K | 1,213.96%11.67K | 754.89%13.21K | 754.89%13.21K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.76%47.27K | 1.33%46.31K | 527.99%49.8K | 462.77%46.02K | 462.77%46.02K | --46K | --45.7K | --7.93K | --8.18K | --8.18K |
-Current debt | 2.76%47.27K | 1.33%46.31K | 527.99%49.8K | 462.77%46.02K | 462.77%46.02K | --46K | --45.7K | --7.93K | --8.18K | --8.18K |
-accounts payable | 47.50%552.09K | 42.60%484.66K | --446.77K | 12.97%370.94K | 12.97%370.94K | 28.70%374.29K | 10.84%339.86K | ---- | 77.67%328.34K | 77.67%328.34K |
-Total tax payable | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | 121.58%80.35K | --36.26K | --36.26K | --36.26K | --36.26K | --36.26K |
-Due to related parties current | 10.58%1.18M | 10.33%1.14M | --1.13M | 2.79%1.09M | 2.79%1.09M | 4.14%1.06M | -7.94%1.03M | ---- | 11.34%1.06M | 11.34%1.06M |
Current accrued expenses | 58.30%3.06M | 63.33%3M | --2.99M | 78.47%2.93M | 78.47%2.93M | 36.75%1.93M | 29.76%1.84M | ---- | 26.02%1.64M | 26.02%1.64M |
Current deferred liabilities | --7.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 41.72%4.84M | 43.49%4.66M | 46.33%4.62M | 46.08%4.44M | 46.08%4.44M | 25.36%3.41M | 14.47%3.25M | 17.83%3.16M | 24.55%3.04M | 24.55%3.04M |
Non current liabilities | ||||||||||
Non current accrued expenses | -10.85%617.38K | 37.68%692.38K | 25.22%692.38K | 24.99%692.38K | 24.99%692.38K | 12.27%692.48K | 14.50%502.88K | 90.26%552.94K | 125.70%553.96K | 125.70%553.96K |
Total non current liabilities | 42.56%4.92M | 44.35%4.74M | 47.19%4.7M | 46.97%4.52M | 46.97%4.52M | 26.69%3.45M | 15.75%3.29M | 19.18%3.19M | 26.04%3.07M | 26.04%3.07M |
Shareholders'equity | ||||||||||
Share capital | 0.10%25.69M | 0.88%25.68M | 1.10%25.68M | 1.06%25.67M | 1.06%25.67M | 1.66%25.66M | 2.84%25.46M | 3.20%25.4M | 3.20%25.4M | 3.20%25.4M |
-common stock | 0.10%25.69M | 0.88%25.68M | 1.10%25.68M | 1.06%25.67M | 1.06%25.67M | 1.66%25.66M | 2.84%25.46M | 3.20%25.4M | 3.20%25.4M | 3.20%25.4M |
Gains losses not affecting retained earnings | -5.42%5.95M | -5.50%5.93M | -4.26%5.96M | -0.78%5.99M | -0.78%5.99M | 3.79%6.29M | 3.80%6.28M | 3.77%6.23M | 3.78%6.04M | 3.78%6.04M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --72 | ---- | ---- | ---- |
Total equity | -0.15%718.57K | 32.08%723.84K | 24.56%742.07K | 18.18%746.56K | 18.18%746.56K | 0.06%719.69K | 17.47%548.01K | 91.10%595.75K | 117.90%631.69K | 117.90%631.69K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.