US Stock MarketDetailed Quotes

XIACY Xiaomi Corp. Unsponsored ADR Class B

Watchlist

10.540
+0.140+1.35%

15min DelayClose Aug 12 16:00 ET

52.58BMarket Cap24.01P/E (TTM)

Xiaomi Corp. Unsponsored ADR Class B Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

59.01%107.83B

21.21%90.91B

-6.51%71.53B

-21.31%67.82B

--67.82B

-19.17%66.46B

-20.01%75B

-19.79%76.51B

-9.96%86.19B

-Cash and cash equivalents

21.82%33.63B

11.62%31.46B

-24.58%26.18B

17.42%27.61B

--27.61B

-14.02%28.07B

-11.60%28.18B

1.27%34.71B

-57.06%23.51B

-Short-term investments

84.54%74.2B

26.99%59.45B

8.50%45.34B

-35.84%40.21B

--40.21B

-22.56%38.39B

-24.35%46.82B

-31.61%41.79B

52.97%62.68B

-Accounts receivable

9.85%10.25B

-17.47%12.54B

-35.38%11.14B

-48.10%9.33B

--9.33B

3.00%14.53B

3.93%15.2B

36.40%17.24B

77.00%17.99B

-Taxes receivable

----

-10.35%5.06B

-Other receivables

9.97%31.75B

-2.99%26.96B

-27.45%22.32B

69.77%28.87B

--28.87B

-15.00%27.34B

-15.34%27.79B

0.42%30.76B

-3.80%17B

Inventory

-11.93%44.42B

-33.47%38.45B

-24.13%42.6B

-3.74%50.44B

--50.44B

-8.91%53B

1.75%57.8B

13.34%56.14B

25.74%52.4B

Prepaid assets

----

62.81%2.89B

Restricted cash

21.16%4.79B

19.53%4.63B

19.08%4.22B

-8.40%3.96B

--3.96B

54.17%3.95B

67.36%3.87B

71.04%3.55B

19.15%4.32B

Total current assets

24.09%199.05B

-3.43%173.5B

-17.59%151.8B

-13.69%160.41B

--160.41B

-12.66%165.29B

-10.32%179.66B

-3.19%184.2B

5.43%185.85B

Non current assets

Net PPE

35.07%16.62B

92.79%14.8B

34.58%9.72B

-24.30%12.31B

--12.31B

18.65%8.47B

9.83%7.67B

8.60%7.22B

126.37%16.26B

-Gross PPE

32.48%20.4B

--18.18B

----

-16.21%15.4B

--15.4B

----

112.56%18.38B

-Accumulated depreciation

-22.20%-3.78B

---3.39B

----

-45.82%-3.09B

---3.09B

----

-44.82%-2.12B

Goodwill and other intangible assets

31.56%16.77B

176.48%14.13B

-18.92%4.29B

78.59%12.75B

--12.75B

-15.22%4.94B

38.49%5.11B

32.94%5.29B

-18.62%7.14B

-Goodwill

0.00%1.7B

--1.7B

----

0.00%1.7B

--1.7B

----

569.94%1.7B

-Other intangible assets

36.40%15.07B

--12.43B

----

103.10%11.05B

--11.05B

----

-36.12%5.44B

Non current prepaid assets

-20.37%1B

--1.3B

----

9.79%1.26B

--1.26B

----

--1.14B

Other non current assets

7.37%573.14M

-95.47%719.07M

-0.57%15.88B

-49.55%533.8M

--533.8M

43.92%16.14B

75.19%15.86B

82.35%15.97B

177.46%1.06B

Total non current assets

10.70%125.19B

4.09%118.06B

6.25%112.39B

5.65%113.09B

--113.09B

13.84%112.83B

18.03%113.42B

21.86%105.78B

38.30%107.04B

Total assets

18.55%324.25B

-0.52%291.56B

-8.89%264.2B

-6.62%273.51B

--273.51B

-3.55%278.12B

-1.13%293.08B

4.66%289.98B

15.46%292.89B

Liabilities

Current liabilities

Payables

21.48%80.94B

-20.74%70.23B

-34.30%61.01B

-25.87%66.63B

--66.63B

-16.76%78.69B

-19.16%88.61B

-5.04%92.86B

8.60%89.88B

-accounts payable

16.96%62.1B

-20.92%55.11B

-44.46%41.58B

-28.87%53.09B

--53.09B

-19.64%58.95B

-23.74%69.68B

-9.03%74.87B

3.39%74.64B

-Total tax payable

53.58%3.49B

161.26%3.63B

-20.08%1.67B

-33.17%2.27B

--2.27B

-2.62%1.57B

0.63%1.39B

153.40%2.09B

178.07%3.4B

-Other payable

36.29%15.36B

-34.46%11.49B

11.71%17.76B

-4.83%11.27B

--11.27B

-7.12%18.18B

4.07%17.54B

8.40%15.9B

26.79%11.84B

Current provisions

25.50%6.24B

56.50%5.96B

45.61%5.05B

34.02%4.97B

--4.97B

21.70%4.25B

11.97%3.81B

16.95%3.47B

49.96%3.71B

Current debt and capital lease obligation

122.57%6.9B

-73.32%1.89B

-82.83%1.58B

-62.27%3.1B

--3.1B

-48.54%2.52B

17.24%7.09B

24.75%9.22B

12.11%8.21B

-Current debt

187.50%6.18B

-84.18%1.12B

-82.83%1.58B

-67.80%2.15B

--2.15B

-48.54%2.52B

17.24%7.09B

24.75%9.22B

-4.06%6.68B

-Current capital lease obligation

-24.85%712.01M

--771.02M

----

-38.19%947.39M

--947.39M

----

321.75%1.53B

Current liabilities

28.96%115.59B

-11.88%94.59B

-33.34%76.01B

-22.55%89.63B

--89.63B

-17.83%94.1B

-18.05%107.33B

-4.82%114.03B

7.23%115.73B

Non current liabilities

Long term provisions

28.59%1.22B

-3.06%1.07B

-24.01%836.31M

5.53%945.27M

--945.27M

-13.74%820.73M

13.37%1.1B

30.38%1.1B

11.61%895.75M

Long term debt and capital lease obligation

-0.12%22.93B

-9.51%23.05B

1.90%20.88B

2.18%22.96B

--22.96B

10.65%23.24B

92.08%25.47B

50.54%20.49B

101.49%22.47B

-Long term debt

0.84%21.67B

-14.57%21.76B

1.90%20.88B

3.73%21.49B

--21.49B

10.65%23.24B

92.08%25.47B

50.54%20.49B

94.83%20.72B

-Long term capital lease obligation

-14.24%1.26B

--1.29B

----

-16.23%1.46B

--1.46B

----

238.55%1.75B

Other non current liabilities

-52.55%71.11M

-98.73%220.39M

-0.31%16.85B

-45.00%149.86M

--149.86M

10.86%17.22B

17.08%17.29B

66.00%16.9B

126.27%272.45M

Total non current liabilities

11.12%44.4B

-6.71%41.92B

1.30%39.81B

0.57%39.96B

--39.96B

10.91%42.23B

52.75%44.93B

57.10%39.3B

82.76%39.73B

Total liabilities

23.46%159.99B

-10.35%136.5B

-24.46%115.82B

-16.64%129.58B

--129.58B

-10.66%136.33B

-5.06%152.27B

5.88%153.33B

19.89%155.46B

Shareholders'equity

Share capital

0.25%407K

0.00%407K

-0.25%406K

--406K

-0.25%407K

-0.49%406K

-0.73%407K

-0.49%407K

-common stock

0.25%407K

0.00%407K

-0.25%406K

--406K

-0.25%407K

-0.49%406K

-0.73%407K

-0.49%407K

Retained earnings

23.46%88.17B

--79.28B

----

3.05%71.41B

--71.41B

----

36.12%69.3B

Paid-in capital

2.18%60.78B

--60.7B

----

-0.39%59.48B

--59.48B

----

-7.64%59.72B

Less: Treasury stock

129.72%438.29M

--470.34M

----

-44.49%190.8M

--190.8M

----

848.90%343.73M

Total stockholders'equity

14.16%164B

10.12%154.77B

8.60%148.1B

4.70%143.66B

--143.66B

4.44%141.52B

3.53%140.55B

3.36%136.38B

10.93%137.21B

Noncontrolling interests

0.63%266.28M

5.80%278.34M

-0.33%272.59M

20.50%264.6M

--264.6M

3.74%276.46M

-2.33%263.09M

-14.26%273.48M

-31.77%219.59M

Total equity

14.13%164.26B

10.11%155.05B

8.58%148.37B

4.72%143.92B

--143.92B

4.44%141.79B

3.51%140.82B

3.32%136.65B

10.82%137.43B

Currency Unit

CNY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	59.01%107.83B	59.01%107.83B	21.21%90.91B	-6.51%71.53B	-21.31%67.82B	--67.82B	-19.17%66.46B	-20.01%75B	-19.79%76.51B	-9.96%86.19B
-Cash and cash equivalents	21.82%33.63B	21.82%33.63B	11.62%31.46B	-24.58%26.18B	17.42%27.61B	--27.61B	-14.02%28.07B	-11.60%28.18B	1.27%34.71B	-57.06%23.51B
-Short-term investments	84.54%74.2B	84.54%74.2B	26.99%59.45B	8.50%45.34B	-35.84%40.21B	--40.21B	-22.56%38.39B	-24.35%46.82B	-31.61%41.79B	52.97%62.68B
-Accounts receivable	9.85%10.25B	9.85%10.25B	-17.47%12.54B	-35.38%11.14B	-48.10%9.33B	--9.33B	3.00%14.53B	3.93%15.2B	36.40%17.24B	77.00%17.99B
-Taxes receivable	----	----	----	----	----	----	----	----	----	-10.35%5.06B
-Other receivables	9.97%31.75B	9.97%31.75B	-2.99%26.96B	-27.45%22.32B	69.77%28.87B	--28.87B	-15.00%27.34B	-15.34%27.79B	0.42%30.76B	-3.80%17B
Inventory	-11.93%44.42B	-11.93%44.42B	-33.47%38.45B	-24.13%42.6B	-3.74%50.44B	--50.44B	-8.91%53B	1.75%57.8B	13.34%56.14B	25.74%52.4B
Prepaid assets	----	----	----	----	----	----	----	----	----	62.81%2.89B
Restricted cash	21.16%4.79B	21.16%4.79B	19.53%4.63B	19.08%4.22B	-8.40%3.96B	--3.96B	54.17%3.95B	67.36%3.87B	71.04%3.55B	19.15%4.32B
Total current assets	24.09%199.05B	24.09%199.05B	-3.43%173.5B	-17.59%151.8B	-13.69%160.41B	--160.41B	-12.66%165.29B	-10.32%179.66B	-3.19%184.2B	5.43%185.85B
Non current assets
Net PPE	35.07%16.62B	35.07%16.62B	92.79%14.8B	34.58%9.72B	-24.30%12.31B	--12.31B	18.65%8.47B	9.83%7.67B	8.60%7.22B	126.37%16.26B
-Gross PPE	32.48%20.4B	32.48%20.4B	--18.18B	----	-16.21%15.4B	--15.4B	----	----	----	112.56%18.38B
-Accumulated depreciation	-22.20%-3.78B	-22.20%-3.78B	---3.39B	----	-45.82%-3.09B	---3.09B	----	----	----	-44.82%-2.12B
Goodwill and other intangible assets	31.56%16.77B	31.56%16.77B	176.48%14.13B	-18.92%4.29B	78.59%12.75B	--12.75B	-15.22%4.94B	38.49%5.11B	32.94%5.29B	-18.62%7.14B
-Goodwill	0.00%1.7B	0.00%1.7B	--1.7B	----	0.00%1.7B	--1.7B	----	----	----	569.94%1.7B
-Other intangible assets	36.40%15.07B	36.40%15.07B	--12.43B	----	103.10%11.05B	--11.05B	----	----	----	-36.12%5.44B
Non current prepaid assets	-20.37%1B	-20.37%1B	--1.3B	----	9.79%1.26B	--1.26B	----	----	----	--1.14B
Other non current assets	7.37%573.14M	7.37%573.14M	-95.47%719.07M	-0.57%15.88B	-49.55%533.8M	--533.8M	43.92%16.14B	75.19%15.86B	82.35%15.97B	177.46%1.06B
Total non current assets	10.70%125.19B	10.70%125.19B	4.09%118.06B	6.25%112.39B	5.65%113.09B	--113.09B	13.84%112.83B	18.03%113.42B	21.86%105.78B	38.30%107.04B
Total assets	18.55%324.25B	18.55%324.25B	-0.52%291.56B	-8.89%264.2B	-6.62%273.51B	--273.51B	-3.55%278.12B	-1.13%293.08B	4.66%289.98B	15.46%292.89B
Liabilities
Current liabilities
Payables	21.48%80.94B	21.48%80.94B	-20.74%70.23B	-34.30%61.01B	-25.87%66.63B	--66.63B	-16.76%78.69B	-19.16%88.61B	-5.04%92.86B	8.60%89.88B
-accounts payable	16.96%62.1B	16.96%62.1B	-20.92%55.11B	-44.46%41.58B	-28.87%53.09B	--53.09B	-19.64%58.95B	-23.74%69.68B	-9.03%74.87B	3.39%74.64B
-Total tax payable	53.58%3.49B	53.58%3.49B	161.26%3.63B	-20.08%1.67B	-33.17%2.27B	--2.27B	-2.62%1.57B	0.63%1.39B	153.40%2.09B	178.07%3.4B
-Other payable	36.29%15.36B	36.29%15.36B	-34.46%11.49B	11.71%17.76B	-4.83%11.27B	--11.27B	-7.12%18.18B	4.07%17.54B	8.40%15.9B	26.79%11.84B
Current provisions	25.50%6.24B	25.50%6.24B	56.50%5.96B	45.61%5.05B	34.02%4.97B	--4.97B	21.70%4.25B	11.97%3.81B	16.95%3.47B	49.96%3.71B
Current debt and capital lease obligation	122.57%6.9B	122.57%6.9B	-73.32%1.89B	-82.83%1.58B	-62.27%3.1B	--3.1B	-48.54%2.52B	17.24%7.09B	24.75%9.22B	12.11%8.21B
-Current debt	187.50%6.18B	187.50%6.18B	-84.18%1.12B	-82.83%1.58B	-67.80%2.15B	--2.15B	-48.54%2.52B	17.24%7.09B	24.75%9.22B	-4.06%6.68B
-Current capital lease obligation	-24.85%712.01M	-24.85%712.01M	--771.02M	----	-38.19%947.39M	--947.39M	----	----	----	321.75%1.53B
Current liabilities	28.96%115.59B	28.96%115.59B	-11.88%94.59B	-33.34%76.01B	-22.55%89.63B	--89.63B	-17.83%94.1B	-18.05%107.33B	-4.82%114.03B	7.23%115.73B
Non current liabilities
Long term provisions	28.59%1.22B	28.59%1.22B	-3.06%1.07B	-24.01%836.31M	5.53%945.27M	--945.27M	-13.74%820.73M	13.37%1.1B	30.38%1.1B	11.61%895.75M
Long term debt and capital lease obligation	-0.12%22.93B	-0.12%22.93B	-9.51%23.05B	1.90%20.88B	2.18%22.96B	--22.96B	10.65%23.24B	92.08%25.47B	50.54%20.49B	101.49%22.47B
-Long term debt	0.84%21.67B	0.84%21.67B	-14.57%21.76B	1.90%20.88B	3.73%21.49B	--21.49B	10.65%23.24B	92.08%25.47B	50.54%20.49B	94.83%20.72B
-Long term capital lease obligation	-14.24%1.26B	-14.24%1.26B	--1.29B	----	-16.23%1.46B	--1.46B	----	----	----	238.55%1.75B
Other non current liabilities	-52.55%71.11M	-52.55%71.11M	-98.73%220.39M	-0.31%16.85B	-45.00%149.86M	--149.86M	10.86%17.22B	17.08%17.29B	66.00%16.9B	126.27%272.45M
Total non current liabilities	11.12%44.4B	11.12%44.4B	-6.71%41.92B	1.30%39.81B	0.57%39.96B	--39.96B	10.91%42.23B	52.75%44.93B	57.10%39.3B	82.76%39.73B
Total liabilities	23.46%159.99B	23.46%159.99B	-10.35%136.5B	-24.46%115.82B	-16.64%129.58B	--129.58B	-10.66%136.33B	-5.06%152.27B	5.88%153.33B	19.89%155.46B
Shareholders'equity
Share capital	0.25%407K	0.25%407K	0.25%407K	0.00%407K	-0.25%406K	--406K	-0.25%407K	-0.49%406K	-0.73%407K	-0.49%407K
-common stock	0.25%407K	0.25%407K	0.25%407K	0.00%407K	-0.25%406K	--406K	-0.25%407K	-0.49%406K	-0.73%407K	-0.49%407K
Retained earnings	23.46%88.17B	23.46%88.17B	--79.28B	----	3.05%71.41B	--71.41B	----	----	----	36.12%69.3B
Paid-in capital	2.18%60.78B	2.18%60.78B	--60.7B	----	-0.39%59.48B	--59.48B	----	----	----	-7.64%59.72B
Less: Treasury stock	129.72%438.29M	129.72%438.29M	--470.34M	----	-44.49%190.8M	--190.8M	----	----	----	848.90%343.73M
Total stockholders'equity	14.16%164B	14.16%164B	10.12%154.77B	8.60%148.1B	4.70%143.66B	--143.66B	4.44%141.52B	3.53%140.55B	3.36%136.38B	10.93%137.21B
Noncontrolling interests	0.63%266.28M	0.63%266.28M	5.80%278.34M	-0.33%272.59M	20.50%264.6M	--264.6M	3.74%276.46M	-2.33%263.09M	-14.26%273.48M	-31.77%219.59M
Total equity	14.13%164.26B	14.13%164.26B	10.11%155.05B	8.58%148.37B	4.72%143.92B	--143.92B	4.44%141.79B	3.51%140.82B	3.32%136.65B	10.82%137.43B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall