(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.65%-119.18K | -63.48%-469.93K | 49.66%-516.42K | 36.11%-3M | 63.40%-635.59K | 30.36%-1.05M | 81.79%-287.45K | -898.17%-1.03M | -29.87%-4.69M | -166.39%-1.74M |
Net income from continuing operations | 8.53%-1.04M | -10.31%-1.01M | 42.02%-832.64K | 12.64%-4.94M | 16.71%-1.46M | 4.05%-1.13M | 13.75%-919.39K | 13.75%-1.44M | 2.65%-5.66M | 2.52%-1.75M |
Operating gains losses | --0 | ---- | ---- | -1,631.06%-144.13K | -1,025.78%-124.13K | --0 | ---- | ---- | 87.38%-8.33K | ---11.03K |
Depreciation and amortization | -62.05%38.27K | -30.69%69.78K | -17.86%82.7K | 6.46%403.23K | -9.83%101.02K | 8.88%100.84K | 15.37%100.68K | 15.93%100.68K | -3.36%378.77K | -40.83%112.04K |
Unrealized gains and losses of investment securities | --0 | --0 | -105.29%-8.99K | 182.96%169.98K | --0 | --0 | --0 | 440.18%169.98K | 330.98%60.07K | --67.76K |
Remuneration paid in stock | --0 | ---- | ---- | --691.36K | --576.36K | --0 | ---- | ---- | --0 | --0 |
Other non cashItems | 98.79%-1.5K | 59.71%-42K | 70.28%-119.68K | -190.64%-782.36K | -804.31%-151.43K | -67.79%-124.05K | ---104.23K | -143.98%-402.65K | 40.27%863.15K | 109.76%21.5K |
Change In working capital | 731.57%880.08K | -6.12%507.43K | -33.21%362.19K | 590.26%1.61M | 334.48%418.69K | 130.16%105.83K | 184.50%540.5K | -35.54%542.26K | -193.81%-327.84K | -161.88%-178.57K |
-Change in receivables | -96.88%738 | -136.34%-29.33K | 44.55%-43.44K | 177.74%22.25K | -109.88%-3.76K | 138.31%23.62K | 115.12%80.72K | -1,227.64%-78.33K | -84.82%8.01K | -58.51%38.04K |
-Change in prepaid assets | --0 | --0 | -99.95%98 | 200.48%511.47K | 99.98%-98 | 98.63%-1.7K | --310.22K | 125.61%203.05K | -991.08%-509K | -557.28%-475.25K |
-Change in payables and accrued expense | 520.40%545.37K | 953.88%572.78K | 25.95%537.34K | 277.84%797.84K | -16.74%228.97K | 45.61%87.91K | 111.24%54.35K | 18.75%426.62K | 1,234.70%211.16K | 167.07%275.01K |
-Change in other working capital | 8,464.16%333.98K | -137.83%-36.01K | -1,353.81%-131.82K | 825.41%275.73K | 1,282.55%193.58K | 98.23%-3.99K | 149.16%95.21K | -102.28%-9.07K | -110.50%-38.01K | -63.10%-16.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.65%-119.18K | -63.48%-469.93K | 49.66%-516.42K | 36.11%-3M | 63.40%-635.59K | 30.36%-1.05M | 81.79%-287.45K | -898.17%-1.03M | -29.87%-4.69M | -166.39%-1.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 109.48%474 | -44.25%23.97K | 75.22%-29.65K | 82.00%-140.22K | -122.46%-58.57K | 99.42%-5K | 294.68%43K | 22.18%-119.66K | 14.21%-778.83K | 4,246.87%260.81K |
Net PPE purchase and sale | 109.48%474 | --0 | 78.71%-29.65K | 80.55%-144.81K | -100.23%-554 | 99.44%-5K | --0 | -74.07%-139.26K | 24.69%-744.68K | 423.75%242.81K |
Net investment purchase and sale | --0 | -60.05%23.97K | --0 | 101.01%79.6K | --0 | --0 | --60K | --19.6K | -51.11%39.6K | -77.78%18K |
Net other investing changes | ---- | ---- | ---- | -1.72%-75.02K | ---58.02K | --0 | ---- | ---- | ---73.75K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 109.48%474 | -44.25%23.97K | 75.22%-29.65K | 82.00%-140.22K | -122.46%-58.57K | 99.42%-5K | 294.68%43K | 22.18%-119.66K | 14.21%-778.83K | 4,246.87%260.81K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.74%87.47K | 152.98%476.36K | -27.58%544.55K | -54.54%2.69M | -56.65%690.66K | -44.82%1.06M | -92.08%188.3K | 2,684.83%751.91K | 55.14%5.92M | 197.67%1.59M |
Net issuance payments of debt | --92.93K | --0 | ---50.7K | 125.35%50.7K | -87.40%50.7K | --0 | --0 | --0 | 38.18%-200K | 14.35%402.5K |
Net common stock issuance | -100.62%-5.46K | 152.98%476.36K | 6.97%595.25K | -68.62%1.92M | -75.78%288.42K | -64.87%885.83K | -92.17%188.3K | --556.45K | 51.14%6.12M | 549.89%1.19M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --720K | --574.55K | --0 | --0 | --145.46K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --173K | --0 | --50K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.74%87.47K | 152.98%476.36K | -27.58%544.55K | -54.54%2.69M | -56.65%690.66K | -44.82%1.06M | -92.08%188.3K | 2,684.83%751.91K | 55.14%5.92M | 197.67%1.59M |
Net cash flow | ||||||||||
Beginning cash position | 837.87%32.74K | -96.08%2.34K | -99.15%3.86K | 4,458.16%453.31K | -97.81%7.36K | -99.56%3.49K | 408.52%59.64K | 4,458.16%453.31K | -98.62%9.95K | 178.49%335.99K |
Current changes in cash | -907.39%-31.24K | 154.14%30.4K | 99.61%-1.52K | -201.37%-449.45K | -102.98%-3.5K | 100.85%3.87K | -107.23%-56.15K | -22,166.42%-393.67K | 162.57%443.36K | 205.98%117.32K |
End cash Position | -79.58%1.5K | 837.87%32.74K | -96.08%2.34K | -99.15%3.86K | -99.15%3.86K | -97.81%7.36K | -99.56%3.49K | 408.52%59.64K | 4,458.16%453.31K | 4,458.16%453.31K |
Free cash from | 88.75%-118.71K | -63.48%-469.93K | 53.13%-546.08K | 42.20%-3.14M | 57.41%-636.14K | 55.91%-1.05M | 82.04%-287.45K | -2,500.73%-1.17M | -18.15%-5.44M | -105.50%-1.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data