(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -61.64%5.84M | 137.86%15.21M | -309.15%-40.17M | 279.55%19.21M | -10.7M |
Net profit before non-cash adjustment | 1.54%-10.97M | -267.78%-11.14M | -85.59%6.64M | 199.27%46.08M | --15.4M |
Total adjustment of non-cash items | 96.27%13.41M | -54.00%6.83M | -7.84%14.86M | -52.96%16.12M | --34.26M |
-Depreciation and amortization | -1.38%3.85M | 17.92%3.9M | 36.49%3.31M | 84.41%2.43M | --1.32M |
-Reversal of impairment losses recognized in profit and loss | -36.31%107K | -29.11%168K | -67.80%237K | --736K | --0 |
-Assets reserve and write-off | 1,806.77%6.55M | -122.06%-384K | 2,023.17%1.74M | -7.87%82K | --89K |
-Share of associates | 10.69%383K | 18.09%346K | 686.00%293K | -42.86%-50K | ---35K |
-Disposal profit | -920.18%-2.81M | 397.39%342K | 96.38%-115K | -21,100.00%-3.18M | ---15K |
-Net exchange gains and losses | 189.04%951K | -160.14%-1.07M | 79.76%1.78M | 567.57%988K | --148K |
-Other non-cash items | 23.99%4.37M | -53.68%3.53M | -49.64%7.61M | -53.86%15.12M | --32.76M |
Changes in working capital | -82.61%3.39M | 131.65%19.52M | -43.47%-61.67M | 28.78%-42.99M | ---60.36M |
-Change in receivables | -42.98%15.11M | 173.67%26.5M | -21.08%-35.97M | 55.50%-29.71M | ---66.76M |
-Change in inventory | 200.00%36K | --12K | --0 | ---179K | --0 |
-Change in payables | -2,900.58%-14.56M | 105.77%520K | -160.74%-9.01M | -112.78%-3.45M | --27.03M |
-Changes in other current assets | 137.43%2.81M | 55.00%-7.51M | -73.06%-16.7M | 53.23%-9.65M | ---20.63M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -42.38%-2.58M | -62.19%-1.81M | -14.11%-1.12M | -243.16%-978K | -285K |
Interest received (cash flow from operating activities) | 116.90%629K | 5.84%290K | 234.15%274K | 64.00%82K | 50K |
Tax refund paid | 88.60%-883K | -48.88%-7.74M | -28.64%-5.2M | -3,825.24%-4.04M | -103K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -49.49%3M | 112.87%5.95M | -423.90%-46.22M | 229.30%14.27M | ---11.04M |
Investing cash flow | |||||
Net PPE purchase and sale | 32.73%-894K | 39.29%-1.33M | -84.10%-2.19M | 58.53%-1.19M | ---2.87M |
Net intangibles purchase and sale | 94.44%-83K | -207.20%-1.49M | 73.25%-486K | -663.45%-1.82M | ---238K |
Net business purchase and sale | ---945K | --0 | -156.58%-2.02M | 1,008.91%3.57M | ---393K |
Net investment product transactions | 583.42%3.91M | 70.06%-808K | -191.71%-2.7M | 19,520.00%2.94M | --15K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | 14.93%-1.77M | ---2.08M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --2.08M |
Investing cash flow | 154.66%1.98M | 50.91%-3.63M | -525.73%-7.4M | 149.87%1.74M | ---3.48M |
Financing cash flow | |||||
Net issuance payments of debt | 2,047.98%8.51M | -94.05%396K | 1,698.38%6.65M | 111.74%370K | ---3.15M |
Net common stock issuance | 75.47%-457K | -407.63%-1.86M | -100.35%-367K | --104.69M | --0 |
Increase or decrease of lease financing | -34.38%-1.94M | 25.19%-1.44M | -28.94%-1.93M | -54.24%-1.49M | ---968K |
Issuance fees | ---6K | --0 | 25.06%-3.31M | ---4.41M | --0 |
Cash dividends paid | 0.09%-1.07M | 93.51%-1.07M | -229.80%-16.49M | ---5M | ---- |
Net other fund-raising expenses | 99.02%4.48M | 121.30%2.25M | 32.12%-10.58M | -170.12%-15.59M | --22.23M |
Financing cash flow | 652.38%9.52M | 93.37%-1.72M | -133.11%-26.01M | 333.91%78.57M | --18.11M |
Net cash flow | |||||
Beginning cash position | 1.78%32.89M | -71.13%32.31M | 544.91%111.93M | 25.97%17.36M | --13.78M |
Current changes in cash | 2,347.05%14.51M | 100.74%593K | -184.19%-79.63M | 2,535.84%94.57M | --3.59M |
Effect of exchange rate changes | 0.00%-19K | -371.43%-19K | 600.00%7K | 110.00%1K | ---10K |
End cash Position | 44.07%47.38M | 1.78%32.89M | -71.13%32.31M | 544.91%111.93M | --17.36M |
Free cash flow | -35.14%2.03M | 106.39%3.13M | -534.09%-48.89M | 179.63%11.26M | ---14.15M |
Currency Unit | SGD | SGD | SGD | SGD | SGD |
No Data
No Data