(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.64%-754.25K | -100.00%74 | -88.82%194.4K | -73.20%105.63K | -86.76%72.2K | -494.78%-1.56M | 289.44%1.58M | 64.48%1.74M | 24.06%394.12K | -1.52%545.36K |
Net income from continuing operations | -21.73%-1.48M | -2,272.09%-1.32M | -151.05%-3.73M | -324.83%-1.25M | -69.30%-1.2M | -96.07%-1.22M | 92.18%-55.66K | 48.70%-1.48M | 364.87%557.33K | 36.79%-709.21K |
Operating gains losses | -244.13%-5.37K | 99.58%-1.82K | -208.67%-428.3K | 101.82%2.39K | 38.83%-4.38K | 341.57%3.73K | -27,404.38%-430.04K | -128.67%-138.76K | 59.43%-131.64K | -161.11%-7.15K |
Depreciation and amortization | -4.06%78K | -4.06%78K | 20.70%318.65K | 729.61%74.75K | -4.35%81.3K | -4.35%81.3K | -4.35%81.3K | -23.10%264.01K | 101.25%9.01K | -76.06%85K |
Other non cash items | 12.34%1.31M | 11.07%1.27M | 11.91%4.76M | 3.43%1.24M | 15.49%1.21M | 14.46%1.16M | 15.82%1.14M | 10.62%4.25M | 22.72%1.2M | 6.89%1.04M |
Change In working capital | 58.99%-652.74K | -102.95%-24.73K | -659.29%-724.97K | 120.78%38.7K | -107.89%-10.42K | -1,775.65%-1.59M | 1,827.22%838.34K | 44.75%-95.48K | -170.31%-186.21K | -60.18%132.09K |
-Change in receivables | -91.49%10.47K | -84.42%105.02K | 235.52%724.44K | 92.73%-40.54K | -150.99%-31.91K | 184.12%122.94K | 532.52%673.94K | -1,770.67%-534.56K | -374.10%-557.55K | 36.08%62.58K |
-Change in prepaid assets | 214.29%16 | 950.00%17 | -135.42%-17 | -100.00%-16 | -65.91%15 | -160.87%-14 | 81.82%-2 | 2,500.00%48 | -300.00%-8 | 109.52%44 |
-Change in payables and accrued expense | 61.32%-663.22K | -178.93%-129.76K | -430.13%-1.45M | -78.66%79.25K | -69.09%21.47K | -2,898.65%-1.71M | 360.80%164.4K | 404.40%439.03K | -2.90%371.34K | -75.69%69.47K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.64%-754.25K | -100.00%73 | -88.82%194.4K | -73.20%105.63K | -86.76%72.2K | -494.78%-1.56M | 289.44%1.58M | 64.48%1.74M | 24.06%394.12K | -1.52%545.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -139.19%-676 | 268.37%12.92K | 109.88%633 | 50.31%-2.46K | -106,800.00%-2.14K | 86,350.00%1.73K | 341.46%3.51K | -42.92%-6.41K | -7,758.73%-4.95K | 99.81%-2 |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.81%-2 |
Net PPE purchase and sale | -139.19%-676 | 268.37%12.92K | 109.88%633 | ---2.46K | ---2.14K | --1.73K | --3.51K | ---6.41K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -139.19%-676 | 268.37%12.92K | 109.88%633 | 50.31%-2.46K | -106,800.00%-2.14K | 86,350.00%1.73K | 341.46%3.51K | -42.92%-6.41K | -7,758.73%-4.95K | 99.81%-2 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -332.74%-566.71K | -6.30%-533.77K | -6.14%-136.43K | -6.81%-134.56K | -5.88%-131.82K | -6.37%-130.96K | 31.41%-502.14K | 31.34%-128.54K | 76.88%-125.98K |
Net issuance payments of debt | --0 | -332.74%-566.71K | -6.30%-533.77K | -6.14%-136.43K | -6.81%-134.56K | -5.88%-131.82K | -6.37%-130.96K | 31.41%-502.14K | 31.34%-128.54K | 76.88%-125.98K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -332.74%-566.71K | -6.30%-533.77K | -6.14%-136.43K | -6.81%-134.56K | -5.88%-131.82K | -6.37%-130.96K | 31.41%-502.14K | 31.34%-128.54K | 76.88%-125.98K |
Net cash flow | ||||||||||
Beginning cash position | -70.32%988.08K | -18.01%1.54M | 189.19%1.88M | -2.96%1.57M | 36.46%1.64M | 258.10%3.33M | 189.19%1.88M | 97.62%650.01K | 212.46%1.62M | 134.49%1.2M |
Current changes in cash | 55.33%-754.93K | -138.22%-553.72K | -127.52%-338.74K | -112.76%-33.27K | -115.38%-64.5K | -724.50%-1.69M | 417.09%1.45M | 283.46%1.23M | 99.86%260.63K | 5,207.94%419.38K |
Effect of exchange rate changes | 223.36%882 | -15.46%607 | 118.77%201 | 89.06%-424 | -76.60%622 | -212.07%-715 | 246.23%718 | -1,064.86%-1.07K | -2,277.53%-3.88K | 517.92%2.66K |
End cash Position | -85.72%234.03K | -70.32%988.08K | -18.01%1.54M | -18.01%1.54M | -2.96%1.57M | 36.46%1.64M | 258.10%3.33M | 189.19%1.88M | 189.19%1.88M | 212.46%1.62M |
Free cash flow | 51.64%-754.25K | -100.00%73 | -88.78%194.4K | -72.86%105.63K | -86.76%72.2K | -494.78%-1.56M | 290.84%1.58M | 64.57%1.73M | 22.53%389.17K | -1.33%545.36K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data