(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -169.16%-2.23M | 431.08%8.21M | 35.97%7.82M | 188.66%2.54M | -420.84%-5.37M | 145.89%3.23M | 94.94%-2.48M | 143.29%5.75M | 63.49%-2.87M | 116.72%1.68M |
Net income from continuing operations | -153.80%-26.01M | 65.84%-44.51M | -236.45%-54.02M | 154.28%32.62M | 9.98%-12.86M | 74.28%-10.25M | -183.80%-130.29M | 12.63%-16.06M | -344.31%-60.1M | -287.76%-14.29M |
Operating gains losses | -32.04%3.19M | 9.70%23.3M | 3,107.61%58.19M | -579.06%-41.68M | -74.96%2.09M | 98.73%4.69M | 380.67%21.24M | -87.47%1.81M | 280.74%8.7M | 127.54%8.36M |
Depreciation and amortization | -11.97%2.52M | -44.47%11.21M | -31.69%2.79M | -29.43%2.97M | -57.50%2.58M | -50.70%2.87M | 41.41%20.18M | -37.34%4.09M | 62.27%4.21M | 132.06%6.08M |
Asset impairment expenditure | -32.24%456K | -36.17%50.18M | 763.89%42.23M | -92.79%3.23M | 1,187.90%4.05M | -97.70%673K | 435.17%78.62M | 122.79%4.89M | 5,678.99%44.85M | -103.24%-372K |
Remuneration paid in stock | 371.15%1.93M | -59.21%1.64M | -65.50%148K | 48.84%707K | -87.07%377K | 101.48%409K | 180.74%4.02M | 102.36%429K | 763.64%475K | 203.75%2.92M |
Deferred tax | --15.99M | 48.29%-3.24M | -191.19%-3.24M | --0 | --0 | --0 | -44.62%-6.26M | ---1.11M | ---2.11M | 98.02%-85K |
Other non cashItems | 491.58%1.81M | -322.30%-48.23M | -1,544.94%-46.37M | 84.41%-589K | 89.94%-807K | 83.63%-463K | -186.36%-11.42M | 122.90%3.21M | -234.39%-3.78M | 39.42%-8.02M |
Change In working capital | -140.03%-2.12M | -16.66%17.87M | -4.71%8.09M | 7.76%5.28M | -111.36%-805K | 452.76%5.3M | 172.28%21.44M | 280.37%8.49M | 286.98%4.9M | 194.92%7.09M |
-Change in receivables | -424.97%-2.81M | -92.37%801K | 159.32%1.44M | -127.17%-1.57M | -98.19%74K | -71.56%865K | 158.80%10.5M | 72.35%-2.42M | 245.97%5.79M | 154.08%4.09M |
-Change in inventory | -9.68%1.03M | 797.48%12.72M | -21.67%2.66M | 573.52%5.9M | 208.52%3.02M | 195.38%1.14M | 73.69%-1.82M | 44.45%3.4M | 48.17%-1.25M | -469.46%-2.78M |
-Change in prepaid assets | 89.30%-405K | -129.30%-2.84M | -80.89%614K | -81.75%635K | -127.06%-302K | -301.81%-3.78M | 301.31%9.68M | -20.90%3.21M | 165.25%3.48M | 94.43%1.12M |
-Change in payables and accrued expense | -99.01%70K | 112.79%7.19M | -22.34%3.38M | 110.33%314K | -175.70%-3.6M | 363.78%7.09M | 1,905.88%3.38M | 285.87%4.36M | -134.03%-3.04M | 483.29%4.75M |
-Change in other current assets | -100.00%-2K | --0 | 0.00%-1K | 250.00%3K | ---1K | ---1K | -102.05%-3K | ---1K | -101.37%-2K | --0 |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | -992.59%-295K | ---54K | ---80K | ---81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -169.16%-2.23M | 431.08%8.21M | 35.97%7.82M | 188.66%2.54M | -420.84%-5.37M | 145.89%3.23M | 95.01%-2.48M | 143.29%5.75M | 63.49%-2.87M | 116.89%1.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.83%-11K | -232.06%-1.56M | 87.67%-594K | -98.17%33K | -109.89%-490K | 33.51%-506K | -93.20%1.18M | -161.44%-4.82M | -86.82%1.81M | 279.81%4.95M |
Net PPE purchase and sale | 78.06%-111K | 82.55%-1.6M | 87.67%-594K | 99.45%-14K | -109.89%-490K | 33.51%-506K | -2,331.75%-9.19M | -189.62%-4.82M | -426.49%-2.56M | 221.94%4.95M |
Net investment purchase and sale | --100K | -61.97%27K | --0 | -61.97%27K | ---- | --0 | -99.31%71K | --0 | -99.13%71K | ---- |
Net other investing changes | ---- | -99.81%20K | --0 | -99.53%20K | ---- | ---- | --10.3M | --0 | --4.3M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.83%-11K | -232.06%-1.56M | 87.67%-594K | -98.17%33K | -109.89%-490K | 33.51%-506K | -93.20%1.18M | -161.44%-4.82M | -86.82%1.81M | 279.68%4.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.28%-284K | -580.15%-5.69M | 87.59%-287K | 25.84%-2.46M | 4.27%-2.42M | -105.56%-519K | -95.57%1.18M | 85.95%-2.31M | -774.93%-3.32M | -110.51%-2.53M |
Net issuance payments of debt | 105.06%185K | -24.14%-8.39M | 105.33%128K | 32.81%-2.44M | 42.91%-2.42M | -203.78%-3.65M | 65.21%-6.76M | 86.32%-2.4M | -859.37%-3.64M | -224.33%-4.24M |
Net common stock issuance | --0 | -60.53%3.13M | --0 | --0 | --0 | -46.16%3.13M | -82.33%7.94M | -90.76%89K | --320K | -93.25%1.71M |
Proceeds from stock option exercised by employees | --90K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---559K | ---431K | ---415K | ---16K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.28%-284K | -580.15%-5.69M | 87.59%-287K | 25.84%-2.46M | 4.27%-2.42M | -105.56%-519K | -95.54%1.18M | 85.95%-2.31M | -774.93%-3.32M | -110.54%-2.53M |
Net cash flow | ||||||||||
Beginning cash position | 6.64%15.61M | -0.80%14.64M | -45.86%8.67M | -58.04%8.56M | 3.35%16.84M | -0.80%14.64M | -28.58%14.75M | -56.30%16.02M | -34.59%20.39M | -18.01%16.3M |
Current changes in cash | -214.69%-2.53M | 923.73%972K | 601.52%6.94M | 102.63%115K | -302.10%-8.28M | 43.09%2.21M | 98.00%-118K | 93.69%-1.38M | -179.84%-4.38M | -63.74%4.1M |
End cash Position | -22.34%13.08M | 6.64%15.61M | 6.64%15.61M | -45.86%8.67M | -58.04%8.56M | 3.35%16.84M | -0.80%14.64M | -0.80%14.64M | -56.30%16.02M | -34.59%20.39M |
Free cash from | -193.21%-2.54M | 156.63%6.61M | 676.67%7.22M | 146.54%2.53M | -1,035.25%-5.86M | 134.92%2.72M | 76.72%-11.67M | 111.77%930K | 34.87%-5.43M | 104.48%627K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.