US Stock MarketDetailed Quotes

XNET Xunlei

Watchlist
  • 1.975
  • +0.025+1.28%
Close Nov 29 13:00 ET
  • 1.975
  • 0.0000.00%
Post 17:01 ET
125.20MMarket Cap8.51P/E (TTM)

Xunlei Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
2.76%272.03M
1.90%263.42M
5.49%272.51M
4.26%271.88M
4.26%271.88M
5.16%264.72M
-0.54%258.5M
-4.30%258.33M
9.11%260.78M
9.11%260.78M
-Cash and cash equivalents
2.39%133.44M
2.75%129.34M
-4.49%127.61M
-3.59%170.8M
-3.59%170.8M
17.15%130.32M
-2.98%125.88M
0.05%133.61M
43.61%177.15M
43.61%177.15M
-Short-term investments
3.12%138.6M
1.10%134.08M
16.18%144.9M
20.87%101.08M
20.87%101.08M
-4.33%134.4M
1.89%132.62M
-8.56%124.72M
-27.69%83.63M
-27.69%83.63M
Receivables
54.23%64.06M
-28.83%45.3M
-39.01%47.26M
-30.04%43.85M
-30.04%43.85M
-31.18%41.53M
63.63%63.66M
71.54%77.49M
54.14%62.68M
54.14%62.68M
-Accounts receivable
11.85%32.17M
3.36%32.49M
-22.33%34.34M
4.86%31.21M
4.86%31.21M
-1.03%28.77M
15.59%31.44M
36.62%44.21M
13.88%29.76M
13.88%29.76M
-Related party accounts receivable
149.72%31.88M
-60.24%12.81M
-61.18%12.92M
-61.59%12.64M
-61.59%12.64M
-59.19%12.77M
175.20%32.22M
159.74%33.27M
111.30%32.92M
111.30%32.92M
Inventory
-38.26%1.47M
62.09%2.02M
13.02%1.92M
385.56%2.22M
385.56%2.22M
339.44%2.37M
106.13%1.25M
64.76%1.7M
-66.47%457K
-66.47%457K
Other current assets
16.38%10.83M
25.05%10.12M
32.89%10.59M
13.98%9.42M
13.98%9.42M
37.90%9.3M
31.28%8.1M
17.91%7.97M
113.78%8.27M
113.78%8.27M
Total current assets
9.58%348.38M
-3.21%320.86M
-3.82%332.28M
-1.45%327.38M
-1.45%327.38M
-0.45%317.93M
8.48%331.5M
7.00%345.49M
13.02%332.18M
13.02%332.18M
Non current assets
Net PPE
-2.76%58.32M
-2.15%58.41M
-6.23%58.91M
-3.19%60.6M
-3.19%60.6M
4.05%59.98M
3.36%59.7M
7.40%62.83M
8.52%62.6M
8.52%62.6M
-Gross PPE
-2.76%58.32M
-2.15%58.41M
-6.23%58.91M
2.83%77.53M
2.83%77.53M
4.05%59.98M
3.36%59.7M
7.40%62.83M
-1.21%75.4M
-1.21%75.4M
-Accumulated depreciation
----
----
----
-32.25%-16.93M
-32.25%-16.93M
----
----
----
31.33%-12.8M
31.33%-12.8M
Goodwill and other intangible assets
13.05%30.05M
11.72%29.82M
-4.72%26.52M
-4.34%26.52M
-4.34%26.52M
-3.19%26.58M
-8.99%26.69M
-11.03%27.84M
-11.80%27.73M
-11.80%27.73M
-Goodwill
2.46%21.05M
1.39%20.7M
-3.15%20.79M
-1.67%20.83M
-1.67%20.83M
-1.11%20.55M
-7.12%20.41M
-7.62%21.47M
-8.46%21.18M
-8.46%21.18M
-Other intangible assets
49.09%9M
45.36%9.12M
-10.02%5.73M
-12.97%5.7M
-12.97%5.7M
-9.64%6.04M
-14.58%6.27M
-20.88%6.37M
-21.12%6.55M
-21.12%6.55M
Investments and advances
-3.98%30.77M
0.24%30.69M
2.64%31.7M
4.29%32.13M
4.29%32.13M
4.34%32.04M
-1.27%30.62M
-1.43%30.88M
-2.17%30.81M
-2.17%30.81M
Long-term notes receivables
----
----
----
9.33%1.69M
9.33%1.69M
----
----
----
4.75%1.54M
4.75%1.54M
Non current accounts receivable
----
--19.61M
--19.62M
--19.62M
--19.62M
--19.51M
----
----
----
----
Related parties assets
149.72%31.88M
-60.24%12.81M
-61.18%12.92M
-61.59%12.64M
-61.59%12.64M
-59.19%12.77M
175.20%32.22M
159.74%33.27M
111.30%32.92M
111.30%32.92M
Non current deferred assets
105.77%784K
108.13%666K
108.68%553K
124.41%478K
124.41%478K
--381K
--320K
--265K
--213K
--213K
Non current prepaid assets
----
----
----
-55.22%266K
-55.22%266K
----
----
----
-54.79%594K
-54.79%594K
Other non current assets
-60.37%3.68M
-60.00%3.82M
-63.93%3.59M
----
----
48.54%9.28M
38.81%9.55M
31.29%9.96M
87.69%7.65M
87.69%7.65M
Total non current assets
-16.36%123.6M
12.72%143.01M
6.92%140.9M
7.76%141.31M
7.76%141.31M
21.07%147.78M
-12.07%126.87M
-10.97%131.77M
-10.66%131.14M
-10.66%131.14M
Total assets
1.35%471.98M
1.20%463.88M
-0.86%473.17M
1.16%468.69M
1.16%468.69M
5.50%465.71M
1.89%458.37M
1.35%477.26M
5.13%463.32M
5.13%463.32M
Liabilities
Current liabilities
Payables
6.03%33.12M
4.21%32.66M
2.73%33.42M
6.42%57.39M
6.42%57.39M
-5.18%31.24M
-2.53%31.34M
-2.38%32.53M
-2.96%53.92M
-2.96%53.92M
-accounts payable
-0.89%24.93M
-1.96%26.09M
-5.20%25.51M
-3.94%24.43M
-3.94%24.43M
-1.39%25.16M
2.46%26.62M
-7.65%26.91M
-3.69%25.43M
-3.69%25.43M
-Total tax payable
34.38%8.17M
38.63%6.55M
40.43%7.89M
46.15%14.27M
46.15%14.27M
4.36%6.08M
7.37%4.72M
120.05%5.62M
98.13%9.76M
98.13%9.76M
-Due to related parties current
--18K
--17K
--17K
--0
--0
--0
--0
--0
-2.32%1.56M
-2.32%1.56M
-Other payable
----
----
----
8.84%18.69M
8.84%18.69M
----
----
----
-24.15%17.17M
-24.15%17.17M
Current accrued expenses
1.33%47.46M
-2.60%43.53M
2.21%56.46M
-3.38%27.14M
-3.38%27.14M
30.29%46.83M
21.74%44.7M
13.39%55.24M
14.54%28.09M
14.54%28.09M
Current debt and capital lease obligation
-98.47%233K
-49.03%4.45M
11.01%8.23M
-1.71%7.18M
-1.71%7.18M
87.99%15.23M
22.90%8.72M
96.60%7.41M
152.49%7.31M
152.49%7.31M
-Current debt
-99.52%71K
-48.38%4.21M
10.31%7.85M
-1.68%6.91M
-1.68%6.91M
81.78%14.72M
15.06%8.15M
89.49%7.12M
144.23%7.02M
144.23%7.02M
-Current capital lease obligation
-67.79%162K
-58.27%237K
27.99%375K
-2.47%276K
-2.47%276K
--503K
5,580.00%568K
2,153.85%293K
1,472.22%283K
1,472.22%283K
Current deferred liabilities
7.88%38.49M
3.07%38.16M
-7.70%37.56M
-6.65%36.38M
-6.65%36.38M
0.92%35.68M
0.68%37.02M
4.85%40.69M
5.62%38.97M
5.62%38.97M
Current liabilities
-7.50%119.3M
-2.45%118.79M
-0.15%135.67M
-0.16%128.09M
-0.16%128.09M
14.80%128.98M
8.02%121.78M
9.03%135.87M
7.02%128.29M
7.02%128.29M
Non current liabilities
Long term debt and capital lease obligation
-17.79%14.4M
-36.30%14.19M
-61.51%9.39M
-37.05%15.77M
-37.05%15.77M
-27.48%17.52M
-21.02%22.27M
-29.86%24.39M
44.81%25.05M
44.81%25.05M
-Long term debt
-16.22%14.27M
-35.36%14.03M
-61.38%9.25M
-37.22%15.54M
-37.22%15.54M
-29.51%17.03M
-23.02%21.71M
-31.10%23.96M
43.14%24.75M
43.14%24.75M
-Long term capital lease obligation
-72.60%134K
-72.44%156K
-68.74%136K
-23.41%229K
-23.41%229K
--489K
28,200.00%566K
10,775.00%435K
4,171.43%299K
4,171.43%299K
Non current deferred liabilities
23.38%1.5M
14.98%1.76M
-11.28%1.35M
-13.05%1.36M
-13.05%1.36M
-16.10%1.22M
0.00%1.53M
-11.65%1.53M
-11.94%1.56M
-11.94%1.56M
Total non current liabilities
-15.12%15.91M
-33.01%15.95M
-58.56%10.74M
-35.64%17.13M
-35.64%17.13M
-26.84%18.74M
-19.94%23.8M
-29.00%25.92M
39.53%26.61M
39.53%26.61M
Total liabilities
-8.47%135.21M
-7.45%134.74M
-9.51%146.41M
-6.25%145.21M
-6.25%145.21M
7.07%147.72M
2.19%145.58M
0.42%161.79M
11.48%154.9M
11.48%154.9M
Shareholders'equity
Share capital
-3.66%79K
-3.66%79K
-1.23%80K
0.00%81K
0.00%81K
-1.20%82K
-3.53%82K
-3.57%81K
-3.57%81K
-3.57%81K
-common stock
-3.66%79K
-3.66%79K
-1.23%80K
0.00%81K
0.00%81K
-1.20%82K
-3.53%82K
-3.57%81K
-3.57%81K
-3.57%81K
Retained earnings
9.09%-135.96M
8.70%-140.55M
9.84%-143.31M
8.20%-146.94M
8.20%-146.94M
7.01%-149.54M
9.00%-153.94M
9.27%-158.94M
11.39%-160.06M
11.39%-160.06M
Paid-in capital
-0.37%480.94M
-0.37%481.4M
0.32%482.24M
1.04%482.48M
1.04%482.48M
0.98%482.71M
0.68%483.19M
0.60%480.7M
0.30%477.5M
0.30%477.5M
Gains losses not affecting retained earnings
41.93%-8.06M
22.28%-11.82M
-119.04%-10.86M
-41.19%-10.76M
-41.19%-10.76M
-11.43%-13.89M
-789.53%-15.21M
-155.27%-4.96M
-193.49%-7.62M
-193.49%-7.62M
Total stockholders'equity
5.52%337M
4.77%329.11M
3.56%328.15M
4.83%324.86M
4.83%324.86M
4.77%319.37M
1.61%314.12M
1.66%316.88M
2.06%309.89M
2.06%309.89M
Noncontrolling interests
83.49%-227K
102.10%28K
1.56%-1.39M
5.64%-1.39M
5.64%-1.39M
-0.44%-1.38M
23.71%-1.33M
26.90%-1.41M
21.70%-1.47M
21.70%-1.47M
Total equity
5.91%336.77M
5.23%329.14M
3.58%326.76M
4.88%323.47M
4.88%323.47M
4.79%317.99M
1.75%312.79M
1.83%315.47M
2.21%308.42M
2.21%308.42M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 2.76%272.03M1.90%263.42M5.49%272.51M4.26%271.88M4.26%271.88M5.16%264.72M-0.54%258.5M-4.30%258.33M9.11%260.78M9.11%260.78M
-Cash and cash equivalents 2.39%133.44M2.75%129.34M-4.49%127.61M-3.59%170.8M-3.59%170.8M17.15%130.32M-2.98%125.88M0.05%133.61M43.61%177.15M43.61%177.15M
-Short-term investments 3.12%138.6M1.10%134.08M16.18%144.9M20.87%101.08M20.87%101.08M-4.33%134.4M1.89%132.62M-8.56%124.72M-27.69%83.63M-27.69%83.63M
Receivables 54.23%64.06M-28.83%45.3M-39.01%47.26M-30.04%43.85M-30.04%43.85M-31.18%41.53M63.63%63.66M71.54%77.49M54.14%62.68M54.14%62.68M
-Accounts receivable 11.85%32.17M3.36%32.49M-22.33%34.34M4.86%31.21M4.86%31.21M-1.03%28.77M15.59%31.44M36.62%44.21M13.88%29.76M13.88%29.76M
-Related party accounts receivable 149.72%31.88M-60.24%12.81M-61.18%12.92M-61.59%12.64M-61.59%12.64M-59.19%12.77M175.20%32.22M159.74%33.27M111.30%32.92M111.30%32.92M
Inventory -38.26%1.47M62.09%2.02M13.02%1.92M385.56%2.22M385.56%2.22M339.44%2.37M106.13%1.25M64.76%1.7M-66.47%457K-66.47%457K
Other current assets 16.38%10.83M25.05%10.12M32.89%10.59M13.98%9.42M13.98%9.42M37.90%9.3M31.28%8.1M17.91%7.97M113.78%8.27M113.78%8.27M
Total current assets 9.58%348.38M-3.21%320.86M-3.82%332.28M-1.45%327.38M-1.45%327.38M-0.45%317.93M8.48%331.5M7.00%345.49M13.02%332.18M13.02%332.18M
Non current assets
Net PPE -2.76%58.32M-2.15%58.41M-6.23%58.91M-3.19%60.6M-3.19%60.6M4.05%59.98M3.36%59.7M7.40%62.83M8.52%62.6M8.52%62.6M
-Gross PPE -2.76%58.32M-2.15%58.41M-6.23%58.91M2.83%77.53M2.83%77.53M4.05%59.98M3.36%59.7M7.40%62.83M-1.21%75.4M-1.21%75.4M
-Accumulated depreciation -------------32.25%-16.93M-32.25%-16.93M------------31.33%-12.8M31.33%-12.8M
Goodwill and other intangible assets 13.05%30.05M11.72%29.82M-4.72%26.52M-4.34%26.52M-4.34%26.52M-3.19%26.58M-8.99%26.69M-11.03%27.84M-11.80%27.73M-11.80%27.73M
-Goodwill 2.46%21.05M1.39%20.7M-3.15%20.79M-1.67%20.83M-1.67%20.83M-1.11%20.55M-7.12%20.41M-7.62%21.47M-8.46%21.18M-8.46%21.18M
-Other intangible assets 49.09%9M45.36%9.12M-10.02%5.73M-12.97%5.7M-12.97%5.7M-9.64%6.04M-14.58%6.27M-20.88%6.37M-21.12%6.55M-21.12%6.55M
Investments and advances -3.98%30.77M0.24%30.69M2.64%31.7M4.29%32.13M4.29%32.13M4.34%32.04M-1.27%30.62M-1.43%30.88M-2.17%30.81M-2.17%30.81M
Long-term notes receivables ------------9.33%1.69M9.33%1.69M------------4.75%1.54M4.75%1.54M
Non current accounts receivable ------19.61M--19.62M--19.62M--19.62M--19.51M----------------
Related parties assets 149.72%31.88M-60.24%12.81M-61.18%12.92M-61.59%12.64M-61.59%12.64M-59.19%12.77M175.20%32.22M159.74%33.27M111.30%32.92M111.30%32.92M
Non current deferred assets 105.77%784K108.13%666K108.68%553K124.41%478K124.41%478K--381K--320K--265K--213K--213K
Non current prepaid assets -------------55.22%266K-55.22%266K-------------54.79%594K-54.79%594K
Other non current assets -60.37%3.68M-60.00%3.82M-63.93%3.59M--------48.54%9.28M38.81%9.55M31.29%9.96M87.69%7.65M87.69%7.65M
Total non current assets -16.36%123.6M12.72%143.01M6.92%140.9M7.76%141.31M7.76%141.31M21.07%147.78M-12.07%126.87M-10.97%131.77M-10.66%131.14M-10.66%131.14M
Total assets 1.35%471.98M1.20%463.88M-0.86%473.17M1.16%468.69M1.16%468.69M5.50%465.71M1.89%458.37M1.35%477.26M5.13%463.32M5.13%463.32M
Liabilities
Current liabilities
Payables 6.03%33.12M4.21%32.66M2.73%33.42M6.42%57.39M6.42%57.39M-5.18%31.24M-2.53%31.34M-2.38%32.53M-2.96%53.92M-2.96%53.92M
-accounts payable -0.89%24.93M-1.96%26.09M-5.20%25.51M-3.94%24.43M-3.94%24.43M-1.39%25.16M2.46%26.62M-7.65%26.91M-3.69%25.43M-3.69%25.43M
-Total tax payable 34.38%8.17M38.63%6.55M40.43%7.89M46.15%14.27M46.15%14.27M4.36%6.08M7.37%4.72M120.05%5.62M98.13%9.76M98.13%9.76M
-Due to related parties current --18K--17K--17K--0--0--0--0--0-2.32%1.56M-2.32%1.56M
-Other payable ------------8.84%18.69M8.84%18.69M-------------24.15%17.17M-24.15%17.17M
Current accrued expenses 1.33%47.46M-2.60%43.53M2.21%56.46M-3.38%27.14M-3.38%27.14M30.29%46.83M21.74%44.7M13.39%55.24M14.54%28.09M14.54%28.09M
Current debt and capital lease obligation -98.47%233K-49.03%4.45M11.01%8.23M-1.71%7.18M-1.71%7.18M87.99%15.23M22.90%8.72M96.60%7.41M152.49%7.31M152.49%7.31M
-Current debt -99.52%71K-48.38%4.21M10.31%7.85M-1.68%6.91M-1.68%6.91M81.78%14.72M15.06%8.15M89.49%7.12M144.23%7.02M144.23%7.02M
-Current capital lease obligation -67.79%162K-58.27%237K27.99%375K-2.47%276K-2.47%276K--503K5,580.00%568K2,153.85%293K1,472.22%283K1,472.22%283K
Current deferred liabilities 7.88%38.49M3.07%38.16M-7.70%37.56M-6.65%36.38M-6.65%36.38M0.92%35.68M0.68%37.02M4.85%40.69M5.62%38.97M5.62%38.97M
Current liabilities -7.50%119.3M-2.45%118.79M-0.15%135.67M-0.16%128.09M-0.16%128.09M14.80%128.98M8.02%121.78M9.03%135.87M7.02%128.29M7.02%128.29M
Non current liabilities
Long term debt and capital lease obligation -17.79%14.4M-36.30%14.19M-61.51%9.39M-37.05%15.77M-37.05%15.77M-27.48%17.52M-21.02%22.27M-29.86%24.39M44.81%25.05M44.81%25.05M
-Long term debt -16.22%14.27M-35.36%14.03M-61.38%9.25M-37.22%15.54M-37.22%15.54M-29.51%17.03M-23.02%21.71M-31.10%23.96M43.14%24.75M43.14%24.75M
-Long term capital lease obligation -72.60%134K-72.44%156K-68.74%136K-23.41%229K-23.41%229K--489K28,200.00%566K10,775.00%435K4,171.43%299K4,171.43%299K
Non current deferred liabilities 23.38%1.5M14.98%1.76M-11.28%1.35M-13.05%1.36M-13.05%1.36M-16.10%1.22M0.00%1.53M-11.65%1.53M-11.94%1.56M-11.94%1.56M
Total non current liabilities -15.12%15.91M-33.01%15.95M-58.56%10.74M-35.64%17.13M-35.64%17.13M-26.84%18.74M-19.94%23.8M-29.00%25.92M39.53%26.61M39.53%26.61M
Total liabilities -8.47%135.21M-7.45%134.74M-9.51%146.41M-6.25%145.21M-6.25%145.21M7.07%147.72M2.19%145.58M0.42%161.79M11.48%154.9M11.48%154.9M
Shareholders'equity
Share capital -3.66%79K-3.66%79K-1.23%80K0.00%81K0.00%81K-1.20%82K-3.53%82K-3.57%81K-3.57%81K-3.57%81K
-common stock -3.66%79K-3.66%79K-1.23%80K0.00%81K0.00%81K-1.20%82K-3.53%82K-3.57%81K-3.57%81K-3.57%81K
Retained earnings 9.09%-135.96M8.70%-140.55M9.84%-143.31M8.20%-146.94M8.20%-146.94M7.01%-149.54M9.00%-153.94M9.27%-158.94M11.39%-160.06M11.39%-160.06M
Paid-in capital -0.37%480.94M-0.37%481.4M0.32%482.24M1.04%482.48M1.04%482.48M0.98%482.71M0.68%483.19M0.60%480.7M0.30%477.5M0.30%477.5M
Gains losses not affecting retained earnings 41.93%-8.06M22.28%-11.82M-119.04%-10.86M-41.19%-10.76M-41.19%-10.76M-11.43%-13.89M-789.53%-15.21M-155.27%-4.96M-193.49%-7.62M-193.49%-7.62M
Total stockholders'equity 5.52%337M4.77%329.11M3.56%328.15M4.83%324.86M4.83%324.86M4.77%319.37M1.61%314.12M1.66%316.88M2.06%309.89M2.06%309.89M
Noncontrolling interests 83.49%-227K102.10%28K1.56%-1.39M5.64%-1.39M5.64%-1.39M-0.44%-1.38M23.71%-1.33M26.90%-1.41M21.70%-1.47M21.70%-1.47M
Total equity 5.91%336.77M5.23%329.14M3.58%326.76M4.88%323.47M4.88%323.47M4.79%317.99M1.75%312.79M1.83%315.47M2.21%308.42M2.21%308.42M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data

Investment Theme Blockchain
Blockchain
Intraday+1.51%