AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
Cars.com
CARS
Halozyme Therapeutics
HALO
Collegium Pharmaceutical
COLL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.29%-13.75M | 26.08%-2.9M | -310.91%-8.63M | 137.83%2.73M | -0.47%-4.95M | -40.99%-18.16M | -0.95%-3.93M | 42.70%-2.1M | -66.97%-7.21M | -388.01%-4.92M |
Net income from continuing operations | 66.15%-13.82M | 80.27%-3.97M | -213.00%-17.24M | 396.02%15.99M | 12.41%-8.6M | -138.72%-40.83M | -236.50%-20.11M | -31.86%-5.51M | -15.63%-5.4M | -330.39%-9.81M |
Operating gains losses | -15,708.13%-19.2M | --0 | ---19.32M | --0 | -4.07%118K | 44.71%123K | --0 | --0 | --0 | 44.71%123K |
Depreciation and amortization | -76.00%216K | -7.56%208K | -98.66%3K | -98.67%3K | -99.12%2K | 765.38%900K | 131.96%225K | 5,500.00%224K | 22,400.00%225K | 11,200.00%226K |
Deferred tax | ---5.66M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 943.44%17.25M | 1,523.81%26.19M | 79,883.33%14.4M | -94,544.00%-23.66M | 580.85%320K | 872.35%1.65M | 3,651.16%1.61M | -58.14%18K | -159.52%-25K | 11.90%47K |
Change In working capital | 20.97%-2.79M | 166.12%685K | -990.14%-3.07M | 82.45%-1.01M | -79.17%604K | -1,849.72%-3.53M | -222.03%-1.04M | 182.93%345K | -941.20%-5.74M | 4,701.59%2.9M |
-Change in receivables | 16.75%-835K | 17.38%-794K | -160.49%-519K | 41.56%-523K | 20,120.00%1M | -582.21%-1M | -6,506.67%-961K | 7,900.00%858K | -4,575.00%-895K | -102.72%-5K |
-Change in prepaid assets | 37.90%302K | -11.16%374K | 605.71%531K | -122.95%-816K | -20.82%213K | 408.45%219K | 54.78%421K | -290.91%-105K | 39.20%-366K | 31.86%269K |
-Change in payables and accrued expense | 405.54%1.6M | 9,403.23%2.95M | -1,155.35%-2.27M | 126.37%1.03M | -103.36%-105K | -129.82%-523K | -97.52%31K | 1,435.71%215K | -824.58%-3.89M | 6,886.96%3.12M |
-Change in other current liabilities | -149.12%-284K | -1,750.00%-99K | -472.22%-103K | -28.85%-67K | 70.00%-15K | 41.54%-114K | 111.76%6K | 62.50%-18K | -8.33%-52K | -4.17%-50K |
-Change in other working capital | -69.35%-3.57M | -226.83%-1.74M | -17.52%-711K | -17.64%-627K | -12.13%-490K | -12.31%-2.11M | 16.19%-533K | -42.02%-605K | -16.38%-533K | -22.41%-437K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.29%-13.75M | 26.08%-2.9M | -310.91%-8.63M | 137.83%2.73M | -0.47%-4.95M | -40.99%-18.16M | -0.95%-3.93M | 42.70%-2.1M | -66.97%-7.21M | -388.01%-4.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,874.54%-28.26M | -761.06%-36.43M | 73.32%9.52M | 231.55%5.9M | -0.17%-7.25M | 96.48%-711K | 136.14%5.51M | 21,030.77%5.49M | -4.48M | -44.68%-7.23M |
Net PPE purchase and sale | -17.65%-20K | 82.35%-3K | --0 | --0 | ---17K | ---17K | ---17K | --0 | --0 | --0 |
Net business purchase and sale | ---1.25M | ---20.18M | 72.92%20.26M | ---- | ---- | --0 | --0 | --11.72M | ---- | ---- |
Net investment purchase and sale | ---3.24M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -3,322.48%-23.75M | -335.44%-13.02M | ---- | ---- | 0.07%-7.23M | 86.05%-694K | --5.53M | ---- | ---- | ---7.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,874.54%-28.26M | -761.06%-36.43M | 73.32%9.52M | 231.55%5.9M | -0.17%-7.25M | 96.48%-711K | 136.14%5.51M | 21,030.77%5.49M | ---4.48M | -44.68%-7.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -109.23%-11.13M | -100.86%-1.07M | -192.47%-4M | 5.24%-1.1M | -262.28%-4.96M | 2,809.35%120.59M | 9,517.10%124.49M | -8.57%-1.37M | -2.73%-1.17M | -86.12%-1.37M |
Net issuance payments of debt | -105.31%-6.9M | --0 | ---3.29M | --0 | ---3.62M | --130M | --130M | --0 | --0 | --0 |
Net common stock issuance | ---13K | --0 | --0 | --0 | ---13K | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 0.00%-5.47M | 0.00%-1.37M | 0.00%-1.37M | 0.00%-1.37M | 0.00%-1.37M | 0.00%-5.47M | 0.00%-1.37M | 0.00%-1.37M | 0.00%-1.37M | 0.00%-1.37M |
Proceeds from stock option exercised by employees | 1,018.88%5.21M | 321.32%1.09M | --1.77M | 90.87%397K | --1.96M | -80.74%466K | 460.87%258K | --0 | -30.43%208K | --0 |
Net other financing activities | 10.16%-3.95M | 82.14%-785K | ---1.12M | ---133K | ---1.92M | -214.81%-4.4M | ---4.4M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.23%-11.13M | -100.86%-1.07M | -192.47%-4M | 5.24%-1.1M | -262.28%-4.96M | 2,809.35%120.59M | 9,517.10%124.49M | -8.57%-1.37M | -2.73%-1.17M | -86.12%-1.37M |
Net cash flow | ||||||||||
Beginning cash position | 175.91%159.55M | 338.62%146.82M | 376.77%149.92M | 221.45%142.4M | 175.91%159.55M | -39.37%57.83M | -57.24%33.47M | -62.20%31.45M | -50.02%44.3M | -39.37%57.83M |
Current changes in cash | -152.23%-53.13M | -132.04%-40.4M | -253.13%-3.1M | 158.49%7.52M | -26.79%-17.15M | 370.90%101.72M | 716.25%126.08M | 141.39%2.03M | -135.83%-12.86M | -100.56%-13.53M |
End cash Position | -33.30%106.42M | -33.30%106.42M | 338.62%146.82M | 376.77%149.92M | 221.45%142.4M | 175.91%159.55M | 175.91%159.55M | -57.24%33.47M | -62.20%31.45M | -50.02%44.3M |
Free cash flow | 24.25%-13.77M | 26.32%-2.91M | -310.91%-8.63M | 137.83%2.73M | -0.81%-4.96M | 35.38%-18.18M | 79.39%-3.94M | 42.70%-2.1M | -66.97%-7.21M | -388.01%-4.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |