(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.00%-18.06K | -143.27%-277.51K | 61.45%-191.39K | 52.37%-668.05K | -102.55%-12.32K | 90.60%-45.14K | 84.96%-114.07K | 23.30%-496.52K | -1.4M | 483.37K |
Net income from continuing operations | 55.40%-145.8K | 84.22%-178.26K | 86.82%-141.25K | -64.10%-2.35M | -55.90%181.02K | 29.05%-326.91K | -67.69%-1.13M | -51.69%-1.07M | ---1.43M | --410.51K |
Operating gains losses | --0 | --22.2K | ---102 | 5,092.87%230.98K | --230.82K | ---- | ---- | ---- | --4.45K | ---- |
Asset impairment expenditure | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Remuneration paid in stock | --0 | --0 | --0 | 101.79%639.51K | -213.41%-359.42K | --99.21K | --448.4K | --451.33K | --316.93K | --316.93K |
Other non cashItems | 152.95%19.55K | --13.03K | --9.39K | ---86.62K | --10.67K | ---36.92K | ---- | ---- | ---- | ---- |
Change In working capital | -50.67%108.2K | -133.93%-134.48K | -147.99%-59.42K | 404.72%895.02K | 162.56%155.47K | 1,224.77%219.33K | 567.27%396.41K | 109.37%123.82K | ---293.72K | ---248.52K |
-Change in receivables | 425.90%11.09K | -109.01%-1.77K | -260.74%-3.01K | 257.47%20.37K | -100.74%-517 | 103.02%2.11K | 216.26%19.61K | 95.57%-833 | ---12.93K | --69.4K |
-Change in prepaid assets | -91.81%8.74K | -98.29%3.76K | -120.55%-31.6K | 269.01%513.08K | 110.02%32K | 725.80%106.8K | 2,947.04%220.56K | 1,350.02%153.72K | ---303.58K | ---319.37K |
-Change in payables and accrued expense | -19.97%88.37K | -187.35%-136.48K | 14.62%-24.82K | 1,485.69%361.57K | 8,403.36%123.98K | 195.99%110.42K | 287.59%156.24K | -143.18%-29.07K | --22.8K | --1.46K |
Cash from discontinued investing activities | 100.02%18 | 100.01%23 | 101.83%7.47K | 47.68%-827.34K | -14.96K | -101.13K | -302.37K | -408.88K | -1.58M | |
Operating cash flow | 87.67%-18.04K | 33.37%-277.48K | 79.69%-183.92K | 49.88%-1.5M | 97.52%-27.28K | 69.55%-146.26K | 45.08%-416.45K | -39.87%-905.4K | ---2.98M | ---1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.16K | -19.38K | 0 | -59.81%-89.97K | 0 | 0 | 0 | -89.97K | -56.3K | -56.3K |
Net business purchase and sale | --0 | --0 | --0 | -59.81%-89.97K | --0 | --0 | --0 | ---89.97K | ---56.3K | ---56.3K |
Net other investing changes | ---4.16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 0 | 0 | 0 | -45.89%-131.11K | 0 | 0 | 0 | -131.11K | -89.87K | |
Investing cash flow | ---4.16K | ---19.38K | --0 | -51.26%-221.08K | --0 | --0 | --0 | ---221.08K | ---146.16K | ---146.16K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -67.68%30K | 1,328.57%500K | 353.89K | -95.15%137.82K | -99.63%10K | 411.37%92.82K | 446.40%35K | 0 | 2.84M | 2.71M |
Net issuance payments of debt | --0 | --0 | --353.89K | --137.82K | --10K | --92.82K | --35K | --0 | --0 | --0 |
Net common stock issuance | --30K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --3.29M | --3.11M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---445.65K | ---404.19K |
Cash from discontinued financing activities | 0 | 0 | 0 | -37.22K | 0 | 0 | 0 | -37.22K | 0 | |
Financing cash flow | -67.68%30K | 1,328.57%500K | 1,050.82%353.89K | -96.46%100.6K | -99.63%10K | 411.37%92.82K | 446.40%35K | -121.07%-37.22K | --2.84M | --2.71M |
Net cash flow | ||||||||||
Beginning cash position | 382.38%381.48K | -61.28%178.34K | -99.49%8.36K | -14.96%1.62M | -83.04%25.64K | -88.21%79.08K | -68.02%460.53K | -14.96%1.62M | --1.91M | --151.11K |
Current changes in cash | 114.59%7.8K | 153.26%203.14K | 114.61%169.98K | -465.41%-1.62M | -101.18%-17.28K | 89.52%-53.45K | 50.36%-381.45K | -147.23%-1.16M | ---285.79K | --1.46M |
End cash Position | 1,418.54%389.28K | 382.38%381.48K | -61.28%178.34K | -99.49%8.36K | -99.49%8.36K | -83.04%25.64K | -88.21%79.08K | -68.02%460.53K | --1.62M | --1.62M |
Free cash from | 87.67%-18.04K | 33.37%-277.48K | 79.69%-183.92K | 49.88%-1.5M | 97.52%-27.28K | 69.55%-146.26K | 45.08%-416.45K | -39.87%-905.4K | ---2.98M | ---1.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.