(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 102.29%20.99M | 4.80%14.98M | 3.41%8.61M | 44.10%11.61M | 44.10%11.61M | 1.26%10.37M | 53.40%14.3M | -21.38%8.33M | -16.47%8.06M | -16.47%8.06M |
-Cash and cash equivalents | 102.29%20.99M | 4.80%14.98M | 3.41%8.61M | 44.10%11.61M | 44.10%11.61M | 1.26%10.37M | 53.40%14.3M | -21.38%8.33M | -16.47%8.06M | -16.47%8.06M |
Receivables | 23.77%29.85M | 27.97%30.69M | 33.79%28.57M | 68.46%24.81M | 68.46%24.81M | 34.39%24.12M | 21.93%23.98M | 40.68%21.35M | 6.90%14.73M | 6.90%14.73M |
-Accounts receivable | 22.67%29.58M | 22.86%29.47M | 33.79%28.57M | 63.73%24.11M | 63.73%24.11M | 34.39%24.12M | 25.44%23.98M | 40.68%21.35M | 11.91%14.73M | 11.91%14.73M |
-Taxes receivable | --264K | --1.22M | --0 | --696K | --696K | ---- | ---- | ---- | --0 | --0 |
Inventory | 9.88%101.59M | 17.99%97.59M | 30.24%110.17M | 32.19%106.51M | 32.19%106.51M | 33.25%92.46M | 11.56%82.71M | 13.57%84.59M | 55.14%80.58M | 55.14%80.58M |
Other current assets | -43.23%6.3M | -0.41%4.64M | -7.57%5.58M | 1.88%3.53M | 1.88%3.53M | 56.99%11.09M | 5.10%4.66M | 60.95%6.04M | -5.66%3.46M | -5.66%3.46M |
Total current assets | 14.98%158.72M | 17.71%147.91M | 27.11%152.93M | 37.10%146.45M | 37.10%146.45M | 31.91%138.04M | 16.82%125.66M | 15.67%120.31M | 35.17%106.82M | 35.17%106.82M |
Non current assets | ||||||||||
Net PPE | 21.97%36.23M | 18.83%36.46M | 6.98%33.1M | 9.92%32.44M | 9.92%32.44M | 6.65%29.7M | 19.17%30.68M | 19.87%30.94M | 29.39%29.51M | 29.39%29.51M |
-Gross PPE | 23.93%52.24M | 25.37%52.69M | 17.03%48.23M | 19.34%46.31M | 19.34%46.31M | 16.76%42.15M | 26.41%42.03M | 26.45%41.21M | 33.62%38.8M | 33.62%38.8M |
-Accumulated depreciation | -28.59%-16.01M | -43.05%-16.23M | -47.29%-15.13M | -49.28%-13.87M | -49.28%-13.87M | -50.87%-12.45M | -51.26%-11.35M | -51.49%-10.27M | -49.11%-9.29M | -49.11%-9.29M |
Goodwill and other intangible assets | 32.53%76.95M | 28.98%76.34M | 29.47%71.6M | 29.09%72.37M | 29.09%72.37M | 5.87%58.06M | 7.91%59.18M | -3.97%55.3M | -3.99%56.06M | -3.99%56.06M |
-Goodwill | 51.55%43.35M | 50.71%43.09M | 40.44%37.66M | 39.97%37.46M | 39.97%37.46M | 12.53%28.6M | 14.05%28.59M | 4.70%26.82M | 4.32%26.76M | 4.32%26.76M |
-Other intangible assets | 14.05%33.6M | 8.67%33.24M | 19.14%33.94M | 19.15%34.91M | 19.15%34.91M | 0.12%29.46M | 2.73%30.59M | -10.92%28.49M | -10.51%29.29M | -10.51%29.29M |
Other non current assets | 17.51%1.14M | -0.97%1.13M | -22.67%863K | -19.55%782K | -19.55%782K | 5.43%971K | 27.44%1.14M | 31.07%1.12M | 22.88%972K | 22.88%972K |
Total non current assets | 28.83%114.32M | 25.18%113.92M | 20.84%105.56M | 22.01%105.59M | 22.01%105.59M | 6.13%88.74M | 11.68%91.01M | 3.68%87.36M | 5.55%86.54M | 5.55%86.54M |
Total assets | 20.40%273.04M | 20.85%261.83M | 24.47%258.49M | 30.35%252.04M | 30.35%252.04M | 20.46%226.78M | 14.60%216.66M | 10.31%207.67M | 20.09%193.36M | 20.09%193.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -30.00%21.88M | -20.30%17.64M | 26.13%20.54M | 41.23%24.23M | 41.23%24.23M | 36.44%31.26M | -25.02%22.14M | -55.80%16.28M | -31.84%17.16M | -31.84%17.16M |
-accounts payable | -28.08%21.88M | -19.09%17.64M | 51.16%20.34M | 45.20%24.23M | 45.20%24.23M | 35.58%30.42M | -26.14%21.81M | -62.81%13.45M | -33.71%16.69M | -33.71%16.69M |
-Total tax payable | ---- | ---- | -92.89%201K | --0 | --0 | 77.12%836K | --331K | 331.04%2.83M | --470K | --470K |
Current accrued expenses | 43.72%5.22M | 51.22%4.46M | 113.19%4.14M | 36.36%5.16M | 36.36%5.16M | 26.75%3.63M | -20.19%2.95M | -52.44%1.94M | -29.78%3.79M | -29.78%3.79M |
Current debt and capital lease obligation | 33.86%4.89M | 23.66%4.79M | -5.91%4.01M | 1.67%4.03M | 1.67%4.03M | 10.77%3.65M | 1.02%3.87M | 4.32%4.26M | 18.16%3.96M | 18.16%3.96M |
-Current debt | --66K | --64K | --63K | -19.48%62K | -19.48%62K | ---- | ---- | ---- | -79.47%77K | -79.47%77K |
-Current capital lease obligation | 32.05%4.82M | 22.01%4.72M | -7.39%3.95M | 2.08%3.97M | 2.08%3.97M | 15.69%3.65M | 5.39%3.87M | 14.15%4.26M | 30.46%3.89M | 30.46%3.89M |
Current deferred liabilities | -87.13%724K | -75.54%985K | -88.16%337K | 191.57%761K | 191.57%761K | 776.17%5.63M | 280.62%4.03M | 545.95%2.85M | -68.09%261K | -68.09%261K |
Other current liabilities | 59.96%3.82M | 30.87%3.16M | 21.78%2.8M | 2.37%2.29M | 2.37%2.29M | 13.25%2.39M | 4.37%2.41M | 38.78%2.3M | 46.04%2.23M | 46.04%2.23M |
Current liabilities | -21.54%36.52M | -12.33%31.03M | 15.17%31.82M | 33.10%36.47M | 33.10%36.47M | 46.30%46.55M | -12.43%35.4M | -41.33%27.63M | -24.45%27.4M | -24.45%27.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 34.21%15.47M | 5.26%26.63M | -7.79%37.11M | -15.97%32.03M | -15.97%32.03M | -69.75%11.52M | -39.77%25.3M | -8.11%40.24M | 9.20%38.12M | 9.20%38.12M |
-Long term debt | --260K | -13.29%11.27M | -13.24%24.29M | -25.70%19.32M | -25.70%19.32M | ---- | -59.38%13M | -15.15%28M | 3.68%26M | 3.68%26M |
-Long term capital lease obligation | 31.95%15.21M | 24.87%15.36M | 4.69%12.81M | 4.92%12.72M | 4.92%12.72M | -4.68%11.52M | 22.90%12.3M | 13.43%12.24M | 23.29%12.12M | 23.29%12.12M |
Non current deferred liabilities | 3.90%1.25M | 17.62%1.74M | 27.08%2.46M | 29.72%2.66M | 29.72%2.66M | -51.84%1.21M | -38.60%1.48M | -28.40%1.94M | -25.44%2.05M | -25.44%2.05M |
Other non current liabilities | 13.37%1.08M | -56.21%515K | -38.28%682K | -16.82%890K | -16.82%890K | 5.67%950K | 3.16%1.18M | -54.51%1.11M | -59.33%1.07M | -59.33%1.07M |
Total non current liabilities | 30.09%17.79M | 3.33%28.89M | -7.01%40.25M | -13.72%35.58M | -13.72%35.58M | -67.03%13.68M | -38.64%27.96M | -11.53%43.28M | 2.37%41.24M | 2.37%41.24M |
Total liabilities | -9.81%54.31M | -5.42%59.92M | 1.63%72.07M | 4.97%72.05M | 4.97%72.05M | -17.85%60.22M | -26.32%63.35M | -26.15%70.91M | -10.34%68.64M | -10.34%68.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 1.40%28K | 0.00%28K | 0.00%28K |
-common stock | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 1.40%28K | 0.00%28K | 0.00%28K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 31.00%205.22M | 33.09%190.32M | 37.74%175.29M | 45.59%168.62M | 45.59%168.62M | 45.77%156.65M | 51.88%143M | 54.73%127.26M | 55.59%115.82M | 55.59%115.82M |
Paid-in capital | 21.99%14.7M | 18.72%13.93M | 15.82%13.18M | 13.30%12.55M | 13.30%12.55M | 10.87%12.05M | 9.01%11.73M | 6.80%11.38M | 4.65%11.07M | 4.65%11.07M |
Gains losses not affecting retained earnings | 44.19%-1.22M | -63.40%-2.37M | -8.77%-2.07M | 45.12%-1.21M | 45.12%-1.21M | 36.12%-2.18M | 22.15%-1.45M | -177.86%-1.9M | -273.39%-2.2M | -273.39%-2.2M |
Total stockholders'equity | 31.33%218.73M | 31.70%201.91M | 36.32%186.42M | 44.31%179.99M | 44.31%179.99M | 44.89%166.55M | 48.73%153.31M | 48.26%136.76M | 47.67%124.72M | 47.67%124.72M |
Total equity | 31.33%218.73M | 31.70%201.91M | 36.32%186.42M | 44.31%179.99M | 44.31%179.99M | 44.89%166.55M | 48.73%153.31M | 48.26%136.76M | 47.67%124.72M | 47.67%124.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data