NVIDIA
NVDA
Tesla
TSLA
Palantir
PLTR
4
Taiwan Semiconductor
TSM
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.93%47.82M | 666.43%6.33M | 75.76%19.56M | 0.82%26.9M | -813.53%-4.96M | 210.06%37.38M | -147.31%-1.12M | -8.94%11.13M | 1,395.40%26.68M | 116.13%695K |
Net income from continuing operations | -13.85%45.49M | -25.66%8.9M | 9.05%14.89M | -4.50%15.03M | -41.70%6.67M | 27.59%52.8M | 43.23%11.97M | 2.54%13.66M | 32.24%15.74M | 46.52%11.43M |
Operating gains losses | -276.92%-49K | -600.00%-14K | -600.00%-7K | -900.00%-10K | -100.00%-18K | -62.50%-13K | -200.00%-2K | -200.00%-1K | -133.33%-1K | 35.71%-9K |
Depreciation and amortization | 21.93%11.7M | 13.24%3.06M | 19.78%2.98M | 28.38%2.91M | 28.60%2.74M | 22.45%9.59M | 28.76%2.7M | 23.92%2.49M | 19.74%2.27M | 16.43%2.13M |
Deferred tax | -198.05%-2.75M | -1,628.57%-1.33M | -120.80%-552K | -47.18%-705K | -36.52%-157K | -95.54%-921K | 83.89%-77K | -2,677.78%-250K | -987.04%-479K | -202.63%-115K |
Change In working capital | 60.88%-10.16M | 67.56%-5.27M | 124.38%1.3M | 0.20%8.73M | -13.62%-14.91M | 31.10%-25.96M | -104.39%-16.24M | -59.30%-5.31M | 170.45%8.71M | 6.46%-13.12M |
-Change in receivables | 19.94%-5.6M | -105.20%-129K | 160.39%279K | 58.96%-991K | 27.90%-4.76M | -166.06%-7M | -24.02%2.48M | -165.53%-462K | 46.08%-2.42M | -210.87%-6.61M |
-Change in inventory | 80.74%-4.79M | 24.89%-9.96M | 64.08%-3.59M | 449.02%12.64M | 0.21%-3.88M | 13.03%-24.84M | -30.74%-13.26M | -332.45%-10M | 1,733.33%2.3M | 82.79%-3.89M |
-Change in prepaid assets | -456.62%-2.15M | -92.00%631K | 76.62%-1.48M | -33.90%1.02M | 7.44%-2.33M | 133.20%604K | 86.09%7.89M | -114.51%-6.31M | 259.94%1.54M | -3,120.51%-2.51M |
-Change in payables and accrued expense | -59.02%2.66M | 140.79%4.83M | -53.42%5.13M | -125.03%-2.45M | -95.56%-4.85M | 182.02%6.48M | -119.41%-11.83M | 272.57%11.01M | 277.00%9.78M | -126.38%-2.48M |
-Change in other working capital | 77.69%-267K | 58.01%-637K | 109.87%957K | 40.26%-1.49M | -61.69%904K | -203.19%-1.2M | -1,927.71%-1.52M | -53.52%456K | -110.63%-2.5M | 84.23%2.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.93%47.82M | 666.43%6.33M | 75.76%19.56M | 0.82%26.9M | -813.53%-4.96M | 210.06%37.38M | -147.31%-1.12M | -8.94%11.13M | 1,395.40%26.68M | 116.13%695K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.16%-18.4M | 66.42%-5.42M | -21.89%-2.39M | -27.00%-7.48M | -31.73%-3.11M | -86.16%-26.35M | -272.94%-16.14M | 62.55%-1.96M | -194.31%-5.89M | 8.83%-2.36M |
Net PPE purchase and sale | -5.47%-6.67M | -1.37%-1.63M | 15.43%-1.22M | -46.17%-1.81M | 1.27%-2.02M | 19.53%-6.33M | 32.94%-1.61M | 3.81%-1.44M | 28.92%-1.24M | 8.34%-2.04M |
Net intangibles purchase and sale | -45.31%-1.88M | 7.71%-455K | -106.41%-580K | -155.61%-501K | -5.92%-340K | 20.31%-1.29M | -95.63%-493K | 62.28%-281K | 24.32%-196K | 11.81%-321K |
Net business purchase and sale | 47.40%-9.86M | 76.24%-3.34M | -146.67%-592K | -16.02%-5.17M | ---757K | -300.92%-18.74M | -735.60%-14.04M | 91.98%-240K | ---4.46M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.16%-18.4M | 66.42%-5.42M | -21.89%-2.39M | -27.00%-7.48M | -31.73%-3.11M | -86.16%-26.35M | -272.94%-16.14M | 62.55%-1.96M | -194.31%-5.89M | 8.83%-2.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -165.23%-19.25M | -100.18%-34K | 15.51%-11.1M | 12.81%-13.1M | 159.23%4.99M | -1,305.81%-7.26M | 29,764.06%18.99M | -117.53%-13.14M | -1,167.12%-15.03M | -75.63%1.92M |
Net issuance payments of debt | -168.75%-19.06M | -100.08%-16K | 15.28%-11.01M | 13.23%-13.02M | 159.23%4.99M | -1,222.15%-7.09M | 29,764.06%18.99M | -116.31%-13M | -1,164.76%-15M | -75.63%1.92M |
Net other financing activities | -15.57%-193K | ---18K | 36.69%-88K | ---- | ---- | -456.67%-167K | --0 | ---139K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -165.23%-19.25M | -100.18%-34K | 15.51%-11.1M | 12.81%-13.1M | 159.23%4.99M | -1,305.81%-7.26M | 29,764.06%18.99M | -117.53%-13.14M | -1,167.12%-15.03M | -75.63%1.92M |
Net cash flow | ||||||||||
Beginning cash position | 44.10%11.61M | 102.29%20.99M | 4.80%14.98M | 3.41%8.61M | 44.10%11.61M | -16.47%8.06M | 1.26%10.37M | 53.40%14.3M | -21.39%8.33M | -16.47%8.06M |
Current changes in cash | 169.54%10.17M | -49.45%875K | 252.83%6.07M | 9.60%6.31M | -1,315.75%-3.09M | 351.97%3.77M | 185.27%1.73M | -519.32%-3.97M | 510.11%5.76M | -74.34%254K |
Effect of exchange rate changes | 242.01%311K | 145.56%226K | -242.55%-67K | -71.90%59K | 365.00%93K | -140.66%-219K | -211.95%-496K | 304.35%47K | 62.79%210K | 152.63%20K |
End cash Position | 90.26%22.09M | 90.26%22.09M | 102.29%20.99M | 4.80%14.98M | 3.41%8.61M | 44.10%11.61M | 44.10%11.61M | 1.26%10.37M | 53.40%14.3M | -21.39%8.33M |
Free cash flow | 31.94%39.24M | 231.60%4.24M | 88.29%17.72M | -2.56%24.59M | -335.22%-7.32M | 1,089.00%29.74M | -1,000.68%-3.23M | -5.57%9.41M | 11,117.90%25.23M | 75.79%-1.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |