(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.74%72.69M | -17.54%92.48M | -13.98%95.22M | -11.27%142.09M | -11.27%142.09M | -26.98%131.53M | -35.91%112.16M | -58.51%110.7M | 32.67%160.13M | 32.67%160.13M |
-Cash and cash equivalents | -44.74%72.69M | -17.54%92.48M | -13.98%95.22M | -11.27%142.09M | -11.27%142.09M | -26.98%131.53M | -35.91%112.16M | -48.30%110.7M | 32.67%160.13M | 32.67%160.13M |
Receivables | 17.43%147.17M | 1.18%137.55M | -4.16%134.01M | -7.59%120.1M | -7.59%120.1M | 7.99%125.32M | 7.81%135.94M | -37.01%139.82M | -0.38%129.96M | -0.38%129.96M |
-Accounts receivable | -2.81%62.37M | -25.05%56.87M | -9.98%63.65M | -13.49%55.98M | -13.49%55.98M | 0.32%64.17M | -4.69%75.87M | -29.44%70.7M | -18.60%64.71M | -18.60%64.71M |
-Other receivables | 38.68%84.8M | 34.31%80.68M | 1.80%70.36M | -1.74%64.11M | -1.74%64.11M | 17.41%61.15M | 29.21%60.07M | -43.24%69.12M | 28.04%65.25M | 28.04%65.25M |
Inventory | -50.82%4.16M | -37.49%5.04M | -8.43%5.99M | 9.26%7.28M | 9.26%7.28M | --8.46M | --8.07M | -3.63%6.54M | 30.58%6.66M | 30.58%6.66M |
Prepaid assets | 42.35%30.36M | 36.94%28.23M | 37.48%30.89M | 13.54%24.73M | 13.54%24.73M | --21.33M | --20.61M | -23.13%22.47M | 32.60%21.78M | 32.60%21.78M |
Other current assets | -65.47%3.16M | -72.60%3.09M | -66.27%6.01M | -49.99%6.87M | -49.99%6.87M | -77.19%9.16M | -63.21%11.29M | 165.12%17.83M | 208.01%13.73M | 208.01%13.73M |
Total current assets | -12.49%258.84M | -7.53%266.39M | -8.49%272.12M | -4.62%316.92M | -4.62%316.92M | -12.04%295.8M | -13.18%288.07M | -44.06%297.36M | 19.89%332.26M | 19.89%332.26M |
Non current assets | ||||||||||
Net PPE | -15.80%74.58M | -17.54%77M | -17.05%78.07M | -19.12%81.47M | -19.12%81.47M | -17.87%88.57M | -13.94%93.37M | -24.56%94.12M | -15.52%100.73M | -15.52%100.73M |
-Gross PPE | -9.28%155.33M | -9.71%155.2M | -9.52%153.15M | -11.22%153.19M | -11.22%153.19M | 58.76%171.22M | 58.43%171.89M | -15.23%169.25M | 0.50%172.55M | 0.50%172.55M |
-Accumulated depreciation | 2.29%-80.76M | 0.41%-78.2M | 0.07%-75.07M | 0.13%-71.72M | 0.13%-71.72M | ---82.65M | ---78.52M | -0.33%-75.13M | -36.92%-71.82M | -36.92%-71.82M |
Goodwill and other intangible assets | -21.02%174.04M | -21.33%184.9M | -21.54%195.89M | -21.74%206.9M | -21.74%206.9M | -58.47%220.36M | -72.20%235.02M | -84.67%249.68M | -67.26%264.38M | -67.26%264.38M |
-Other intangible assets | -21.02%174.04M | -21.33%184.9M | -21.54%195.89M | -21.74%206.9M | -21.74%206.9M | -21.32%220.36M | -23.91%235.02M | -67.94%249.68M | -2.42%264.38M | -2.42%264.38M |
Long-term notes receivables | --29.13M | --28.57M | --27.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 86.43%40.88M | 39.57%23.5M | 68.53%16.12M | 325.06%18.23M | 325.06%18.23M | 396.29%21.93M | 423.47%16.84M | -94.10%9.56M | 12.13%4.29M | 12.13%4.29M |
Non current deferred assets | 370.18%11.59M | 368.35%11.22M | 377.84%10.91M | 142.99%5.09M | 142.99%5.09M | --2.47M | --2.4M | -41.55%2.28M | 13.48%2.1M | 13.48%2.1M |
Other non current assets | -22.80%27.12M | -21.92%27.67M | -13.45%29.6M | 35.80%45.03M | 35.80%45.03M | 10.76%35.12M | 26.83%35.44M | 23.45%34.21M | 72.49%33.16M | 72.49%33.16M |
Total non current assets | -3.02%357.33M | -7.88%352.86M | -8.10%358.27M | -11.84%356.72M | -11.84%356.72M | -45.38%368.44M | -61.11%383.06M | -79.98%389.86M | -57.48%404.65M | -57.48%404.65M |
Total assets | -7.24%616.17M | -7.73%619.25M | -8.27%630.39M | -8.59%673.64M | -8.59%673.64M | -34.29%664.23M | -49.03%671.13M | -72.28%687.21M | -40.03%736.91M | -40.03%736.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 87.48%37.07M | 145.00%29.66M | 93.83%30.79M | 39.05%29.3M | 39.05%29.3M | 5.53%19.77M | 8.12%12.11M | 34.24%15.89M | 123.80%21.08M | 123.80%21.08M |
-accounts payable | 23.97%19.31M | 24.78%14.31M | 43.25%19.71M | 40.27%20.85M | 40.27%20.85M | -16.87%15.58M | 2.45%11.47M | 16.23%13.76M | 101.90%14.86M | 101.90%14.86M |
-Total tax payable | 323.24%17.76M | 2,316.69%15.35M | 420.27%11.09M | 36.13%8.46M | 36.13%8.46M | --4.2M | --635K | --2.13M | 202.24%6.21M | 202.24%6.21M |
Current accrued expenses | -32.94%31.62M | -22.29%33.72M | -53.87%31.8M | 29.00%42.65M | 29.00%42.65M | -51.59%47.14M | -42.49%43.39M | 18.26%68.93M | -51.11%33.06M | -51.11%33.06M |
Current debt and capital lease obligation | 318.42%64.52M | -5.47%14.74M | -13.74%14.06M | -14.16%14.76M | -14.16%14.76M | --15.42M | --15.59M | -68.91%16.3M | 16.77%17.2M | 16.77%17.2M |
-Current debt | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -5.82%14.52M | -5.47%14.74M | -13.74%14.06M | -14.16%14.76M | -14.16%14.76M | --15.42M | --15.59M | 0.13%16.3M | 16.77%17.2M | 16.77%17.2M |
Current deferred liabilities | 1.54%26.38M | 12.61%27.73M | 7.05%26.33M | 10.83%28.11M | 10.83%28.11M | -0.49%25.98M | -9.35%24.62M | -49.72%24.59M | -10.10%25.36M | -10.10%25.36M |
Other current liabilities | --67K | ---- | ---- | --6.19M | --6.19M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 32.90%201.31M | 4.16%132.51M | 3.05%129.54M | 9.90%165.11M | 9.90%165.11M | 6.51%151.48M | 11.79%127.22M | -36.01%125.71M | 25.22%150.24M | 25.22%150.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -75.74%20.5M | -15.28%74.4M | -12.18%76.8M | -13.02%80.6M | -13.02%80.6M | -7.90%84.5M | -5.13%87.82M | -88.68%87.45M | 89.05%92.67M | 89.05%92.67M |
-Long term debt | ---- | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | -93.06%50M | --50M | --50M |
-Long term capital lease obligation | -40.59%20.5M | -35.48%24.4M | -28.45%26.8M | -28.28%30.6M | -28.28%30.6M | -17.36%34.5M | -11.16%37.82M | -27.88%37.45M | -12.96%42.67M | -12.96%42.67M |
Non current deferred liabilities | -12.49%27.39M | -3.69%29.46M | -6.14%29.71M | -17.55%26.41M | -17.55%26.41M | -22.64%31.3M | -11.01%30.59M | -40.52%31.65M | -15.92%32.03M | -15.92%32.03M |
Other non current liabilities | 6.05%11.14M | 15.37%12.8M | 6.47%12.59M | -64.77%4.58M | -64.77%4.58M | 97.98%10.51M | 167.79%11.09M | 68.27%11.83M | 129.10%12.99M | 129.10%12.99M |
Total non current liabilities | -53.26%59.03M | -9.92%116.66M | -9.04%119.1M | -11.84%121.39M | -11.84%121.39M | -8.15%126.3M | -1.21%129.5M | -85.89%130.93M | 48.40%137.68M | 48.40%137.68M |
Total liabilities | -6.28%260.35M | -2.94%249.17M | -3.12%248.63M | -0.49%286.5M | -0.49%286.5M | -0.70%277.78M | 4.83%256.72M | -77.17%256.64M | 35.33%287.93M | 35.33%287.93M |
Shareholders'equity | ||||||||||
Share capital | 4.65%45K | 6.98%46K | 7.14%45K | 4.76%44K | 4.76%44K | 2.38%43K | 2.38%43K | -63.79%42K | --42K | --42K |
-common stock | 4.65%45K | 6.98%46K | 7.14%45K | 4.76%44K | 4.76%44K | 2.38%43K | 2.38%43K | -63.79%42K | --42K | --42K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -12.17%-875.67M | -14.83%-848.87M | -16.80%-818.57M | -20.43%-805.45M | -20.43%-805.45M | -109.96%-780.66M | ---739.23M | -437.69%-700.84M | ---668.84M | ---668.84M |
Paid-in capital | 5.64%1.26B | 5.87%1.24B | 6.29%1.22B | 6.70%1.21B | 6.70%1.21B | 6.06%1.19B | 7.92%1.17B | -15.81%1.15B | --1.14B | --1.14B |
Gains losses not affecting retained earnings | 39.25%-3.34M | -37.90%-4.38M | -52.86%-4.04M | 30.44%-2.87M | 30.44%-2.87M | -9.01%-5.49M | 23.05%-3.17M | -49.66%-2.64M | -509.32%-4.12M | -509.32%-4.12M |
Total stockholders'equity | -6.39%377.41M | -9.75%388.73M | -10.49%399.15M | -12.77%404.23M | -12.77%404.23M | -45.84%403.18M | -60.22%430.74M | -67.33%445.93M | -54.80%463.42M | -54.80%463.42M |
Noncontrolling interests | -29.05%-21.59M | -14.23%-18.65M | -13.21%-17.39M | -18.47%-17.1M | -18.47%-17.1M | -25.47%-16.73M | -48.24%-16.33M | -51.05%-15.36M | -56.78%-14.43M | -56.78%-14.43M |
Total equity | -7.93%355.82M | -10.70%370.08M | -11.34%381.76M | -13.78%387.14M | -13.78%387.14M | -47.15%386.46M | -61.34%414.41M | -68.22%430.57M | -55.81%448.99M | -55.81%448.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data