AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
Cars.com
CARS
Halozyme Therapeutics
HALO
Collegium Pharmaceutical
COLL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89,358.06%-55.34M | -94.05%1.23M | -119.34%-4.65M | -39.84%-2.13M | -15.51%-49.79M | 100.22%62K | 220.74%20.66M | 120.03%24.03M | 60.77%-1.53M | -134.71%-43.1M |
Net income from continuing operations | 99.38%-869K | 348.74%62.96M | 52.86%-19.83M | 22.19%-30.63M | 59.41%-13.37M | 81.65%-139.69M | 91.51%-25.31M | 89.53%-42.07M | -27.07%-39.36M | -8.03%-32.94M |
Operating gains losses | ---95.99M | ---73.06M | --0 | --0 | ---22.93M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -24.71%56.01M | -24.48%13.22M | -26.99%13.85M | -24.63%14.32M | -22.71%14.62M | -10.05%74.4M | -16.03%17.51M | -12.18%18.97M | -4.55%19M | -7.05%18.92M |
Deferred tax | 65.88%-2.93M | 60.40%-3M | 66.08%-97K | 88.81%-60K | 211.50%223K | 7.18%-8.6M | 14.03%-7.57M | 36.59%-286K | -182.11%-536K | -205.26%-200K |
Other non cash items | -348.93%-1.86M | -39.78%548K | -617.54%-409K | -109.41%-2.31M | -68.70%313K | 3,016.67%748K | 435.29%910K | 94.70%-57K | -182.22%-1.11M | 341.55%1M |
Change In working capital | -3,761.84%-71.77M | -197.25%-16.21M | -144.93%-13.41M | -47.74%1.25M | 7.56%-43.4M | 14.89%1.96M | 427.23%16.67M | 6.79%29.85M | 152.94%2.39M | -182.12%-46.95M |
-Change in receivables | -279.15%-51.81M | 187.88%261K | -599.30%-27.14M | -175.47%-10.09M | 1.97%-14.85M | -371.56%-13.67M | 97.96%-297K | -62.51%5.44M | 70.84%-3.66M | -185.70%-15.14M |
-Change in prepaid assets | 310.65%11.07M | 346.02%6.39M | -242.41%-225K | 12.94%7.7M | 51.16%-2.79M | 113.19%2.7M | 125.78%1.43M | 101.55%158K | --6.82M | ---5.71M |
-Change in payables and accrued expense | -423.85%-28.37M | -276.38%-20.99M | -20.88%17.39M | 1,692.31%2.48M | -9.15%-27.25M | -65.54%8.76M | -24.37%11.9M | -14.67%21.98M | -101.69%-156K | 1.42%-24.96M |
-Change in other working capital | -163.93%-2.67M | -151.39%-1.87M | -250.61%-3.43M | 288.85%1.15M | 230.89%1.48M | 150.23%4.17M | 624.24%3.63M | 206.79%2.28M | -27.88%-610K | 77.33%-1.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89,358.06%-55.34M | -94.05%1.23M | -119.34%-4.65M | -39.84%-2.13M | -15.51%-49.79M | 100.22%62K | 220.74%20.66M | 120.03%24.03M | 60.77%-1.53M | -134.71%-43.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 492.95%50.82M | 1,999.85%63.68M | -30.69%-4.42M | -64.27%-3.73M | -19.98%-4.71M | 80.06%-12.93M | 10.59%-3.35M | 93.72%-3.38M | 20.57%-2.27M | 9.99%-3.93M |
Capital expenditure reported | -97.45%-11.72M | -108.37%-2.54M | -211.34%-3.35M | -84.75%-3.22M | -37.43%-2.6M | -437.41%-5.93M | ---1.22M | ---1.08M | ---1.74M | ---1.89M |
Net PPE purchase and sale | 26.00%-5.04M | 17.07%-1.74M | 55.65%-997K | 8.15%-462K | 6.20%-1.85M | 47.99%-6.82M | 19.00%-2.1M | 33.17%-2.25M | 82.07%-503K | 54.73%-1.97M |
Net intangibles purchase and sale | -5.41%-195K | -5.56%-38K | -25.86%-73K | -95.65%-45K | 42.65%-39K | -11.45%-185K | 35.71%-36K | -56.76%-58K | 56.60%-23K | -240.00%-68K |
Net business purchase and sale | --67.77M | --68M | --0 | --0 | ---227K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 492.95%50.82M | 1,999.85%63.68M | -30.69%-4.42M | -64.27%-3.73M | -19.98%-4.71M | 80.06%-12.93M | 10.59%-3.35M | 93.72%-3.38M | 20.57%-2.27M | 9.99%-3.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -374.39%-19.35M | -227.54%-7.03M | -803.46%-10.72M | -45.57%3.07M | -60.13%-4.67M | -94.81%7.05M | 2,028.32%5.52M | -101.29%-1.19M | -69.31%5.64M | -111.33%-2.92M |
Net common stock issuance | ---19.99M | ---9.99M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -34.14%7.86M | -41.96%3.53M | --0 | ---- | ---- | --11.93M | --6.08M | --0 | ---- | ---- |
Net other financing activities | -48.00%-7.22M | -1.42%-570K | 39.63%-716K | -499.05%-1.26M | -60.13%-4.67M | -109.28%-4.88M | 99.33%-562K | -101.29%-1.19M | -101.14%-210K | -111.33%-2.92M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -374.39%-19.35M | -227.54%-7.03M | -803.46%-10.72M | -45.57%3.07M | -60.13%-4.67M | -94.81%7.05M | 2,028.32%5.52M | -101.29%-1.19M | -69.31%5.64M | -111.33%-2.92M |
Net cash flow | ||||||||||
Beginning cash position | -3.56%154.43M | -44.74%72.69M | -17.54%92.48M | -13.98%95.22M | -3.56%154.43M | 32.67%160.13M | -26.98%131.53M | -15.83%112.16M | -10.25%110.7M | 32.67%160.13M |
Current changes in cash | -310.21%-23.87M | 153.58%57.88M | -201.65%-19.78M | -251.46%-2.79M | -18.46%-59.17M | -113.70%-5.82M | 207.93%22.82M | -60.24%19.46M | -84.14%1.84M | -1,751.21%-49.95M |
Effect of exchange rate changes | --0 | --0 | 86.81%-12K | 115.22%58K | -108.88%-46K | 104.16%126K | -93.08%80K | 95.65%-91K | 77.68%-381K | 234.55%518K |
End cash Position | -15.46%130.56M | -15.46%130.56M | -44.74%72.69M | -17.54%92.48M | -13.98%95.22M | -3.56%154.43M | -3.56%154.43M | -26.98%131.53M | -15.83%112.16M | -10.25%110.7M |
Free cash flow | -461.67%-72.29M | -117.84%-3.09M | -143.92%-9.07M | -54.45%-5.86M | -15.40%-54.27M | 69.94%-12.87M | 182.97%17.31M | 174.57%20.65M | 43.75%-3.8M | -106.93%-47.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |