US Stock MarketDetailed Quotes

XPOF Xponential Fitness

Watchlist
  • 9.000
  • -0.190-2.07%
Close Mar 18 16:00 ET
  • 9.000
  • 0.0000.00%
Post 16:42 ET
303.71MMarket Cap-3.96P/E (TTM)

Xponential Fitness Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-64.30%11.68M
113.90%762K
-31.59%5.22M
-84.38%3M
-76.26%2.7M
-37.17%32.71M
-137.56%-5.48M
-32.35%7.63M
-17.56%19.21M
293.04%11.35M
Net income from continuing operations
-1,431.83%-98.7M
-354.24%-62.71M
-246.71%-17.97M
-149.64%-13.66M
70.92%-4.36M
-685.20%-6.44M
-544.79%-13.81M
60.30%-5.18M
-12.56%27.52M
1.32%-14.98M
Operating gains losses
-503.35%-12.79M
-232.15%-4.48M
-82.39%-1.65M
---3.76M
---2.91M
-2,617.95%-2.12M
-11,350.00%-1.35M
-4,004.55%-903K
----
----
Depreciation and amortization
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
58.41%4.18M
-10.64%4.22M
7.31%4.29M
5.96%4.2M
Other non cash items
635.44%18.54M
53.81%4.37M
11.22%5.79M
103.51%1.01M
-57.56%7.37M
-172.65%-3.46M
-73.44%2.84M
-67.95%5.21M
8.87%-28.87M
82.40%17.37M
Change In working capital
162.03%5.8M
261.61%9.92M
217.25%4.53M
-248.68%-2.87M
-355.51%-5.79M
-809.64%-9.34M
-297.73%-6.14M
18.59%-3.87M
-87.35%1.93M
87.31%-1.27M
-Change in receivables
46.77%-3.91M
-5.19%-5.07M
-9.34%-562K
122.70%1.19M
-83.76%525K
39.48%-7.35M
13.68%-4.82M
-233.85%-514K
-43.65%-5.25M
198.09%3.23M
-Change in inventory
240.76%5.57M
2.97%1.46M
160.66%2.67M
79.10%2M
73.98%-546K
9.28%-3.96M
-42.09%1.42M
-900.18%-4.39M
121.99%1.12M
8.34%-2.1M
-Change in prepaid assets
95.77%601K
-59.09%3.09M
94.94%-99K
-17.48%-2.58M
106.33%195K
148.81%307K
53.96%7.54M
60.01%-1.96M
-248.25%-2.2M
-45.63%-3.08M
-Change in payables and accrued expense
273.85%21.52M
502.22%12.88M
441.63%5.19M
-86.32%992K
-23.71%2.46M
273.95%5.76M
65.39%-3.2M
42.95%-1.52M
-54.68%7.25M
143.66%3.23M
-Change in other current assets
-442.90%-3.52M
-1,934.74%-3.87M
116.54%66K
2,011.11%190K
235.29%92K
-170.00%-648K
-71.17%-190K
-806.82%-399K
112.00%9K
-580.00%-68K
-Change in other current liabilities
19.17%-3.84M
99.22%-42K
-99.23%22K
-201.18%-1.03M
13.85%-2.79M
-254.94%-4.75M
-345.17%-5.4M
306.07%2.88M
519.51%1.02M
-40,425.00%-3.24M
-Change in other working capital
-912.39%-10.63M
199.12%1.47M
-234.56%-2.75M
-40,266.67%-3.63M
-850.66%-5.72M
-92.12%1.31M
-138.53%-1.49M
68.73%2.04M
-100.14%-9K
-85.08%762K
Cash from discontinued investing activities
Operating cash flow
-64.30%11.68M
113.90%762K
-31.59%5.22M
-84.38%3M
-76.26%2.7M
-37.17%32.71M
-137.56%-5.48M
-32.35%7.63M
-17.56%19.21M
293.04%11.35M
Investing cash flow
Cash flow from continuing investing activities
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
-285.91%-9.2M
20.01%-11.69M
-1.81%-3.09M
49.79%-2.98M
5.81%-3.23M
-8.02%-2.39M
Net PPE purchase and sale
36.57%-4.71M
108.01%102K
-1.95%-1.83M
4.66%-2.13M
59.80%-855K
17.03%-7.43M
61.34%-1.27M
-41.86%-1.8M
13.98%-2.23M
-18.30%-2.13M
Net intangibles purchase and sale
-1.79%-1.82M
-159.65%-380K
57.63%-419K
47.24%-507K
-8.30%-509K
75.16%-1.78M
289.02%637K
83.32%-989K
-61.24%-961K
-48.73%-470K
Net business purchase and sale
-211.24%-8.5M
--0
--0
--0
---8.5M
---2.73M
---2.57M
--0
---164K
--0
Net other investing changes
244.71%879K
-42.73%63K
139.09%77K
-39.23%79K
211.32%660K
-83.21%255K
-81.45%110K
-115.70%-197K
155.32%130K
325.53%212K
Cash from discontinued investing activities
Investing cash flow
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
-285.91%-9.2M
20.01%-11.69M
-1.81%-3.09M
49.79%-2.98M
5.81%-3.23M
-8.02%-2.39M
Financing cash flow
Cash flow from continuing financing activities
91.16%-1.88M
10.13%-5.58M
23.67%8.71M
58.16%-1.65M
81.50%-3.37M
0.47%-21.3M
-22.29%-6.21M
289.87%7.04M
38.20%-3.93M
-191.22%-18.2M
Net issuance payments of debt
-89.43%19.08M
-13.46%-1.35M
-62.98%22.9M
75.05%-1.29M
-100.95%-1.19M
30,041.46%180.55M
-111.19%-1.19M
4,195.83%61.86M
-597.16%-5.16M
16,996.62%125.04M
Net common stock issuance
100.42%210K
101.69%136K
--0
----
----
---50.38M
---8.06M
---43.61M
----
----
Net preferred stock issuance
--0
--0
--0
--0
--0
---130.77M
--0
--0
--0
---130.77M
Cash dividends paid
18.61%-5.77M
-41.63%-2M
41.27%-1.8M
92.57%-96K
-41.82%-1.87M
56.36%-7.09M
56.46%-1.42M
5.69%-3.07M
73.50%-1.29M
72.92%-1.32M
Net other financing activities
-13.11%-15.4M
-153.09%-2.37M
-52.12%-12.39M
-127.34%-336K
97.26%-305K
-199.27%-13.61M
451.90%4.46M
-328.68%-8.15M
264.52%1.23M
-1,655.91%-11.15M
Cash from discontinued financing activities
Financing cash flow
91.16%-1.88M
10.13%-5.58M
23.67%8.71M
58.16%-1.65M
81.50%-3.37M
0.47%-21.3M
-22.29%-6.21M
289.87%7.04M
38.20%-3.93M
-191.22%-18.2M
Net cash flow
Beginning cash position
-0.74%37.09M
-27.19%37.77M
-35.26%26.02M
-3.26%27.22M
-0.74%37.09M
75.28%37.37M
67.92%51.88M
37.32%40.19M
78.63%28.14M
75.28%37.37M
Current changes in cash
-1,477.90%-4.36M
65.95%-5.04M
0.56%11.76M
-109.96%-1.2M
-6.94%-9.88M
-101.72%-276K
-328.36%-14.79M
618.12%11.69M
-10.82%12.05M
-65.80%-9.24M
End cash Position
-11.74%32.74M
-11.74%32.74M
-27.19%37.77M
-35.26%26.02M
-3.26%27.22M
-0.74%37.09M
-0.74%37.09M
67.92%51.88M
37.32%40.19M
78.63%28.14M
Free cash flow
-78.09%5.15M
107.91%484K
-38.71%2.97M
-97.72%365K
-84.80%1.33M
-34.60%23.5M
-155.82%-6.12M
18.64%4.84M
-20.35%16.02M
1,031.01%8.75M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -64.30%11.68M113.90%762K-31.59%5.22M-84.38%3M-76.26%2.7M-37.17%32.71M-137.56%-5.48M-32.35%7.63M-17.56%19.21M293.04%11.35M
Net income from continuing operations -1,431.83%-98.7M-354.24%-62.71M-246.71%-17.97M-149.64%-13.66M70.92%-4.36M-685.20%-6.44M-544.79%-13.81M60.30%-5.18M-12.56%27.52M1.32%-14.98M
Operating gains losses -503.35%-12.79M-232.15%-4.48M-82.39%-1.65M---3.76M---2.91M-2,617.95%-2.12M-11,350.00%-1.35M-4,004.55%-903K--------
Depreciation and amortization 4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M58.41%4.18M-10.64%4.22M7.31%4.29M5.96%4.2M
Other non cash items 635.44%18.54M53.81%4.37M11.22%5.79M103.51%1.01M-57.56%7.37M-172.65%-3.46M-73.44%2.84M-67.95%5.21M8.87%-28.87M82.40%17.37M
Change In working capital 162.03%5.8M261.61%9.92M217.25%4.53M-248.68%-2.87M-355.51%-5.79M-809.64%-9.34M-297.73%-6.14M18.59%-3.87M-87.35%1.93M87.31%-1.27M
-Change in receivables 46.77%-3.91M-5.19%-5.07M-9.34%-562K122.70%1.19M-83.76%525K39.48%-7.35M13.68%-4.82M-233.85%-514K-43.65%-5.25M198.09%3.23M
-Change in inventory 240.76%5.57M2.97%1.46M160.66%2.67M79.10%2M73.98%-546K9.28%-3.96M-42.09%1.42M-900.18%-4.39M121.99%1.12M8.34%-2.1M
-Change in prepaid assets 95.77%601K-59.09%3.09M94.94%-99K-17.48%-2.58M106.33%195K148.81%307K53.96%7.54M60.01%-1.96M-248.25%-2.2M-45.63%-3.08M
-Change in payables and accrued expense 273.85%21.52M502.22%12.88M441.63%5.19M-86.32%992K-23.71%2.46M273.95%5.76M65.39%-3.2M42.95%-1.52M-54.68%7.25M143.66%3.23M
-Change in other current assets -442.90%-3.52M-1,934.74%-3.87M116.54%66K2,011.11%190K235.29%92K-170.00%-648K-71.17%-190K-806.82%-399K112.00%9K-580.00%-68K
-Change in other current liabilities 19.17%-3.84M99.22%-42K-99.23%22K-201.18%-1.03M13.85%-2.79M-254.94%-4.75M-345.17%-5.4M306.07%2.88M519.51%1.02M-40,425.00%-3.24M
-Change in other working capital -912.39%-10.63M199.12%1.47M-234.56%-2.75M-40,266.67%-3.63M-850.66%-5.72M-92.12%1.31M-138.53%-1.49M68.73%2.04M-100.14%-9K-85.08%762K
Cash from discontinued investing activities
Operating cash flow -64.30%11.68M113.90%762K-31.59%5.22M-84.38%3M-76.26%2.7M-37.17%32.71M-137.56%-5.48M-32.35%7.63M-17.56%19.21M293.04%11.35M
Investing cash flow
Cash flow from continuing investing activities -21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M-285.91%-9.2M20.01%-11.69M-1.81%-3.09M49.79%-2.98M5.81%-3.23M-8.02%-2.39M
Net PPE purchase and sale 36.57%-4.71M108.01%102K-1.95%-1.83M4.66%-2.13M59.80%-855K17.03%-7.43M61.34%-1.27M-41.86%-1.8M13.98%-2.23M-18.30%-2.13M
Net intangibles purchase and sale -1.79%-1.82M-159.65%-380K57.63%-419K47.24%-507K-8.30%-509K75.16%-1.78M289.02%637K83.32%-989K-61.24%-961K-48.73%-470K
Net business purchase and sale -211.24%-8.5M--0--0--0---8.5M---2.73M---2.57M--0---164K--0
Net other investing changes 244.71%879K-42.73%63K139.09%77K-39.23%79K211.32%660K-83.21%255K-81.45%110K-115.70%-197K155.32%130K325.53%212K
Cash from discontinued investing activities
Investing cash flow -21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M-285.91%-9.2M20.01%-11.69M-1.81%-3.09M49.79%-2.98M5.81%-3.23M-8.02%-2.39M
Financing cash flow
Cash flow from continuing financing activities 91.16%-1.88M10.13%-5.58M23.67%8.71M58.16%-1.65M81.50%-3.37M0.47%-21.3M-22.29%-6.21M289.87%7.04M38.20%-3.93M-191.22%-18.2M
Net issuance payments of debt -89.43%19.08M-13.46%-1.35M-62.98%22.9M75.05%-1.29M-100.95%-1.19M30,041.46%180.55M-111.19%-1.19M4,195.83%61.86M-597.16%-5.16M16,996.62%125.04M
Net common stock issuance 100.42%210K101.69%136K--0-----------50.38M---8.06M---43.61M--------
Net preferred stock issuance --0--0--0--0--0---130.77M--0--0--0---130.77M
Cash dividends paid 18.61%-5.77M-41.63%-2M41.27%-1.8M92.57%-96K-41.82%-1.87M56.36%-7.09M56.46%-1.42M5.69%-3.07M73.50%-1.29M72.92%-1.32M
Net other financing activities -13.11%-15.4M-153.09%-2.37M-52.12%-12.39M-127.34%-336K97.26%-305K-199.27%-13.61M451.90%4.46M-328.68%-8.15M264.52%1.23M-1,655.91%-11.15M
Cash from discontinued financing activities
Financing cash flow 91.16%-1.88M10.13%-5.58M23.67%8.71M58.16%-1.65M81.50%-3.37M0.47%-21.3M-22.29%-6.21M289.87%7.04M38.20%-3.93M-191.22%-18.2M
Net cash flow
Beginning cash position -0.74%37.09M-27.19%37.77M-35.26%26.02M-3.26%27.22M-0.74%37.09M75.28%37.37M67.92%51.88M37.32%40.19M78.63%28.14M75.28%37.37M
Current changes in cash -1,477.90%-4.36M65.95%-5.04M0.56%11.76M-109.96%-1.2M-6.94%-9.88M-101.72%-276K-328.36%-14.79M618.12%11.69M-10.82%12.05M-65.80%-9.24M
End cash Position -11.74%32.74M-11.74%32.74M-27.19%37.77M-35.26%26.02M-3.26%27.22M-0.74%37.09M-0.74%37.09M67.92%51.88M37.32%40.19M78.63%28.14M
Free cash flow -78.09%5.15M107.91%484K-38.71%2.97M-97.72%365K-84.80%1.33M-34.60%23.5M-155.82%-6.12M18.64%4.84M-20.35%16.02M1,031.01%8.75M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------
Trending Stocks
Fed Rate Cut Beneficiaries Fed Rate Cut Beneficiaries

Stocks that are expected to benefit from a Federal Reserve rate cut. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in Fed Rate Cut Beneficiaries, ranked from highest to lowest based on real-time market data. Stocks that are expected to benefit from a Federal Reserve rate cut. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in Fed Rate Cut Beneficiaries, ranked from highest to lowest based on real-time market data.