US Stock MarketDetailed Quotes

XPOF Xponential Fitness

Watchlist
  • 7.710
  • -0.770-9.08%
Close Mar 28 16:00 ET
  • 7.560
  • -0.150-1.94%
Post 20:01 ET
260.17MMarket Cap-3.40P/E (TTM)

Xponential Fitness Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
0.76%320.35M
-6.32%83.82M
0.07%80.49M
-1.06%76.52M
12.49%79.52M
30.73%317.94M
28.71%89.47M
26.15%80.44M
29.85%77.34M
40.36%70.69M
Operating revenue
11.38%289.88M
2.66%73.78M
15.30%74.24M
8.71%70.21M
20.57%71.66M
27.05%260.27M
27.99%71.86M
21.01%64.39M
24.93%64.58M
35.71%59.44M
Cost of revenue
9.05%107.96M
-11.23%27.02M
28.42%28.36M
13.43%26.55M
12.80%26.03M
20.45%99M
45.27%30.44M
5.61%22.09M
5.69%23.4M
26.91%23.07M
Gross profit
-2.99%212.39M
-3.79%56.8M
-10.66%52.13M
-7.35%49.97M
12.34%53.49M
35.98%218.94M
21.56%59.03M
36.17%58.35M
44.15%53.94M
47.97%47.62M
Operating expense
4.75%194.57M
7.08%61.08M
4.71%50.39M
0.02%41.51M
6.42%41.59M
31.18%185.75M
66.37%57.04M
30.08%48.12M
26.13%41.5M
4.47%39.08M
Selling and administrative expenses
4.73%176.85M
6.97%56.55M
5.14%46.16M
-0.59%36.99M
6.51%37.16M
33.72%168.86M
75.06%52.86M
33.70%43.91M
26.90%37.21M
2.85%34.89M
Depreciation amortization depletion
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
2.25%4.18M
1.49%4.22M
19.81%4.29M
20.19%4.2M
-Depreciation and amortization
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
2.25%4.18M
1.49%4.22M
19.81%4.29M
20.19%4.2M
Operating profit
-46.30%17.82M
-315.06%-4.28M
-82.98%1.74M
-31.96%8.46M
39.46%11.9M
70.93%33.19M
-86.05%1.99M
74.59%10.23M
175.50%12.44M
263.19%8.54M
Net non-operating interest income expense
-19.68%-44.43M
0.51%-11.01M
-7.05%-11.36M
-34.22%-10.87M
-52.32%-11.18M
-231.09%-37.12M
-229.34%-11.07M
-262.13%-10.61M
-230.80%-8.1M
-196.97%-7.34M
Non-operating interest income
13.22%1.82M
40.52%593K
1,904.17%481K
-26.84%387K
-42.92%363K
-10.75%1.61M
-29.19%422K
-94.03%24K
26.56%529K
63.50%636K
Non-operating interest expense
19.41%46.25M
1.00%11.61M
11.33%11.84M
30.47%11.26M
44.73%11.55M
197.56%38.73M
190.40%11.49M
219.17%10.64M
201.01%8.63M
178.82%7.98M
Other net income (expense)
-4,797.57%-72.44M
-1,128.08%-47.97M
-78.90%-8.22M
-147.71%-11.13M
68.56%-5.12M
77.65%-1.48M
68.53%-3.91M
71.80%-4.59M
-26.28%23.32M
-70.75%-16.3M
Special income (charges)
-4,267.85%-71.44M
-1,156.80%-47.88M
-197.16%-8.17M
-145.27%-10.87M
71.32%-4.52M
128.13%1.71M
67.95%-3.81M
83.13%-2.75M
-24.07%24.01M
-64.94%-15.74M
-Less：Restructuring and merger&acquisition
148.13%8.89M
286.61%1.92M
290.54%3.66M
96.11%-1.22M
-71.32%4.52M
-857.34%-18.46M
-112.53%-1.03M
-111.80%-1.92M
1.19%-31.25M
64.94%15.74M
-Less:Impairment of capital assets
273.44%62.55M
849.39%45.96M
-3.62%4.5M
67.02%12.09M
----
358.15%16.75M
--4.84M
--4.67M
--7.24M
----
Other non- operating income (expenses)
68.74%-998K
11.46%-85K
97.24%-51K
63.75%-253K
-9.93%-609K
-510.52%-3.19M
---96K
---1.85M
---698K
---554K
Income before tax
-1,730.99%-99.04M
-387.30%-63.27M
-258.14%-17.84M
-148.92%-13.53M
70.84%-4.4M
-440.40%-5.41M
-768.43%-12.98M
62.73%-4.98M
-17.92%27.66M
12.43%-15.1M
Income tax
-133.08%-342K
-167.88%-558K
-35.15%131K
-0.75%132K
61.79%-47K
111.89%1.03M
27.24%822K
165.58%202K
-94.00%133K
94.05%-123K
Net income
-1,431.83%-98.7M
-354.24%-62.71M
-246.71%-17.97M
-149.64%-13.66M
70.92%-4.36M
-685.20%-6.44M
-544.79%-13.81M
60.30%-5.18M
-12.56%27.52M
1.32%-14.98M
Net income continuous Operations
-1,431.83%-98.7M
-354.24%-62.71M
-246.71%-17.97M
-149.64%-13.66M
70.92%-4.36M
-685.20%-6.44M
-544.79%-13.81M
60.30%-5.18M
-12.56%27.52M
1.32%-14.98M
Minority interest income
-338.78%-33.75M
-327,166.67%-19.62M
-130.56%-4.58M
-119.41%-4.61M
79.91%-4.94M
168.14%14.13M
100.02%6K
145.01%14.98M
-67.30%23.74M
29.75%-24.59M
Net income attributable to the parent company
-215.65%-64.95M
-211.95%-43.08M
33.56%-13.39M
-339.30%-9.06M
-93.93%583K
-194.21%-20.58M
-155.48%-13.81M
-199.72%-20.16M
109.20%3.78M
-51.53%9.61M
Preferred stock dividends
255.34%7.81M
117.55%1.9M
1.88%1.9M
15.78%2.15M
117.56%1.86M
-138.67%-5.03M
-432.80%-10.82M
-42.68%1.86M
-42.86%1.86M
-426.46%-10.61M
Other preferred stock dividends
0
0
88.15%-6.09M
95.58%-2.01M
-87.06%8.11M
-260.24%-49.97M
-105.82%-2.97M
-190.09%-51.44M
64.36%-45.55M
23.03%62.66M
Net income attributable to common stockholders
-311.38%-72.76M
-149,840.00%-44.98M
-131.27%-9.2M
-119.36%-9.19M
77.88%-9.39M
254.05%34.42M
99.90%-30K
173.29%29.41M
-43.11%47.48M
-23.53%-42.44M
Basic earnings per share
-292.37%-2.27
-1,460.00%-1.36
-131.87%-0.29
-120.14%-0.29
78.26%-0.3
234.09%1.18
108.85%0.1
159.48%0.91
-56.10%1.44
8.61%-1.38
Diluted earnings per share
-336.54%-2.27
-288.57%-1.36
42.00%-0.29
-422.22%-0.29
78.26%-0.3
40.91%-0.52
69.03%-0.35
67.32%-0.5
-82.00%0.09
8.61%-1.38
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 0.76%320.35M-6.32%83.82M0.07%80.49M-1.06%76.52M12.49%79.52M30.73%317.94M28.71%89.47M26.15%80.44M29.85%77.34M40.36%70.69M
Operating revenue 11.38%289.88M2.66%73.78M15.30%74.24M8.71%70.21M20.57%71.66M27.05%260.27M27.99%71.86M21.01%64.39M24.93%64.58M35.71%59.44M
Cost of revenue 9.05%107.96M-11.23%27.02M28.42%28.36M13.43%26.55M12.80%26.03M20.45%99M45.27%30.44M5.61%22.09M5.69%23.4M26.91%23.07M
Gross profit -2.99%212.39M-3.79%56.8M-10.66%52.13M-7.35%49.97M12.34%53.49M35.98%218.94M21.56%59.03M36.17%58.35M44.15%53.94M47.97%47.62M
Operating expense 4.75%194.57M7.08%61.08M4.71%50.39M0.02%41.51M6.42%41.59M31.18%185.75M66.37%57.04M30.08%48.12M26.13%41.5M4.47%39.08M
Selling and administrative expenses 4.73%176.85M6.97%56.55M5.14%46.16M-0.59%36.99M6.51%37.16M33.72%168.86M75.06%52.86M33.70%43.91M26.90%37.21M2.85%34.89M
Depreciation amortization depletion 4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M2.25%4.18M1.49%4.22M19.81%4.29M20.19%4.2M
-Depreciation and amortization 4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M2.25%4.18M1.49%4.22M19.81%4.29M20.19%4.2M
Operating profit -46.30%17.82M-315.06%-4.28M-82.98%1.74M-31.96%8.46M39.46%11.9M70.93%33.19M-86.05%1.99M74.59%10.23M175.50%12.44M263.19%8.54M
Net non-operating interest income expense -19.68%-44.43M0.51%-11.01M-7.05%-11.36M-34.22%-10.87M-52.32%-11.18M-231.09%-37.12M-229.34%-11.07M-262.13%-10.61M-230.80%-8.1M-196.97%-7.34M
Non-operating interest income 13.22%1.82M40.52%593K1,904.17%481K-26.84%387K-42.92%363K-10.75%1.61M-29.19%422K-94.03%24K26.56%529K63.50%636K
Non-operating interest expense 19.41%46.25M1.00%11.61M11.33%11.84M30.47%11.26M44.73%11.55M197.56%38.73M190.40%11.49M219.17%10.64M201.01%8.63M178.82%7.98M
Other net income (expense) -4,797.57%-72.44M-1,128.08%-47.97M-78.90%-8.22M-147.71%-11.13M68.56%-5.12M77.65%-1.48M68.53%-3.91M71.80%-4.59M-26.28%23.32M-70.75%-16.3M
Special income (charges) -4,267.85%-71.44M-1,156.80%-47.88M-197.16%-8.17M-145.27%-10.87M71.32%-4.52M128.13%1.71M67.95%-3.81M83.13%-2.75M-24.07%24.01M-64.94%-15.74M
-Less：Restructuring and merger&acquisition 148.13%8.89M286.61%1.92M290.54%3.66M96.11%-1.22M-71.32%4.52M-857.34%-18.46M-112.53%-1.03M-111.80%-1.92M1.19%-31.25M64.94%15.74M
-Less:Impairment of capital assets 273.44%62.55M849.39%45.96M-3.62%4.5M67.02%12.09M----358.15%16.75M--4.84M--4.67M--7.24M----
Other non- operating income (expenses) 68.74%-998K11.46%-85K97.24%-51K63.75%-253K-9.93%-609K-510.52%-3.19M---96K---1.85M---698K---554K
Income before tax -1,730.99%-99.04M-387.30%-63.27M-258.14%-17.84M-148.92%-13.53M70.84%-4.4M-440.40%-5.41M-768.43%-12.98M62.73%-4.98M-17.92%27.66M12.43%-15.1M
Income tax -133.08%-342K-167.88%-558K-35.15%131K-0.75%132K61.79%-47K111.89%1.03M27.24%822K165.58%202K-94.00%133K94.05%-123K
Net income -1,431.83%-98.7M-354.24%-62.71M-246.71%-17.97M-149.64%-13.66M70.92%-4.36M-685.20%-6.44M-544.79%-13.81M60.30%-5.18M-12.56%27.52M1.32%-14.98M
Net income continuous Operations -1,431.83%-98.7M-354.24%-62.71M-246.71%-17.97M-149.64%-13.66M70.92%-4.36M-685.20%-6.44M-544.79%-13.81M60.30%-5.18M-12.56%27.52M1.32%-14.98M
Minority interest income -338.78%-33.75M-327,166.67%-19.62M-130.56%-4.58M-119.41%-4.61M79.91%-4.94M168.14%14.13M100.02%6K145.01%14.98M-67.30%23.74M29.75%-24.59M
Net income attributable to the parent company -215.65%-64.95M-211.95%-43.08M33.56%-13.39M-339.30%-9.06M-93.93%583K-194.21%-20.58M-155.48%-13.81M-199.72%-20.16M109.20%3.78M-51.53%9.61M
Preferred stock dividends 255.34%7.81M117.55%1.9M1.88%1.9M15.78%2.15M117.56%1.86M-138.67%-5.03M-432.80%-10.82M-42.68%1.86M-42.86%1.86M-426.46%-10.61M
Other preferred stock dividends 0088.15%-6.09M95.58%-2.01M-87.06%8.11M-260.24%-49.97M-105.82%-2.97M-190.09%-51.44M64.36%-45.55M23.03%62.66M
Net income attributable to common stockholders -311.38%-72.76M-149,840.00%-44.98M-131.27%-9.2M-119.36%-9.19M77.88%-9.39M254.05%34.42M99.90%-30K173.29%29.41M-43.11%47.48M-23.53%-42.44M
Basic earnings per share -292.37%-2.27-1,460.00%-1.36-131.87%-0.29-120.14%-0.2978.26%-0.3234.09%1.18108.85%0.1159.48%0.91-56.10%1.448.61%-1.38
Diluted earnings per share -336.54%-2.27-288.57%-1.3642.00%-0.29-422.22%-0.2978.26%-0.340.91%-0.5269.03%-0.3567.32%-0.5-82.00%0.098.61%-1.38
Dividend per share
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
Best Growth Stocks Best Growth Stocks

Spot stocks with huge growth potential and solid financial standing. Spot stocks with huge growth potential and solid financial standing.

Symbol Mini Chart % Chg
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
+10.49%
eBay
EBAY
+0.52%
Collegium Pharmaceutical
COLL
+0.51%
Dorian LPG
LPG
+0.31%
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
0.00%

Unlock the Full List