(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.23%3.33M | -74.91%902.32K | -60.48%2.26M | -45.39%3.93M | -45.39%3.93M | -64.14%2.91M | -65.39%3.6M | 616.36%5.73M | 831.31%7.2M | 831.31%7.2M |
-Cash and cash equivalents | 14.23%3.33M | -74.91%902.32K | -60.48%2.26M | -45.39%3.93M | -45.39%3.93M | -64.14%2.91M | -65.39%3.6M | 616.36%5.73M | 831.31%7.2M | 831.31%7.2M |
Receivables | -7.33%438.57K | -13.73%353.01K | -62.00%238.92K | -48.01%154.94K | -48.01%154.94K | 68.75%473.28K | -48.87%409.2K | 8.47%628.76K | -61.55%298.04K | -61.55%298.04K |
-Accounts receivable | -7.33%438.57K | -13.73%353.01K | -62.00%238.92K | -48.01%154.94K | -48.01%154.94K | 68.75%473.28K | -48.87%409.2K | 8.47%628.76K | -61.55%298.04K | -61.55%298.04K |
Inventory | -19.07%3.37M | -32.32%3.36M | -3.72%3.78M | -15.56%3.83M | -15.56%3.83M | -17.43%4.16M | 80.10%4.97M | 70.46%3.93M | 120.78%4.53M | 120.78%4.53M |
Prepaid assets | 1,226.88%1.36M | 347.17%719.29K | -90.33%118.81K | 15.77%163.95K | 15.77%163.95K | -78.37%102.65K | -89.32%160.85K | 214.95%1.23M | -86.90%141.61K | -86.90%141.61K |
Other current assets | 27.99%278.45K | 17.77%216.66K | -2.35%233.17K | 10.26%189.42K | 10.26%189.42K | --217.55K | --183.97K | --238.78K | 139.59%171.79K | 139.59%171.79K |
Total current assets | 11.53%8.77M | -40.40%5.55M | -43.53%6.63M | -33.03%8.27M | -33.03%8.27M | -43.47%7.86M | -39.71%9.32M | 161.31%11.75M | 159.67%12.34M | 159.67%12.34M |
Non current assets | ||||||||||
Net PPE | -64.57%1.33M | -20.34%3.15M | -19.74%3.32M | -16.59%3.58M | -16.59%3.58M | -13.33%3.76M | -7.19%3.95M | 0.83%4.14M | 151.21%4.29M | 151.21%4.29M |
-Gross PPE | -58.23%1.73M | -15.83%3.61M | -15.64%3.75M | -11.73%4.01M | -11.73%4.01M | -8.85%4.14M | -2.85%4.29M | 4.91%4.44M | 151.72%4.54M | 151.72%4.54M |
-Accumulated depreciation | -4.71%-396.09K | -35.92%-467.26K | -41.09%-421.84K | -71.53%-430.3K | -71.53%-430.3K | -87.49%-378.29K | -110.26%-343.77K | -138.77%-298.98K | -160.80%-250.86K | -160.80%-250.86K |
Non current prepaid assets | -53.36%27.47K | -11.69%58.9K | 0.00%58.9K | -7.83%58.9K | -7.83%58.9K | -21.34%58.9K | -70.30%66.7K | -7.83%58.9K | 0.00%63.9K | 0.00%63.9K |
Total non current assets | -64.39%1.36M | -20.19%3.2M | -19.46%3.38M | -16.46%3.64M | -16.46%3.64M | -13.46%3.82M | -10.36%4.02M | 0.70%4.2M | 145.76%4.36M | 145.76%4.36M |
Total assets | -13.29%10.13M | -34.32%8.76M | -37.19%10.02M | -28.71%11.91M | -28.71%11.91M | -36.24%11.68M | -33.12%13.33M | 84.02%15.95M | 155.89%16.7M | 155.89%16.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.40%338.77K | 95.42%435.99K | -74.66%285.4K | 26.71%292.25K | 26.71%292.25K | 183.53%442.24K | 3.63%223.1K | 220.94%1.13M | 218.23%230.65K | 218.23%230.65K |
-accounts payable | -23.47%334.63K | 97.07%432.55K | -74.92%282.42K | 24.64%286.99K | 24.64%286.99K | 198.10%437.24K | 6.08%219.49K | 229.56%1.13M | 264.43%230.25K | 264.43%230.25K |
-Total tax payable | -17.22%4.14K | -4.74%3.44K | 645.25%2.98K | 1,215.50%5.26K | 1,215.50%5.26K | -46.25%5K | -56.87%3.61K | -95.70%400 | -95.70%400 | -95.70%400 |
Current accrued expenses | -32.36%165.78K | -12.19%230.82K | -22.11%204.27K | 34.50%241.13K | 34.50%241.13K | 24.34%245.1K | 24.23%262.87K | 21.82%262.25K | 164.15%179.28K | 164.15%179.28K |
Current debt and capital lease obligation | 422.85%6.18M | 399.56%3.32M | 200.78%3.47M | 229.86%3.42M | 229.86%3.42M | 120.59%1.18M | 22.42%665.36K | -1.01%1.15M | 12.67%1.04M | 12.67%1.04M |
-Current debt | -95.23%32.18K | 1,496.62%2.78M | 332.64%2.94M | 406.84%2.9M | 406.84%2.9M | 860.46%675.06K | 124.27%174.29K | -3.07%678.98K | -18.50%571.43K | -18.50%571.43K |
-Current capital lease obligation | 1,113.01%6.15M | 10.20%541.15K | 12.58%535.58K | 12.41%522.76K | 12.41%522.76K | 8.87%506.74K | 5.43%491.07K | 2.09%475.74K | 112.56%465.06K | 112.56%465.06K |
Current deferred liabilities | -9.66%45.8K | -88.45%18.64K | -92.74%15.48K | 53.72%21.87K | 53.72%21.87K | -71.19%50.69K | -38.70%161.38K | -51.36%213.06K | -96.92%14.23K | -96.92%14.23K |
Other current liabilities | -11.53%40.04K | 15.52%40.04K | -36.80%37.11K | -62.89%41.68K | -62.89%41.68K | 64.96%45.25K | 26.19%34.66K | 109.06%58.71K | 125.73%112.32K | 125.73%112.32K |
Current liabilities | 244.49%6.77M | 200.54%4.05M | 42.63%4.02M | 155.31%4.02M | 155.31%4.02M | 79.91%1.97M | 6.84%1.35M | 28.03%2.82M | 0.07%1.57M | 0.07%1.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -71.79%814.72K | -38.20%2.18M | -27.34%2.33M | -27.83%2.54M | -27.83%2.54M | -30.44%2.89M | -18.16%3.53M | -34.76%3.2M | 30.46%3.52M | 30.46%3.52M |
-Long term debt | -59.38%207.75K | -78.94%215.73K | -60.27%223.95K | -60.94%298.44K | -60.94%298.44K | -60.02%511.43K | -22.95%1.02M | -68.82%563.65K | -52.38%764.05K | -52.38%764.05K |
-Long term capital lease obligation | -74.46%606.97K | -21.57%1.97M | -20.30%2.1M | -18.64%2.24M | -18.64%2.24M | -17.27%2.38M | -16.03%2.51M | -14.91%2.64M | 152.09%2.75M | 152.09%2.75M |
Total non current liabilities | -71.79%814.72K | -38.20%2.18M | -27.34%2.33M | -27.83%2.54M | -27.83%2.54M | -30.44%2.89M | -18.16%3.53M | -34.76%3.2M | 30.46%3.52M | 30.46%3.52M |
Total liabilities | 56.28%7.58M | 27.71%6.23M | 5.40%6.34M | 28.74%6.56M | 28.74%6.56M | -7.46%4.85M | -12.51%4.88M | -15.34%6.02M | 19.27%5.09M | 19.27%5.09M |
Shareholders'equity | ||||||||||
Share capital | -86.70%919 | 9.39%7.56K | 2.12%7.05K | 1.78%6.92K | 1.78%6.92K | 1.60%6.91K | 1.60%6.91K | 60.49%6.9K | 58.19%6.8K | 58.19%6.8K |
-common stock | -86.70%919 | 9.39%7.56K | 2.12%7.05K | 1.78%6.92K | 1.78%6.92K | 1.60%6.91K | 1.60%6.91K | 60.49%6.9K | 58.19%6.8K | 58.19%6.8K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -81.51%-34.32M | -49.21%-25.51M | -49.13%-23.29M | -54.67%-21.1M | -54.67%-21.1M | -55.38%-18.91M | -56.97%-17.1M | -129.66%-15.62M | -123.49%-13.64M | -123.49%-13.64M |
Paid-in capital | 43.28%36.87M | 9.73%28.03M | 5.54%26.96M | 4.75%26.44M | 4.75%26.44M | 1.95%25.73M | 1.19%25.54M | 205.69%25.54M | 202.09%25.24M | 202.09%25.24M |
Total stockholders'equity | -62.73%2.54M | -70.13%2.52M | -62.99%3.68M | -53.91%5.35M | -53.91%5.35M | -47.78%6.83M | -41.12%8.45M | 536.76%9.93M | 414.38%11.61M | 414.38%11.61M |
Total equity | -62.73%2.54M | -70.13%2.52M | -62.99%3.68M | -53.91%5.35M | -53.91%5.35M | -47.78%6.83M | -41.12%8.45M | 536.76%9.93M | 414.38%11.61M | 414.38%11.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data