Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 8.95%316.4M | 20.85%290.4M | 3.00%240.3M | 16.71%233.3M | 2.46%199.9M | 16.97%195.1M | 28.51%166.8M | 18.32%129.8M | 8.51%109.7M | 0.00%101.1M |
Operating revenue | 8.95%316.4M | 20.85%290.4M | 3.00%240.3M | 16.71%233.3M | 2.46%199.9M | 16.97%195.1M | 28.51%166.8M | 18.32%129.8M | 8.51%109.7M | 0.00%101.1M |
Cost of revenue | 9.01%185.1M | 28.64%169.8M | 7.14%132M | 12.20%123.2M | 6.81%109.8M | 15.25%102.8M | 31.56%89.2M | 23.05%67.8M | 8.04%55.1M | -0.97%51M |
Gross profit | 8.87%131.3M | 11.36%120.6M | -1.63%108.3M | 22.20%110.1M | -2.38%90.1M | 18.94%92.3M | 25.16%77.6M | 13.55%62M | 8.98%54.6M | 1.01%50.1M |
Operating expense | -26.19%106.8M | 84.10%144.7M | 7.23%78.6M | 15.62%73.3M | 19.62%63.4M | 17.52%53M | 32.65%45.1M | 17.24%34M | 13.28%29M | -2.66%25.6M |
Selling and administrative expenses | -31.25%80.3M | 89.00%116.8M | 7.67%61.8M | 13.89%57.4M | 21.15%50.4M | 14.60%41.6M | 29.18%36.3M | 21.12%28.1M | 8.92%23.2M | -2.74%21.3M |
-Selling and marketing expense | 19.59%69.6M | 21.76%58.2M | -8.78%47.8M | 21.30%52.4M | 11.63%43.2M | 22.08%38.7M | 19.17%31.7M | 20.91%26.6M | 6.80%22M | -2.83%20.6M |
-General and administrative expense | -81.74%10.7M | 318.57%58.6M | 180.00%14M | -30.56%5M | 148.28%7.2M | -36.96%2.9M | 206.67%4.6M | 25.00%1.5M | 71.43%1.2M | 0.00%700K |
Research and development costs | -5.02%26.5M | 66.07%27.9M | 5.66%16.8M | 22.31%15.9M | 14.04%13M | 29.55%11.4M | 49.15%8.8M | 1.72%5.9M | 34.88%5.8M | -2.27%4.3M |
Operating profit | 201.66%24.5M | -181.14%-24.1M | -19.29%29.7M | 37.83%36.8M | -32.06%26.7M | 20.92%39.3M | 16.07%32.5M | 9.38%28M | 4.49%25.6M | 5.15%24.5M |
Net non-operating interest income expense | -172.55%-13.9M | -292.31%-5.1M | 23.53%-1.3M | 37.04%-1.7M | -58.82%-2.7M | -466.67%-1.7M | -50.00%-300K | 0.00%-200K | 0.00%-200K | 50.00%-200K |
Non-operating interest income | 1,400.00%1.5M | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-operating interest expense | 196.15%15.4M | 300.00%5.2M | -27.78%1.3M | -40.00%1.8M | 76.47%3M | 750.00%1.7M | 100.00%200K | 0.00%100K | 0.00%100K | -66.67%100K |
Total other finance cost | ---- | ---- | ---- | 66.67%-100K | ---300K | ---- | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Other net income (expense) | ||||||||||
Special income (charges) | 160.00%600K | ---1M | --0 | --600K | --0 | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | -160.00%-600K | --1M | ---- | ---600K | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | 137.09%11.2M | -206.34%-30.2M | -20.45%28.4M | 48.75%35.7M | -36.17%24M | 16.77%37.6M | 15.83%32.2M | 9.45%27.8M | 4.53%25.4M | 6.11%24.3M |
Income tax | 290.57%20.2M | -296.30%-10.6M | 35.00%5.4M | 25.00%4M | -55.56%3.2M | 100.00%7.2M | -42.86%3.6M | 14.55%6.3M | 14.58%5.5M | 6.67%4.8M |
Net income | 54.08%-9M | -185.22%-19.6M | -27.44%23M | 52.40%31.7M | -31.58%20.8M | 6.29%30.4M | 33.02%28.6M | 8.04%21.5M | 2.05%19.9M | 5.98%19.5M |
Net income continuous Operations | 54.08%-9M | -185.22%-19.6M | -27.44%23M | 52.40%31.7M | -31.58%20.8M | 6.29%30.4M | 33.02%28.6M | 8.04%21.5M | 2.05%19.9M | 5.98%19.5M |
Minority interest income | 50.00%-200K | -200.00%-400K | 100.00%400K | -33.33%200K | 50.00%300K | -33.33%200K | 50.00%300K | 0.00%200K | 100.00%200K | -50.00%100K |
Net income attributable to the parent company | 54.00%-9.2M | -188.50%-20M | -28.25%22.6M | 53.66%31.5M | -32.12%20.5M | 6.71%30.2M | 32.86%28.3M | 8.12%21.3M | 1.55%19.7M | 6.59%19.4M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 54.00%-9.2M | -188.50%-20M | -28.25%22.6M | 53.66%31.5M | -32.12%20.5M | 6.71%30.2M | 32.86%28.3M | 8.12%21.3M | 1.55%19.7M | 6.59%19.4M |
Basic earnings per share | 55.49%-0.454 | -188.08%-1.02 | -28.96%1.158 | 52.34%1.63 | -32.19%1.07 | 6.41%1.578 | 32.41%1.483 | 8.00%1.12 | 1.57%1.037 | 6.58%1.021 |
Diluted earnings per share | 55.49%-0.454 | -189.63%-1.02 | -29.01%1.138 | 52.67%1.603 | -32.21%1.05 | 6.10%1.549 | 31.29%1.46 | 8.17%1.112 | 1.68%1.028 | 6.31%1.011 |
Dividend per share | -42.55%0.54 | 0.00%0.94 | 147.37%0.94 | -56.82%0.38 | 8.64%0.88 | 84.09%0.81 | -36.23%0.44 | 7.81%0.69 | 10.34%0.64 | 9.43%0.58 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |