(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.12%165.66M | -25.40%133.46M | -11.71%163.22M | -29.35%151.74M | -29.35%151.74M | 66.13%255.32M | 2.17%178.91M | -13.77%184.87M | -8.75%214.79M | -8.75%214.79M |
-Cash and cash equivalents | -35.12%165.66M | -25.40%133.46M | -11.71%163.22M | -29.35%151.74M | -29.35%151.74M | 66.13%255.32M | 2.17%178.91M | -13.77%184.87M | -8.75%214.79M | -8.75%214.79M |
Receivables | 28.63%564.98M | 21.96%564.04M | 3.46%467.91M | 11.32%496.7M | 11.32%496.7M | -1.45%439.23M | 16.94%462.5M | 32.33%452.26M | 31.29%446.18M | 31.29%446.18M |
-Accounts receivable | 29.04%532.47M | 22.52%533.74M | 3.18%438.94M | 11.90%469.12M | 11.90%469.12M | -2.08%412.64M | 17.59%435.62M | 33.57%425.41M | 31.30%419.24M | 31.30%419.24M |
-Taxes receivable | 22.29%32.51M | 12.76%30.31M | 7.90%28.97M | 2.39%27.58M | 2.39%27.58M | 9.57%26.59M | 7.39%26.88M | 15.37%26.85M | 31.02%26.94M | 31.02%26.94M |
Inventory | 16.09%179.34M | 10.40%171.49M | 5.15%164.33M | -6.76%143.33M | -6.76%143.33M | 13.82%154.49M | 8.42%155.34M | 16.93%156.28M | 22.86%153.72M | 22.86%153.72M |
Restricted cash | -21.68%1.32M | 1.58%1.99M | -8.05%1.31M | -61.19%1.43M | -61.19%1.43M | -44.25%1.69M | -54.34%1.96M | -64.51%1.43M | -17.61%3.67M | -17.61%3.67M |
Other current assets | 21.88%72.98M | 33.57%79.69M | 16.05%65.63M | 29.87%58.41M | 29.87%58.41M | 14.05%59.87M | 15.55%59.67M | 1.22%56.55M | -15.04%44.98M | -15.04%44.98M |
Total current assets | 8.09%984.28M | 10.75%950.68M | 1.03%862.4M | -1.61%851.6M | -1.61%851.6M | 15.18%910.6M | 11.51%858.37M | 13.82%853.57M | 13.27%865.51M | 13.27%865.51M |
Non current assets | ||||||||||
Net PPE | 13.85%612.32M | 13.01%607.09M | 5.72%568.35M | 9.00%585.53M | 9.00%585.53M | 2.59%537.83M | -0.44%537.19M | -1.50%537.61M | -4.41%537.17M | -4.41%537.17M |
-Gross PPE | 19.81%1.28B | 20.02%1.25B | 16.49%1.18B | 18.29%1.17B | 18.29%1.17B | 12.38%1.07B | 10.39%1.04B | 9.85%1.01B | 8.15%988.57M | 8.15%988.57M |
-Accumulated depreciation | -25.84%-668.98M | -27.49%-641.7M | -28.64%-613.17M | -29.35%-583.87M | -29.35%-583.87M | -24.39%-531.6M | -24.89%-503.31M | -26.27%-476.65M | -28.20%-451.4M | -28.20%-451.4M |
Goodwill and other intangible assets | 47.40%652.34M | 47.35%663.72M | 3.83%477.26M | 8.20%487.4M | 8.20%487.4M | -3.23%442.58M | 5.89%450.45M | 5.69%459.67M | 4.05%450.48M | 4.05%450.48M |
-Goodwill | 50.08%343.89M | 50.16%342.58M | 8.57%247.69M | 12.09%247.69M | 12.09%247.69M | 3.69%229.13M | 26.81%228.14M | 26.81%228.14M | 22.83%220.98M | 22.83%220.98M |
-Other intangible assets | 44.51%308.45M | 44.46%321.14M | -0.84%229.57M | 4.45%239.72M | 4.45%239.72M | -9.70%213.45M | -9.44%222.31M | -9.21%231.53M | -9.31%229.5M | -9.31%229.5M |
Investments and advances | 11.91%75.54M | 10.81%75.43M | 3.75%71M | 0.55%66.4M | 0.55%66.4M | 4.26%67.5M | 11.15%68.08M | 10.73%68.44M | 14.64%66.04M | 14.64%66.04M |
Non current accounts receivable | -22.63%8.01M | -21.43%8.59M | 0.02%9.18M | 0.83%9.77M | 0.83%9.77M | 1.52%10.35M | 2.13%10.93M | -18.14%9.18M | -15.98%9.69M | -15.98%9.69M |
Other non current assets | 38.40%11.14M | 38.32%11.07M | 49.96%12.06M | 48.88%12.3M | 48.88%12.3M | 12.33%8.05M | -52.99%8M | -55.93%8.05M | -68.77%8.26M | -68.77%8.26M |
Total non current assets | 27.48%1.36B | 27.10%1.37B | 5.07%1.14B | 8.38%1.16B | 8.38%1.16B | 0.25%1.07B | 1.96%1.07B | 1.02%1.08B | -1.73%1.07B | -1.73%1.07B |
Total assets | 18.55%2.34B | 19.84%2.32B | 3.29%2B | 3.92%2.01B | 3.92%2.01B | 6.61%1.98B | 5.99%1.93B | 6.29%1.94B | 4.45%1.94B | 4.45%1.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.95%185.91M | 11.76%187.24M | 19.44%193.88M | 38.91%191.84M | 38.91%191.84M | 45.47%172.22M | 41.18%167.54M | 42.39%162.33M | 27.93%138.1M | 27.93%138.1M |
-accounts payable | 2.72%133.08M | 7.46%135.39M | 20.41%146.19M | 45.38%146.76M | 45.38%146.76M | 67.79%129.55M | 36.06%125.99M | 33.77%121.41M | 18.83%100.95M | 18.83%100.95M |
-Total tax payable | 23.83%52.83M | 24.79%51.85M | 16.57%47.69M | 21.35%45.08M | 21.35%45.08M | 3.63%42.66M | 59.35%41.55M | 76.04%40.91M | 61.53%37.15M | 61.53%37.15M |
Current accrued expenses | 15.29%193.57M | 15.53%199.08M | 1.43%152.9M | 4.43%179.37M | 4.43%179.37M | 2.97%167.9M | 26.55%172.32M | 35.48%150.75M | 33.97%171.75M | 33.97%171.75M |
Current debt and capital lease obligation | 9.99%20.27M | 4.34%19.7M | -2.69%18.9M | -3.01%19.5M | -3.01%19.5M | -3.82%18.43M | -8.58%18.88M | -6.25%19.42M | -3.54%20.1M | -3.54%20.1M |
-Current capital lease obligation | 9.99%20.27M | 4.34%19.7M | -2.69%18.9M | -3.01%19.5M | -3.01%19.5M | -3.82%18.43M | -8.58%18.88M | -6.25%19.42M | -3.54%20.1M | -3.54%20.1M |
Other current liabilities | 10.27%97.7M | 14.25%93.87M | -16.59%100.11M | -8.92%98.14M | -8.92%98.14M | 8.74%88.6M | 32.75%82.16M | 89.43%120.02M | 45.19%107.75M | 45.19%107.75M |
Current liabilities | 11.25%497.45M | 13.38%499.88M | 2.93%465.79M | 11.68%488.85M | 11.68%488.85M | 17.03%447.15M | 30.68%440.9M | 46.28%452.51M | 32.16%437.71M | 32.16%437.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 68.06%195.63M | 174.29%190.46M | 47.28%106.07M | 22.47%91.39M | 22.47%91.39M | 54.74%116.41M | -14.34%69.44M | -16.37%72.02M | -16.59%74.62M | -16.59%74.62M |
-Long term debt | 142.13%121.07M | --121.07M | --40M | --20M | --20M | --50M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 12.29%74.57M | -0.06%69.39M | -8.26%66.07M | -4.33%71.39M | -4.33%71.39M | -11.72%66.41M | -14.34%69.44M | -16.37%72.02M | -16.59%74.62M | -16.59%74.62M |
Non current deferred liabilities | 87.89%47.2M | 81.41%47.7M | -22.43%21.64M | -25.36%22.71M | -25.36%22.71M | -12.09%25.12M | -11.81%26.3M | -4.80%27.89M | -4.17%30.42M | -4.17%30.42M |
Employee benefits | -38.07%5.68M | -30.60%7.07M | -18.68%8.7M | -7.92%10.45M | -7.92%10.45M | -53.75%9.16M | -56.05%10.19M | -59.99%10.7M | -61.04%11.34M | -61.04%11.34M |
Other non current liabilities | -56.04%44.87M | -56.29%43.97M | -56.93%44.23M | 12.96%44.2M | 12.96%44.2M | 18.07%102.07M | 29.97%100.6M | 29.72%102.69M | -48.20%39.13M | -48.20%39.13M |
Total non current liabilities | 43.55%362.84M | 73.11%357.51M | 12.68%240.36M | 6.90%228.28M | 6.90%228.28M | 20.33%252.76M | -2.34%206.52M | -3.62%213.3M | -5.45%213.55M | -5.45%213.55M |
Total liabilities | 22.91%860.29M | 32.43%857.39M | 6.06%706.14M | 10.12%717.13M | 10.12%717.13M | 18.20%699.91M | 17.96%647.41M | 25.47%665.81M | 16.91%651.26M | 16.91%651.26M |
Shareholders'equity | ||||||||||
Share capital | 6.66%8.49M | 6.69%8.48M | 2.00%8.1M | 1.91%8.06M | 1.91%8.06M | 0.57%7.96M | 0.58%7.95M | 0.95%7.94M | 0.85%7.91M | 0.85%7.91M |
-common stock | 6.66%8.49M | 6.69%8.48M | 2.00%8.1M | 1.91%8.06M | 1.91%8.06M | 0.57%7.96M | 0.58%7.95M | 0.95%7.94M | 0.85%7.91M | 0.85%7.91M |
Retained earnings | 2.91%-550.25M | -2.48%-566.52M | -3.50%-581.81M | -4.20%-579.13M | -4.20%-579.13M | 0.35%-566.72M | -0.31%-552.83M | -2.81%-562.12M | -3.76%-555.77M | -3.76%-555.77M |
Paid-in capital | 11.22%2.07B | 11.13%2.06B | 3.38%1.91B | 3.37%1.91B | 3.37%1.91B | 1.05%1.86B | 1.03%1.86B | 0.96%1.85B | 1.06%1.85B | 1.06%1.85B |
Less: Treasury stock | 26.65%69.1M | 27.12%69.05M | 26.37%68.79M | 58.30%64.7M | 58.30%64.7M | 33.56%54.56M | 34.21%54.32M | 124.10%54.44M | 79.37%40.87M | 79.37%40.87M |
Gains losses not affecting retained earnings | -19.11%22.14M | -19.07%22.2M | -19.03%22.26M | -18.99%22.32M | -18.99%22.32M | 35.64%27.37M | 35.54%27.43M | 35.43%27.49M | 35.32%27.55M | 35.32%27.55M |
Total stockholders'equity | 16.16%1.48B | 13.50%1.46B | 1.84%1.29B | 0.78%1.3B | 0.78%1.3B | 1.18%1.28B | 0.84%1.29B | -1.60%1.27B | -0.90%1.29B | -0.90%1.29B |
Total equity | 16.16%1.48B | 13.50%1.46B | 1.84%1.29B | 0.78%1.3B | 0.78%1.3B | 1.18%1.28B | 0.84%1.29B | -1.60%1.27B | -0.90%1.29B | -0.90%1.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data