AU Stock MarketDetailed Quotes

XRF XRF Scientific Ltd

Watchlist
  • 1.545
  • +0.005+0.32%
20min DelayTrading Sep 2 10:56 AET
215.44MMarket Cap24.14P/E (Static)

XRF Scientific Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
15.83%12.05M
15.83%12.05M
56.42%10.4M
56.42%10.4M
26.50%6.65M
26.50%6.65M
44.64%5.26M
44.64%5.26M
12.22%3.63M
12.22%3.63M
-Cash and cash equivalents
15.83%12.05M
15.83%12.05M
56.42%10.4M
56.42%10.4M
26.50%6.65M
26.50%6.65M
44.64%5.26M
44.64%5.26M
12.22%3.63M
12.22%3.63M
-Accounts receivable
10.87%9.59M
10.87%9.59M
37.62%8.65M
37.62%8.65M
40.62%6.28M
40.62%6.28M
19.34%4.47M
19.34%4.47M
-5.91%3.74M
-5.91%3.74M
-Notes receivable
11.82%132.44K
11.82%132.44K
24.52%118.45K
24.52%118.45K
38.29%95.13K
38.29%95.13K
36.08%68.79K
36.08%68.79K
-39.63%50.55K
-39.63%50.55K
-Other receivables
-6.50%2.85M
-6.50%2.85M
51.91%3.05M
51.91%3.05M
34.92%2.01M
34.92%2.01M
38.05%1.49M
38.05%1.49M
-3.20%1.08M
-3.20%1.08M
Total current assets
7.32%39.2M
7.32%39.2M
26.34%36.53M
26.34%36.53M
27.65%28.91M
27.65%28.91M
18.53%22.65M
18.53%22.65M
16.36%19.11M
16.36%19.11M
Non current assets
-Accumulated depreciation
-21.33%-6.62M
-21.33%-6.62M
-12.84%-5.45M
-12.84%-5.45M
-12.86%-4.83M
-12.86%-4.83M
-24.23%-4.28M
-24.23%-4.28M
-27.28%-3.45M
-27.28%-3.45M
-Long term equity investment
-60.89%1.15M
-60.89%1.15M
59.03%2.93M
59.03%2.93M
690.16%1.84M
690.16%1.84M
-83.22%233.1K
-83.22%233.1K
-11.01%1.39M
-11.01%1.39M
Non current note receivables
-8.70%1.58M
-8.70%1.58M
68.33%1.74M
68.33%1.74M
-2.30%1.03M
-2.30%1.03M
18.33%1.06M
18.33%1.06M
-3.55%891.69K
-3.55%891.69K
-Goodwill
-1.47%16.62M
-1.47%16.62M
-0.49%16.87M
-0.49%16.87M
6.50%16.95M
6.50%16.95M
0.15%15.91M
0.15%15.91M
-0.52%15.89M
-0.52%15.89M
Regulatory assets
10.37%9.52M
10.37%9.52M
38.54%8.63M
38.54%8.63M
39.08%6.23M
39.08%6.23M
18.79%4.48M
18.79%4.48M
-7.31%3.77M
-7.31%3.77M
Liabilities
Current liabilities
Current debt and capital lease obligation
61.32%2.23M
61.32%2.23M
-17.16%1.39M
-17.16%1.39M
38.43%1.67M
38.43%1.67M
120.53%1.21M
120.53%1.21M
-21.51%547.71K
-21.51%547.71K
-Current debt
107.21%1.62M
107.21%1.62M
-40.06%781.41K
-40.06%781.41K
58.06%1.3M
58.06%1.3M
641.74%824.75K
641.74%824.75K
-84.07%111.19K
-84.07%111.19K
-Current capital lease obligation
1.91%615.26K
1.91%615.26K
63.84%603.7K
63.84%603.7K
-3.82%368.46K
-3.82%368.46K
-12.24%383.11K
-12.24%383.11K
--436.52K
--436.52K
-accounts payable
30.44%1.25M
30.44%1.25M
-10.68%955.01K
-10.68%955.01K
97.18%1.07M
97.18%1.07M
-14.16%542.25K
-14.16%542.25K
-35.30%631.71K
-35.30%631.71K
-Total tax payable
-48.45%2.24M
-48.45%2.24M
70.50%4.35M
70.50%4.35M
206.57%2.55M
206.57%2.55M
-52.02%832.5K
-52.02%832.5K
-7.47%1.74M
-7.47%1.74M
-Dividends payable
18.39%228.83K
18.39%228.83K
32.93%193.29K
32.93%193.29K
--145.4K
--145.4K
----
----
----
----
Current provisions
-23.61%1.33M
-23.61%1.33M
-35.78%1.74M
-35.78%1.74M
-30.29%2.72M
-30.29%2.72M
-10.07%3.9M
-10.07%3.9M
102.18%4.33M
102.18%4.33M
Current deferred liabilities
-22.28%1.06M
-22.28%1.06M
92.68%1.36M
92.68%1.36M
26.11%708.29K
26.11%708.29K
23.29%561.64K
23.29%561.64K
8.66%455.54K
8.66%455.54K
Current liabilities
-10.06%10.45M
-10.06%10.45M
20.30%11.62M
20.30%11.62M
14.46%9.66M
14.46%9.66M
8.22%8.44M
8.22%8.44M
29.25%7.8M
29.25%7.8M
Non current liabilities
-Long term debt
-30.08%1.15M
-30.08%1.15M
334.21%1.64M
334.21%1.64M
61.89%377.36K
61.89%377.36K
-58.71%233.1K
-58.71%233.1K
--564.52K
--564.52K
Non current accrued expenses
3.95%10.83M
3.95%10.83M
20.22%10.41M
20.22%10.41M
-1.02%8.66M
-1.02%8.66M
-5.64%8.75M
-5.64%8.75M
10.45%9.28M
10.45%9.28M
Long term provisions
----
----
-11.88%1.29M
-11.88%1.29M
--1.46M
--1.46M
----
----
-47.17%824.75K
-47.17%824.75K
Employee benefits
11.82%132.44K
11.82%132.44K
24.52%118.45K
24.52%118.45K
38.29%95.13K
38.29%95.13K
36.08%68.79K
36.08%68.79K
-39.63%50.55K
-39.63%50.55K
Regulatory liabilities
-138.36%-65.4K
-138.36%-65.4K
58.28%-27.44K
58.28%-27.44K
---65.77K
---65.77K
----
----
----
----
Preferred securities outside stock equity
8.50%566.96K
8.50%566.96K
15.80%522.56K
15.80%522.56K
-15.09%451.26K
-15.09%451.26K
3.14%531.48K
3.14%531.48K
5.85%515.31K
5.85%515.31K
Total non current liabilities
-20.52%12.69M
-20.52%12.69M
30.79%15.97M
30.79%15.97M
31.72%12.21M
31.72%12.21M
-2.75%9.27M
-2.75%9.27M
20.54%9.53M
20.54%9.53M
Shareholders'equity
Share capital
4.88%21.41M
4.88%21.41M
3.98%20.41M
3.98%20.41M
4.41%19.63M
4.41%19.63M
1.17%18.8M
1.17%18.8M
0.00%18.58M
0.00%18.58M
-common stock
4.88%21.41M
4.88%21.41M
3.98%20.41M
3.98%20.41M
4.41%19.63M
4.41%19.63M
1.17%18.8M
1.17%18.8M
0.00%18.58M
0.00%18.58M
Gains losses not affecting retained earnings
-22.30%1.7M
-22.30%1.7M
47.48%2.19M
47.48%2.19M
12.16%1.48M
12.16%1.48M
-0.56%1.32M
-0.56%1.32M
3.18%1.33M
3.18%1.33M
Other equity interest
-58.96%46.6K
-58.96%46.6K
147.92%113.55K
147.92%113.55K
73.70%45.8K
73.70%45.8K
-29.52%26.37K
-29.52%26.37K
76.21%37.41K
76.21%37.41K
Total equity
4.10%68.23M
4.10%68.23M
17.98%65.55M
17.98%65.55M
14.85%55.56M
14.85%55.56M
7.10%48.37M
7.10%48.37M
8.27%45.17M
8.27%45.17M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 15.83%12.05M15.83%12.05M56.42%10.4M56.42%10.4M26.50%6.65M26.50%6.65M44.64%5.26M44.64%5.26M12.22%3.63M12.22%3.63M
-Cash and cash equivalents 15.83%12.05M15.83%12.05M56.42%10.4M56.42%10.4M26.50%6.65M26.50%6.65M44.64%5.26M44.64%5.26M12.22%3.63M12.22%3.63M
-Accounts receivable 10.87%9.59M10.87%9.59M37.62%8.65M37.62%8.65M40.62%6.28M40.62%6.28M19.34%4.47M19.34%4.47M-5.91%3.74M-5.91%3.74M
-Notes receivable 11.82%132.44K11.82%132.44K24.52%118.45K24.52%118.45K38.29%95.13K38.29%95.13K36.08%68.79K36.08%68.79K-39.63%50.55K-39.63%50.55K
-Other receivables -6.50%2.85M-6.50%2.85M51.91%3.05M51.91%3.05M34.92%2.01M34.92%2.01M38.05%1.49M38.05%1.49M-3.20%1.08M-3.20%1.08M
Total current assets 7.32%39.2M7.32%39.2M26.34%36.53M26.34%36.53M27.65%28.91M27.65%28.91M18.53%22.65M18.53%22.65M16.36%19.11M16.36%19.11M
Non current assets
-Accumulated depreciation -21.33%-6.62M-21.33%-6.62M-12.84%-5.45M-12.84%-5.45M-12.86%-4.83M-12.86%-4.83M-24.23%-4.28M-24.23%-4.28M-27.28%-3.45M-27.28%-3.45M
-Long term equity investment -60.89%1.15M-60.89%1.15M59.03%2.93M59.03%2.93M690.16%1.84M690.16%1.84M-83.22%233.1K-83.22%233.1K-11.01%1.39M-11.01%1.39M
Non current note receivables -8.70%1.58M-8.70%1.58M68.33%1.74M68.33%1.74M-2.30%1.03M-2.30%1.03M18.33%1.06M18.33%1.06M-3.55%891.69K-3.55%891.69K
-Goodwill -1.47%16.62M-1.47%16.62M-0.49%16.87M-0.49%16.87M6.50%16.95M6.50%16.95M0.15%15.91M0.15%15.91M-0.52%15.89M-0.52%15.89M
Regulatory assets 10.37%9.52M10.37%9.52M38.54%8.63M38.54%8.63M39.08%6.23M39.08%6.23M18.79%4.48M18.79%4.48M-7.31%3.77M-7.31%3.77M
Liabilities
Current liabilities
Current debt and capital lease obligation 61.32%2.23M61.32%2.23M-17.16%1.39M-17.16%1.39M38.43%1.67M38.43%1.67M120.53%1.21M120.53%1.21M-21.51%547.71K-21.51%547.71K
-Current debt 107.21%1.62M107.21%1.62M-40.06%781.41K-40.06%781.41K58.06%1.3M58.06%1.3M641.74%824.75K641.74%824.75K-84.07%111.19K-84.07%111.19K
-Current capital lease obligation 1.91%615.26K1.91%615.26K63.84%603.7K63.84%603.7K-3.82%368.46K-3.82%368.46K-12.24%383.11K-12.24%383.11K--436.52K--436.52K
-accounts payable 30.44%1.25M30.44%1.25M-10.68%955.01K-10.68%955.01K97.18%1.07M97.18%1.07M-14.16%542.25K-14.16%542.25K-35.30%631.71K-35.30%631.71K
-Total tax payable -48.45%2.24M-48.45%2.24M70.50%4.35M70.50%4.35M206.57%2.55M206.57%2.55M-52.02%832.5K-52.02%832.5K-7.47%1.74M-7.47%1.74M
-Dividends payable 18.39%228.83K18.39%228.83K32.93%193.29K32.93%193.29K--145.4K--145.4K----------------
Current provisions -23.61%1.33M-23.61%1.33M-35.78%1.74M-35.78%1.74M-30.29%2.72M-30.29%2.72M-10.07%3.9M-10.07%3.9M102.18%4.33M102.18%4.33M
Current deferred liabilities -22.28%1.06M-22.28%1.06M92.68%1.36M92.68%1.36M26.11%708.29K26.11%708.29K23.29%561.64K23.29%561.64K8.66%455.54K8.66%455.54K
Current liabilities -10.06%10.45M-10.06%10.45M20.30%11.62M20.30%11.62M14.46%9.66M14.46%9.66M8.22%8.44M8.22%8.44M29.25%7.8M29.25%7.8M
Non current liabilities
-Long term debt -30.08%1.15M-30.08%1.15M334.21%1.64M334.21%1.64M61.89%377.36K61.89%377.36K-58.71%233.1K-58.71%233.1K--564.52K--564.52K
Non current accrued expenses 3.95%10.83M3.95%10.83M20.22%10.41M20.22%10.41M-1.02%8.66M-1.02%8.66M-5.64%8.75M-5.64%8.75M10.45%9.28M10.45%9.28M
Long term provisions ---------11.88%1.29M-11.88%1.29M--1.46M--1.46M---------47.17%824.75K-47.17%824.75K
Employee benefits 11.82%132.44K11.82%132.44K24.52%118.45K24.52%118.45K38.29%95.13K38.29%95.13K36.08%68.79K36.08%68.79K-39.63%50.55K-39.63%50.55K
Regulatory liabilities -138.36%-65.4K-138.36%-65.4K58.28%-27.44K58.28%-27.44K---65.77K---65.77K----------------
Preferred securities outside stock equity 8.50%566.96K8.50%566.96K15.80%522.56K15.80%522.56K-15.09%451.26K-15.09%451.26K3.14%531.48K3.14%531.48K5.85%515.31K5.85%515.31K
Total non current liabilities -20.52%12.69M-20.52%12.69M30.79%15.97M30.79%15.97M31.72%12.21M31.72%12.21M-2.75%9.27M-2.75%9.27M20.54%9.53M20.54%9.53M
Shareholders'equity
Share capital 4.88%21.41M4.88%21.41M3.98%20.41M3.98%20.41M4.41%19.63M4.41%19.63M1.17%18.8M1.17%18.8M0.00%18.58M0.00%18.58M
-common stock 4.88%21.41M4.88%21.41M3.98%20.41M3.98%20.41M4.41%19.63M4.41%19.63M1.17%18.8M1.17%18.8M0.00%18.58M0.00%18.58M
Gains losses not affecting retained earnings -22.30%1.7M-22.30%1.7M47.48%2.19M47.48%2.19M12.16%1.48M12.16%1.48M-0.56%1.32M-0.56%1.32M3.18%1.33M3.18%1.33M
Other equity interest -58.96%46.6K-58.96%46.6K147.92%113.55K147.92%113.55K73.70%45.8K73.70%45.8K-29.52%26.37K-29.52%26.37K76.21%37.41K76.21%37.41K
Total equity 4.10%68.23M4.10%68.23M17.98%65.55M17.98%65.55M14.85%55.56M14.85%55.56M7.10%48.37M7.10%48.37M8.27%45.17M8.27%45.17M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg