Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.83%12.05M | --12.05M | 56.42%10.4M | 26.50%6.65M | 44.64%5.26M | 12.22%3.63M | 569.12%3.24M | -41.93%483.96K | -74.78%833.41K | -51.11%3.3M |
-Cash and cash equivalents | 15.83%12.05M | --12.05M | 56.42%10.4M | 26.50%6.65M | 44.64%5.26M | 12.22%3.63M | 679.61%3.24M | -50.16%415.37K | -74.78%833.41K | -51.11%3.3M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --68.59K | ---- | ---- |
Receivables | 10.37%9.52M | --9.52M | 38.54%8.63M | 39.08%6.23M | 18.79%4.48M | -7.31%3.77M | -1.27%4.07M | -11.12%4.12M | 14.92%4.63M | 26.74%4.03M |
-Accounts receivable | 10.87%9.59M | --9.59M | 37.62%8.65M | 40.62%6.28M | 19.34%4.47M | -5.91%3.74M | -3.92%3.98M | -10.65%4.14M | 19.44%4.63M | 28.31%3.88M |
-Other receivables | -62.20%4.01K | --4.01K | -11.24%10.62K | 8.33%11.96K | -58.25%11.04K | -70.14%26.44K | 4,433.08%88.53K | --1.95K | ---- | 13.69%179.68K |
-Recievables adjustments allowances | -138.36%-65.4K | ---65.4K | 58.28%-27.44K | ---65.77K | ---- | ---- | ---- | ---23.32K | ---- | ---26.92K |
Inventory | 0.83%17.02M | --17.02M | 8.75%16.88M | 24.01%15.52M | 10.80%12.52M | 29.85%11.3M | 14.28%8.7M | 56.12%7.61M | 21.18%4.88M | 57.16%4.02M |
Prepaid assets | 11.46%566.34K | --566.34K | 8.24%508.1K | 25.74%469.41K | 0.30%373.32K | -6.37%372.2K | 14.82%397.51K | --346.21K | ---- | 9.06%223.61K |
Other current assets | -58.96%46.6K | --46.6K | 147.92%113.55K | 73.70%45.8K | -29.52%26.37K | 76.21%37.41K | --21.23K | ---- | 1,293.41%484.88K | -62.53%34.8K |
Total current assets | 7.32%39.2M | --39.2M | 26.34%36.53M | 27.65%28.91M | 18.53%22.65M | 16.36%19.11M | 30.74%16.42M | 16.00%12.56M | -6.81%10.83M | -9.22%11.62M |
Non current assets | ||||||||||
Net PPE | 3.95%10.83M | --10.83M | 20.22%10.41M | -1.02%8.66M | -5.64%8.75M | 10.45%9.28M | -1.05%8.4M | 17.24%8.49M | 24.13%7.24M | 71.50%5.83M |
-Gross PPE | 9.92%17.44M | --17.44M | 17.58%15.87M | 3.54%13.5M | 2.46%13.04M | 14.55%12.72M | -3.27%11.11M | 58.60%11.48M | -14.88%7.24M | 50.52%8.5M |
-Accumulated depreciation | -21.33%-6.62M | ---6.62M | -12.84%-5.45M | -12.86%-4.83M | -24.23%-4.28M | -27.28%-3.45M | 9.54%-2.71M | ---2.99M | ---- | -18.81%-2.67M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.50%607.89K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.50%607.89K |
Goodwill and other intangible assets | -1.47%16.62M | --16.62M | -0.49%16.87M | 6.50%16.95M | 0.15%15.91M | -0.52%15.89M | 0.06%15.97M | 0.14%15.96M | 4.70%15.94M | 4.00%15.23M |
-Goodwill | -0.63%15.42M | --15.42M | 0.36%15.52M | 5.70%15.46M | 0.03%14.63M | -0.26%14.62M | 0.90%14.66M | -0.19%14.53M | 1.85%14.56M | 3.31%14.29M |
-Other intangible assets | -11.05%1.2M | --1.2M | -9.34%1.35M | 15.66%1.49M | 1.48%1.29M | -3.36%1.27M | -8.56%1.31M | 3.56%1.43M | 48.32%1.38M | 15.83%933.13K |
Non current deferred assets | -8.70%1.58M | --1.58M | 68.33%1.74M | -2.30%1.03M | 18.33%1.06M | -3.55%891.69K | 0.87%924.54K | 30.90%916.54K | 70.79%700.18K | -4.75%409.97K |
Total non current assets | 0.04%29.03M | --29.03M | 8.90%29.02M | 3.58%26.64M | -1.29%25.72M | 3.01%26.06M | -0.29%25.3M | 6.22%25.37M | 8.18%23.88M | 16.03%22.08M |
Total assets | 4.10%68.23M | --68.23M | 17.98%65.55M | 14.85%55.56M | 7.10%48.37M | 8.27%45.17M | 9.99%41.72M | 9.27%37.93M | 3.01%34.71M | 5.87%33.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 61.32%2.23M | --2.23M | -17.16%1.39M | 38.43%1.67M | 120.53%1.21M | -21.51%547.71K | -49.65%697.85K | 2,443.02%1.39M | --54.5K | ---- |
-Current debt | 107.21%1.62M | --1.62M | -40.06%781.41K | 58.06%1.3M | 641.74%824.75K | -84.07%111.19K | -49.65%697.85K | 2,443.02%1.39M | --54.5K | ---- |
-Current capital lease obligation | 1.91%615.26K | --615.26K | 63.84%603.7K | -3.82%368.46K | -12.24%383.11K | --436.52K | ---- | ---- | ---- | ---- |
Payables | 3.05%4.33M | --4.33M | 30.29%4.2M | 58.71%3.22M | 18.76%2.03M | -18.20%1.71M | 37.53%2.09M | -6.92%1.52M | 38.31%1.63M | 13.53%1.18M |
-accounts payable | 30.44%1.25M | --1.25M | -10.68%955.01K | 97.18%1.07M | -14.16%542.25K | -35.30%631.71K | 44.84%976.39K | -58.72%674.12K | 285.02%1.63M | 140.82%424.1K |
-Dividends payable | 18.39%228.83K | --228.83K | 32.93%193.29K | --145.4K | ---- | ---- | ---- | ---- | ---- | -8.86%71.36K |
-Other payable | -6.50%2.85M | --2.85M | 51.91%3.05M | 34.92%2.01M | 38.05%1.49M | -3.20%1.08M | 31.71%1.11M | --845.72K | ---- | -12.78%685.15K |
Current provisions | -23.61%1.33M | --1.33M | -35.78%1.74M | -30.29%2.72M | -10.07%3.9M | 102.18%4.33M | 95.57%2.14M | 159.47%1.1M | 744.49%422.25K | -67.07%50K |
Pension and other retirement benefit plans | 8.50%566.96K | --566.96K | 15.80%522.56K | -15.09%451.26K | 3.14%531.48K | 5.85%515.31K | 17.40%486.83K | --414.69K | ---- | 8.62%297.3K |
Current deferred liabilities | -22.28%1.06M | --1.06M | 92.68%1.36M | 26.11%708.29K | 23.29%561.64K | 8.66%455.54K | 14.50%419.25K | 794.57%366.16K | -71.62%40.93K | 42.33%144.25K |
Other current liabilities | -61.36%928.54K | --928.54K | 170.62%2.4M | 322.34%887.97K | -10.99%210.25K | 20.72%236.22K | 17.32%195.69K | -12.91%166.79K | 80.49%191.52K | -18.61%106.11K |
Current liabilities | -10.06%10.45M | --10.45M | 20.30%11.62M | 14.46%9.66M | 8.22%8.44M | 29.25%7.8M | 21.89%6.03M | 111.31%4.95M | 31.70%2.34M | 4.78%1.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -60.89%1.15M | --1.15M | 59.03%2.93M | 690.16%1.84M | -83.22%233.1K | -11.01%1.39M | 76.71%1.56M | -26.31%883.41K | 7.85%1.2M | --1.11M |
-Long term debt | ---- | ---- | -11.88%1.29M | --1.46M | ---- | -47.17%824.75K | 76.71%1.56M | -26.31%883.41K | 7.85%1.2M | --1.11M |
-Long term capital lease obligation | -30.08%1.15M | --1.15M | 334.21%1.64M | 61.89%377.36K | -58.71%233.1K | --564.52K | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.23%124.77K | --148.94K |
Employee benefits | 11.82%132.44K | --132.44K | 24.52%118.45K | 38.29%95.13K | 36.08%68.79K | -39.63%50.55K | -11.83%83.72K | --94.96K | ---- | ---- |
Non current deferred liabilities | -25.99%965.1K | --965.1K | 111.95%1.3M | 15.95%615.22K | 79.62%530.61K | 28.20%295.41K | -17.17%230.42K | -1.56%278.18K | 12.36%282.57K | 7.90%251.5K |
Total non current liabilities | -48.45%2.24M | --2.24M | 70.50%4.35M | 206.57%2.55M | -52.02%832.5K | -7.47%1.74M | 49.24%1.88M | -21.76%1.26M | 6.23%1.61M | 313.68%1.51M |
Total liabilities | -20.52%12.69M | --12.69M | 30.79%15.97M | 31.72%12.21M | -2.75%9.27M | 20.54%9.53M | 27.43%7.91M | 57.18%6.21M | 20.00%3.95M | 59.51%3.29M |
Shareholders'equity | ||||||||||
Share capital | 4.88%21.41M | --21.41M | 3.98%20.41M | 4.41%19.63M | 1.17%18.8M | 0.00%18.58M | 0.00%18.58M | 0.00%18.58M | 0.00%18.58M | 1.79%18.58M |
-common stock | 4.88%21.41M | --21.41M | 3.98%20.41M | 4.41%19.63M | 1.17%18.8M | 0.00%18.58M | 0.00%18.58M | 0.00%18.58M | 0.00%18.58M | 1.79%18.58M |
Retained earnings | 19.22%31.78M | --31.78M | 19.18%26.65M | 17.84%22.37M | 20.72%18.98M | 12.79%15.72M | 14.23%13.94M | 6.11%12.2M | 3.53%11.5M | 3.20%11.11M |
Gains losses not affecting retained earnings | -22.30%1.7M | --1.7M | 47.48%2.19M | 12.16%1.48M | -0.56%1.32M | 3.18%1.33M | 37.42%1.29M | 38.09%937.36K | -5.07%678.79K | -3.92%715.04K |
Total stockholders'equity | 11.43%54.89M | --54.89M | 13.28%49.25M | 11.19%43.48M | 9.73%39.1M | 5.39%35.64M | 6.58%33.81M | 3.13%31.72M | 1.17%30.76M | 2.16%30.41M |
Noncontrolling interests | 102.49%655.18K | --655.18K | 345.77%323.57K | ---131.65K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 12.03%55.54M | --55.54M | 14.37%49.58M | 10.86%43.35M | 9.73%39.1M | 5.39%35.64M | 6.58%33.81M | 3.13%31.72M | 1.17%30.76M | 2.16%30.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |