AU Stock MarketDetailed Quotes

XRF XRF Scientific Ltd

Watchlist
  • 1.405
  • -0.045-3.10%
20min DelayNot Open Jul 12 16:00 AET
194.04MMarket Cap25.09P/E (Static)

XRF Scientific Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
56.42%10.4M
56.42%10.4M
26.50%6.65M
26.50%6.65M
44.64%5.26M
44.64%5.26M
12.22%3.63M
12.22%3.63M
569.12%3.24M
569.12%3.24M
-Cash and cash equivalents
56.42%10.4M
56.42%10.4M
26.50%6.65M
26.50%6.65M
44.64%5.26M
44.64%5.26M
12.22%3.63M
12.22%3.63M
679.61%3.24M
679.61%3.24M
-Accounts receivable
37.62%8.65M
37.62%8.65M
40.62%6.28M
40.62%6.28M
19.34%4.47M
19.34%4.47M
-5.91%3.74M
-5.91%3.74M
-3.92%3.98M
-3.92%3.98M
-Notes receivable
24.52%118.45K
24.52%118.45K
38.29%95.13K
38.29%95.13K
36.08%68.79K
36.08%68.79K
-39.63%50.55K
-39.63%50.55K
-11.83%83.72K
-11.83%83.72K
-Other receivables
51.91%3.05M
51.91%3.05M
34.92%2.01M
34.92%2.01M
38.05%1.49M
38.05%1.49M
-3.20%1.08M
-3.20%1.08M
31.71%1.11M
31.71%1.11M
Total current assets
26.34%36.53M
26.34%36.53M
27.65%28.91M
27.65%28.91M
18.53%22.65M
18.53%22.65M
16.36%19.11M
16.36%19.11M
30.74%16.42M
30.74%16.42M
Non current assets
-Accumulated depreciation
-12.84%-5.45M
-12.84%-5.45M
-12.86%-4.83M
-12.86%-4.83M
-24.23%-4.28M
-24.23%-4.28M
-27.28%-3.45M
-27.28%-3.45M
9.54%-2.71M
9.54%-2.71M
-Long term equity investment
59.03%2.93M
59.03%2.93M
690.16%1.84M
690.16%1.84M
-83.22%233.1K
-83.22%233.1K
-11.01%1.39M
-11.01%1.39M
76.71%1.56M
76.71%1.56M
Non current note receivables
68.33%1.74M
68.33%1.74M
-2.30%1.03M
-2.30%1.03M
18.33%1.06M
18.33%1.06M
-3.55%891.69K
-3.55%891.69K
0.87%924.54K
0.87%924.54K
-Goodwill
-0.49%16.87M
-0.49%16.87M
6.50%16.95M
6.50%16.95M
0.15%15.91M
0.15%15.91M
-0.52%15.89M
-0.52%15.89M
0.06%15.97M
0.06%15.97M
Regulatory assets
38.54%8.63M
38.54%8.63M
39.08%6.23M
39.08%6.23M
18.79%4.48M
18.79%4.48M
-7.31%3.77M
-7.31%3.77M
-1.27%4.07M
-1.27%4.07M
Liabilities
Current liabilities
Current debt and capital lease obligation
-17.16%1.39M
-17.16%1.39M
38.43%1.67M
38.43%1.67M
120.53%1.21M
120.53%1.21M
-21.51%547.71K
-21.51%547.71K
-49.65%697.85K
-49.65%697.85K
-Current debt
-40.06%781.41K
-40.06%781.41K
58.06%1.3M
58.06%1.3M
641.74%824.75K
641.74%824.75K
-84.07%111.19K
-84.07%111.19K
-49.65%697.85K
-49.65%697.85K
-Current capital lease obligation
63.84%603.7K
63.84%603.7K
-3.82%368.46K
-3.82%368.46K
-12.24%383.11K
-12.24%383.11K
--436.52K
--436.52K
----
----
-accounts payable
-10.68%955.01K
-10.68%955.01K
97.18%1.07M
97.18%1.07M
-14.16%542.25K
-14.16%542.25K
-35.30%631.71K
-35.30%631.71K
44.84%976.39K
44.84%976.39K
-Total tax payable
70.50%4.35M
70.50%4.35M
206.57%2.55M
206.57%2.55M
-52.02%832.5K
-52.02%832.5K
-7.47%1.74M
-7.47%1.74M
49.24%1.88M
49.24%1.88M
-Dividends payable
32.93%193.29K
32.93%193.29K
--145.4K
--145.4K
----
----
----
----
----
----
Current provisions
-35.78%1.74M
-35.78%1.74M
-30.29%2.72M
-30.29%2.72M
-10.07%3.9M
-10.07%3.9M
102.18%4.33M
102.18%4.33M
95.57%2.14M
95.57%2.14M
Current deferred liabilities
92.68%1.36M
92.68%1.36M
26.11%708.29K
26.11%708.29K
23.29%561.64K
23.29%561.64K
8.66%455.54K
8.66%455.54K
14.50%419.25K
14.50%419.25K
Current liabilities
20.30%11.62M
20.30%11.62M
14.46%9.66M
14.46%9.66M
8.22%8.44M
8.22%8.44M
29.25%7.8M
29.25%7.8M
21.89%6.03M
21.89%6.03M
Non current liabilities
-Long term debt
334.21%1.64M
334.21%1.64M
61.89%377.36K
61.89%377.36K
-58.71%233.1K
-58.71%233.1K
--564.52K
--564.52K
----
----
Non current accrued expenses
20.22%10.41M
20.22%10.41M
-1.02%8.66M
-1.02%8.66M
-5.64%8.75M
-5.64%8.75M
10.45%9.28M
10.45%9.28M
-1.05%8.4M
-1.05%8.4M
Long term provisions
-11.88%1.29M
-11.88%1.29M
--1.46M
--1.46M
----
----
-47.17%824.75K
-47.17%824.75K
76.71%1.56M
76.71%1.56M
Employee benefits
24.52%118.45K
24.52%118.45K
38.29%95.13K
38.29%95.13K
36.08%68.79K
36.08%68.79K
-39.63%50.55K
-39.63%50.55K
-11.83%83.72K
-11.83%83.72K
Regulatory liabilities
58.28%-27.44K
58.28%-27.44K
---65.77K
---65.77K
----
----
----
----
----
----
Preferred securities outside stock equity
15.80%522.56K
15.80%522.56K
-15.09%451.26K
-15.09%451.26K
3.14%531.48K
3.14%531.48K
5.85%515.31K
5.85%515.31K
17.40%486.83K
17.40%486.83K
Total non current liabilities
30.79%15.97M
30.79%15.97M
31.72%12.21M
31.72%12.21M
-2.75%9.27M
-2.75%9.27M
20.54%9.53M
20.54%9.53M
27.43%7.91M
27.43%7.91M
Shareholders'equity
Share capital
3.98%20.41M
3.98%20.41M
4.41%19.63M
4.41%19.63M
1.17%18.8M
1.17%18.8M
0.00%18.58M
0.00%18.58M
0.00%18.58M
0.00%18.58M
-common stock
3.98%20.41M
3.98%20.41M
4.41%19.63M
4.41%19.63M
1.17%18.8M
1.17%18.8M
0.00%18.58M
0.00%18.58M
0.00%18.58M
0.00%18.58M
Gains losses not affecting retained earnings
47.48%2.19M
47.48%2.19M
12.16%1.48M
12.16%1.48M
-0.56%1.32M
-0.56%1.32M
3.18%1.33M
3.18%1.33M
37.42%1.29M
37.42%1.29M
Other equity interest
147.92%113.55K
147.92%113.55K
73.70%45.8K
73.70%45.8K
-29.52%26.37K
-29.52%26.37K
76.21%37.41K
76.21%37.41K
--21.23K
--21.23K
Total equity
17.98%65.55M
17.98%65.55M
14.85%55.56M
14.85%55.56M
7.10%48.37M
7.10%48.37M
8.27%45.17M
8.27%45.17M
9.99%41.72M
9.99%41.72M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 56.42%10.4M56.42%10.4M26.50%6.65M26.50%6.65M44.64%5.26M44.64%5.26M12.22%3.63M12.22%3.63M569.12%3.24M569.12%3.24M
-Cash and cash equivalents 56.42%10.4M56.42%10.4M26.50%6.65M26.50%6.65M44.64%5.26M44.64%5.26M12.22%3.63M12.22%3.63M679.61%3.24M679.61%3.24M
-Accounts receivable 37.62%8.65M37.62%8.65M40.62%6.28M40.62%6.28M19.34%4.47M19.34%4.47M-5.91%3.74M-5.91%3.74M-3.92%3.98M-3.92%3.98M
-Notes receivable 24.52%118.45K24.52%118.45K38.29%95.13K38.29%95.13K36.08%68.79K36.08%68.79K-39.63%50.55K-39.63%50.55K-11.83%83.72K-11.83%83.72K
-Other receivables 51.91%3.05M51.91%3.05M34.92%2.01M34.92%2.01M38.05%1.49M38.05%1.49M-3.20%1.08M-3.20%1.08M31.71%1.11M31.71%1.11M
Total current assets 26.34%36.53M26.34%36.53M27.65%28.91M27.65%28.91M18.53%22.65M18.53%22.65M16.36%19.11M16.36%19.11M30.74%16.42M30.74%16.42M
Non current assets
-Accumulated depreciation -12.84%-5.45M-12.84%-5.45M-12.86%-4.83M-12.86%-4.83M-24.23%-4.28M-24.23%-4.28M-27.28%-3.45M-27.28%-3.45M9.54%-2.71M9.54%-2.71M
-Long term equity investment 59.03%2.93M59.03%2.93M690.16%1.84M690.16%1.84M-83.22%233.1K-83.22%233.1K-11.01%1.39M-11.01%1.39M76.71%1.56M76.71%1.56M
Non current note receivables 68.33%1.74M68.33%1.74M-2.30%1.03M-2.30%1.03M18.33%1.06M18.33%1.06M-3.55%891.69K-3.55%891.69K0.87%924.54K0.87%924.54K
-Goodwill -0.49%16.87M-0.49%16.87M6.50%16.95M6.50%16.95M0.15%15.91M0.15%15.91M-0.52%15.89M-0.52%15.89M0.06%15.97M0.06%15.97M
Regulatory assets 38.54%8.63M38.54%8.63M39.08%6.23M39.08%6.23M18.79%4.48M18.79%4.48M-7.31%3.77M-7.31%3.77M-1.27%4.07M-1.27%4.07M
Liabilities
Current liabilities
Current debt and capital lease obligation -17.16%1.39M-17.16%1.39M38.43%1.67M38.43%1.67M120.53%1.21M120.53%1.21M-21.51%547.71K-21.51%547.71K-49.65%697.85K-49.65%697.85K
-Current debt -40.06%781.41K-40.06%781.41K58.06%1.3M58.06%1.3M641.74%824.75K641.74%824.75K-84.07%111.19K-84.07%111.19K-49.65%697.85K-49.65%697.85K
-Current capital lease obligation 63.84%603.7K63.84%603.7K-3.82%368.46K-3.82%368.46K-12.24%383.11K-12.24%383.11K--436.52K--436.52K--------
-accounts payable -10.68%955.01K-10.68%955.01K97.18%1.07M97.18%1.07M-14.16%542.25K-14.16%542.25K-35.30%631.71K-35.30%631.71K44.84%976.39K44.84%976.39K
-Total tax payable 70.50%4.35M70.50%4.35M206.57%2.55M206.57%2.55M-52.02%832.5K-52.02%832.5K-7.47%1.74M-7.47%1.74M49.24%1.88M49.24%1.88M
-Dividends payable 32.93%193.29K32.93%193.29K--145.4K--145.4K------------------------
Current provisions -35.78%1.74M-35.78%1.74M-30.29%2.72M-30.29%2.72M-10.07%3.9M-10.07%3.9M102.18%4.33M102.18%4.33M95.57%2.14M95.57%2.14M
Current deferred liabilities 92.68%1.36M92.68%1.36M26.11%708.29K26.11%708.29K23.29%561.64K23.29%561.64K8.66%455.54K8.66%455.54K14.50%419.25K14.50%419.25K
Current liabilities 20.30%11.62M20.30%11.62M14.46%9.66M14.46%9.66M8.22%8.44M8.22%8.44M29.25%7.8M29.25%7.8M21.89%6.03M21.89%6.03M
Non current liabilities
-Long term debt 334.21%1.64M334.21%1.64M61.89%377.36K61.89%377.36K-58.71%233.1K-58.71%233.1K--564.52K--564.52K--------
Non current accrued expenses 20.22%10.41M20.22%10.41M-1.02%8.66M-1.02%8.66M-5.64%8.75M-5.64%8.75M10.45%9.28M10.45%9.28M-1.05%8.4M-1.05%8.4M
Long term provisions -11.88%1.29M-11.88%1.29M--1.46M--1.46M---------47.17%824.75K-47.17%824.75K76.71%1.56M76.71%1.56M
Employee benefits 24.52%118.45K24.52%118.45K38.29%95.13K38.29%95.13K36.08%68.79K36.08%68.79K-39.63%50.55K-39.63%50.55K-11.83%83.72K-11.83%83.72K
Regulatory liabilities 58.28%-27.44K58.28%-27.44K---65.77K---65.77K------------------------
Preferred securities outside stock equity 15.80%522.56K15.80%522.56K-15.09%451.26K-15.09%451.26K3.14%531.48K3.14%531.48K5.85%515.31K5.85%515.31K17.40%486.83K17.40%486.83K
Total non current liabilities 30.79%15.97M30.79%15.97M31.72%12.21M31.72%12.21M-2.75%9.27M-2.75%9.27M20.54%9.53M20.54%9.53M27.43%7.91M27.43%7.91M
Shareholders'equity
Share capital 3.98%20.41M3.98%20.41M4.41%19.63M4.41%19.63M1.17%18.8M1.17%18.8M0.00%18.58M0.00%18.58M0.00%18.58M0.00%18.58M
-common stock 3.98%20.41M3.98%20.41M4.41%19.63M4.41%19.63M1.17%18.8M1.17%18.8M0.00%18.58M0.00%18.58M0.00%18.58M0.00%18.58M
Gains losses not affecting retained earnings 47.48%2.19M47.48%2.19M12.16%1.48M12.16%1.48M-0.56%1.32M-0.56%1.32M3.18%1.33M3.18%1.33M37.42%1.29M37.42%1.29M
Other equity interest 147.92%113.55K147.92%113.55K73.70%45.8K73.70%45.8K-29.52%26.37K-29.52%26.37K76.21%37.41K76.21%37.41K--21.23K--21.23K
Total equity 17.98%65.55M17.98%65.55M14.85%55.56M14.85%55.56M7.10%48.37M7.10%48.37M8.27%45.17M8.27%45.17M9.99%41.72M9.99%41.72M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg