Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
CommBank
CBA
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 61.38%1.37M | 61.38%1.37M | -67.70%846.13K | -67.70%846.13K | 12.55%2.62M | 12.55%2.62M | 175.12%2.33M | 175.12%2.33M | 345.18%845.96K | 345.18%845.96K |
-Cash and cash equivalents | 81.64%1.37M | 81.64%1.37M | -63.39%751.76K | -63.39%751.76K | 16.58%2.05M | 16.58%2.05M | 652.16%1.76M | 652.16%1.76M | 66.46%234.15K | 66.46%234.15K |
-Short term investments | ---- | ---- | -83.33%94.37K | -83.33%94.37K | 0.00%566.19K | 0.00%566.19K | -7.46%566.18K | -7.46%566.18K | 1,139.48%611.81K | 1,139.48%611.81K |
Receivables | 453.18%2.36M | 453.18%2.36M | 262.81%427.25K | 262.81%427.25K | -75.55%117.76K | -75.55%117.76K | 4.43%481.61K | 4.43%481.61K | 159.42%461.19K | 159.42%461.19K |
-Accounts receivable | 453.18%2.36M | 453.18%2.36M | 262.81%427.25K | 262.81%427.25K | 22.70%117.76K | 22.70%117.76K | 509.89%95.97K | 509.89%95.97K | -60.38%15.74K | -60.38%15.74K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -13.43%385.64K | -13.43%385.64K | 222.65%445.45K | 222.65%445.45K |
Inventory | 455.23%172.57K | 455.23%172.57K | -62.02%31.08K | -62.02%31.08K | 349.01%81.83K | 349.01%81.83K | 38.07%18.23K | 38.07%18.23K | -56.22%13.2K | -56.22%13.2K |
Prepaid assets | -18.23%340.91K | -18.23%340.91K | 874.85%416.92K | 874.85%416.92K | -38.69%42.77K | -38.69%42.77K | 514.19%69.75K | 514.19%69.75K | -69.70%11.36K | -69.70%11.36K |
Other current assets | --151.93K | --151.93K | ---- | ---- | ---- | ---- | ---- | ---- | -96.70%321.33K | -96.70%321.33K |
Total current assets | 155.28%4.39M | 155.28%4.39M | -39.85%1.72M | -39.85%1.72M | -1.22%2.86M | -1.22%2.86M | 75.25%2.9M | 75.25%2.9M | -83.75%1.65M | -83.75%1.65M |
Non current assets | ||||||||||
Net PPE | -5.05%32.09M | -5.05%32.09M | 3.81%33.8M | 3.81%33.8M | -3.06%32.56M | -3.06%32.56M | -1.35%33.59M | -1.35%33.59M | 29.52%34.04M | 29.52%34.04M |
-Gross PPE | -0.95%43.36M | -0.95%43.36M | 6.57%43.78M | 6.57%43.78M | 22.31%41.08M | 22.31%41.08M | -1.35%33.59M | -1.35%33.59M | 29.52%34.04M | 29.52%34.04M |
-Accumulated depreciation | -12.95%-11.28M | -12.95%-11.28M | -17.13%-9.98M | -17.13%-9.98M | ---8.52M | ---8.52M | ---- | ---- | ---- | ---- |
Investments and advances | -5.26%733.55K | -5.26%733.55K | -5.42%774.29K | -5.42%774.29K | -36.85%818.67K | -36.85%818.67K | 3.02%1.3M | 3.02%1.3M | 340.17%1.26M | 340.17%1.26M |
-Other investment | -5.26%733.55K | -5.26%733.55K | -5.42%774.29K | -5.42%774.29K | -36.85%818.67K | -36.85%818.67K | 3.02%1.3M | 3.02%1.3M | 849.10%1.26M | 849.10%1.26M |
Goodwill and other intangible assets | 67.31%5.12M | 67.31%5.12M | 434.79%3.06M | 434.79%3.06M | --572.11K | --572.11K | ---- | ---- | ---- | ---- |
-Goodwill | 0.00%572.11K | 0.00%572.11K | --572.11K | --572.11K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 82.80%4.55M | 82.80%4.55M | 334.79%2.49M | 334.79%2.49M | --572.11K | --572.11K | ---- | ---- | ---- | ---- |
Other non current assets | --321.33K | --321.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 1.68%38.26M | 1.68%38.26M | 10.85%37.63M | 10.85%37.63M | -2.68%33.95M | -2.68%33.95M | -1.19%34.88M | -1.19%34.88M | 28.33%35.3M | 28.33%35.3M |
Total assets | 8.40%42.66M | 8.40%42.66M | 6.91%39.35M | 6.91%39.35M | -2.57%36.81M | -2.57%36.81M | 2.23%37.78M | 2.23%37.78M | -1.93%36.96M | -1.93%36.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -30.10%1.13M | -30.10%1.13M | 32.98%1.62M | 32.98%1.62M | 200.97%1.21M | 200.97%1.21M | -66.06%403.63K | -66.06%403.63K | -27.99%1.19M | -27.99%1.19M |
-Current debt | 4.85%314.56K | 4.85%314.56K | 0.00%300K | 0.00%300K | 33.33%300K | 33.33%300K | -80.08%225K | -80.08%225K | -31.61%1.13M | -31.61%1.13M |
-Current capital lease obligation | -38.07%814.65K | -38.07%814.65K | 43.79%1.32M | 43.79%1.32M | 412.13%914.8K | 412.13%914.8K | 198.99%178.63K | 198.99%178.63K | --59.74K | --59.74K |
Payables | 3.24%2.31M | 3.24%2.31M | 83.86%2.23M | 83.86%2.23M | -21.51%1.22M | -21.51%1.22M | -54.88%1.55M | -54.88%1.55M | 2.95%3.43M | 2.95%3.43M |
-accounts payable | 28.52%1.54M | 28.52%1.54M | 138.54%1.2M | 138.54%1.2M | -28.76%502.38K | -28.76%502.38K | -72.62%705.24K | -72.62%705.24K | 97.29%2.58M | 97.29%2.58M |
-Other payable | -25.99%767.17K | -25.99%767.17K | 45.35%1.04M | 45.35%1.04M | -15.44%713.19K | -15.44%713.19K | -1.48%843.42K | -1.48%843.42K | -57.79%856.1K | -57.79%856.1K |
Pension and other retirement benefit plans | 20.07%527.05K | 20.07%527.05K | 98.03%438.95K | 98.03%438.95K | 10.57%221.66K | 10.57%221.66K | 46.66%200.48K | 46.66%200.48K | -13.63%136.69K | -13.63%136.69K |
Current deferred liabilities | 66.16%2.53M | 66.16%2.53M | 55.86%1.52M | 55.86%1.52M | -7.30%975.05K | -7.30%975.05K | 22.24%1.05M | 22.24%1.05M | 13.27%860.46K | 13.27%860.46K |
Current liabilities | 11.70%6.49M | 11.70%6.49M | 60.16%5.81M | 60.16%5.81M | 13.18%3.63M | 13.18%3.63M | -42.97%3.2M | -42.97%3.2M | -55.63%5.62M | -55.63%5.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.31%22.49M | 6.31%22.49M | 5.46%21.16M | 5.46%21.16M | 16.51%20.06M | 16.51%20.06M | -10.47%17.22M | -10.47%17.22M | 103.45%19.23M | 103.45%19.23M |
-Long term debt | 14.63%8.35M | 14.63%8.35M | -1.09%7.28M | -1.09%7.28M | 0.62%7.36M | 0.62%7.36M | -21.50%7.32M | -21.50%7.32M | -1.41%9.32M | -1.41%9.32M |
-Long term capital lease obligation | 1.94%14.15M | 1.94%14.15M | 9.25%13.88M | 9.25%13.88M | 28.24%12.7M | 28.24%12.7M | -0.11%9.9M | -0.11%9.9M | --9.91M | --9.91M |
Long term accounts payable and other payables | 241.01%986.58K | 241.01%986.58K | -73.56%289.31K | -73.56%289.31K | -16.62%1.09M | -16.62%1.09M | 63.76%1.31M | 63.76%1.31M | --801.51K | --801.51K |
Long term provisions | -20.26%1.16M | -20.26%1.16M | -1.59%1.45M | -1.59%1.45M | 120.91%1.48M | 120.91%1.48M | 1,077.88%668.21K | 1,077.88%668.21K | -90.17%56.73K | -90.17%56.73K |
Employee benefits | 16.08%139.91K | 16.08%139.91K | 10.84%120.53K | 10.84%120.53K | 26.41%108.74K | 26.41%108.74K | 67.85%86.02K | 67.85%86.02K | -7.74%51.25K | -7.74%51.25K |
Non current deferred liabilities | 433.65%1.96M | 433.65%1.96M | --367.2K | --367.2K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 14.32%26.74M | 14.32%26.74M | 2.84%23.39M | 2.84%23.39M | 17.91%22.74M | 17.91%22.74M | -4.26%19.29M | -4.26%19.29M | 99.70%20.14M | 99.70%20.14M |
Total liabilities | 13.80%33.23M | 13.80%33.23M | 10.72%29.2M | 10.72%29.2M | 17.24%26.37M | 17.24%26.37M | -12.70%22.49M | -12.70%22.49M | 13.24%25.76M | 13.24%25.76M |
Shareholders'equity | ||||||||||
Share capital | 7.03%48.89M | 7.03%48.89M | 2.40%45.68M | 2.40%45.68M | 4.92%44.61M | 4.92%44.61M | 0.00%42.51M | 0.00%42.51M | 4.17%42.51M | 4.17%42.51M |
-common stock | 7.03%48.89M | 7.03%48.89M | 2.40%45.68M | 2.40%45.68M | 4.92%44.61M | 4.92%44.61M | 0.00%42.51M | 0.00%42.51M | 4.17%42.51M | 4.17%42.51M |
Retained earnings | -11.46%-40M | -11.46%-40M | -4.94%-35.89M | -4.94%-35.89M | -25.42%-34.2M | -25.42%-34.2M | 12.97%-27.27M | 12.97%-27.27M | -21.01%-31.33M | -21.01%-31.33M |
Gains losses not affecting retained earnings | 47.10%545.18K | 47.10%545.18K | 980.94%370.62K | 980.94%370.62K | -17.26%34.29K | -17.26%34.29K | 337.71%41.44K | 337.71%41.44K | 0.00%9.47K | 0.00%9.47K |
Total stockholders'equity | -7.14%9.43M | -7.14%9.43M | -2.72%10.16M | -2.72%10.16M | -31.71%10.44M | -31.71%10.44M | 36.58%15.29M | 36.58%15.29M | -25.03%11.19M | -25.03%11.19M |
Total equity | -7.14%9.43M | -7.14%9.43M | -2.72%10.16M | -2.72%10.16M | -31.71%10.44M | -31.71%10.44M | 36.58%15.29M | 36.58%15.29M | -25.03%11.19M | -25.03%11.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |