Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)Mar 30, 2024 | (FY)Mar 30, 2023 | (FY)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Mar 30, 2020 | (FY)Mar 30, 2019 | (FY)Mar 30, 2018 | (Q4)Mar 30, 2018 | (FY)Mar 30, 2017 | (FY)Mar 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.20%1.4B | 20.20%1.05B | -14.67%870.02M | 95.09%1.02B | 19.07%522.65M | 484.45%438.94M | -27.67%75.1M | --79.96M | -37.37%103.83M | -37.14%165.79M |
-Cash and cash equivalents | 111.95%457.56M | -42.54%215.88M | -37.79%375.68M | 473.41%603.92M | -76.01%105.32M | 484.45%438.94M | -27.67%75.1M | --79.96M | 195.35%103.83M | -39.11%35.16M |
-Short term investments | 13.97%945.86M | 67.88%829.88M | 18.92%494.35M | -0.39%415.69M | --417.33M | ---- | ---- | ---- | ---- | -36.58%130.63M |
Receivables | 23.25%97.5M | 24.05%79.11M | 59.81%63.77M | 23.06%39.9M | 2.42%32.43M | 32.10%31.66M | -4.49%23.97M | --25.52M | 34.98%25.09M | 20.36%18.59M |
-Accounts receivable | 79.09%23.33M | -13.28%13.03M | 89.02%15.02M | 7.07%7.95M | 9.73%7.42M | 30.35%6.76M | -52.02%5.19M | --5.53M | 37.86%10.82M | 39.75%7.85M |
-Other receivables | 12.50%75.34M | 34.09%66.97M | 54.52%49.95M | 26.17%32.32M | 0.95%25.62M | 33.65%25.38M | 31.68%18.99M | --20.22M | 32.72%14.42M | 16.25%10.87M |
-Recievables adjustments allowances | -31.69%-1.18M | 25.58%-893.01K | -225.14%-1.2M | 40.20%-369.04K | -27.86%-617.14K | -128.38%-482.67K | -47.40%-211.35K | ---225K | -18.77%-143.38K | -5.19%-120.72K |
Prepaid assets | 54.65%64.4M | 2.52%41.64M | 3.06%40.62M | 78.73%39.41M | 40.35%22.05M | 85.69%15.71M | 73.49%8.46M | --9.01M | -16.24%4.88M | 3.20%5.82M |
Current deferred assets | 623.61%29.84M | -48.11%4.12M | 1,036.15%7.95M | --699.53K | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | -28.48%3.73M | -10.00%5.21M | 632.94%5.79M | -99.35%790.42K | 64.17%121.57M | 3,043.49%74.05M | 222.05%2.36M | --2.51M | 126.81%731.51K | -89.56%322.52K |
Other current assets | -40.82%4.13M | -12.77%6.97M | 54.89%7.99M | 185.22%5.16M | 27.84%1.81M | 51.75%1.42M | 159.89%932.74K | --993K | --358.9K | ---- |
Total current assets | 35.52%1.6B | 18.74%1.18B | -9.90%996.15M | 57.83%1.11B | 24.69%700.51M | 406.94%561.79M | -17.85%110.82M | --117.98M | -29.20%134.89M | -33.82%190.52M |
Non current assets | ||||||||||
Net PPE | -11.13%114.88M | -12.15%129.27M | 46.57%147.15M | 18.85%100.39M | -3.60%84.47M | 340.57%87.62M | 37.12%19.89M | --21.17M | 4.12%14.5M | -14.61%13.93M |
-Gross PPE | -2.66%203.55M | 1.70%209.1M | 36.72%205.61M | 18.32%150.39M | 2.55%127.1M | 291.46%123.93M | 15.41%31.66M | --33.71M | 13.15%27.43M | 2.41%24.24M |
-Accumulated depreciation | -11.07%-88.67M | -36.56%-79.84M | -16.94%-58.46M | -17.27%-49.99M | -17.39%-42.63M | -208.48%-36.32M | 8.94%-11.77M | ---12.53M | -25.36%-12.93M | -40.12%-10.31M |
Financial assets | 88.69%56.26M | -42.99%29.82M | -53.61%52.3M | --112.74M | ---- | 491.83%227.93K | 148.06%38.51K | --41K | --15.53K | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.96%1.79M | 7.51%1.81M |
Goodwill and other intangible assets | 0.15%902.81M | 1.10%901.46M | 100.68%891.68M | 33.17%444.34M | 20.26%333.67M | 104.03%277.47M | 18.55%136M | --144.78M | 30.23%114.72M | 37.93%88.09M |
-Goodwill | -0.42%308.55M | -20.61%309.85M | 237.14%390.31M | 50.75%115.77M | 1.80%76.8M | 1,454.93%75.44M | -0.74%4.85M | --5.17M | 1.37%4.89M | -8.15%4.82M |
-Other intangible assets | 0.45%594.27M | 18.00%591.61M | 52.59%501.37M | 27.91%328.57M | 27.15%256.87M | 54.05%202.03M | 19.40%131.14M | --139.62M | 31.90%109.83M | 42.05%83.27M |
Non current deferred assets | -66.22%29.09M | -4.55%86.12M | -4.83%90.22M | 2,492.31%94.8M | 136.74%3.66M | -43.21%1.54M | 44.25%2.72M | --2.9M | 52.13%1.89M | -11.44%1.24M |
Other non current assets | -3.31%1.42M | 173.16%1.46M | 117.98%536.3K | -90.08%246.03K | 312.90%2.48M | -71.04%600.46K | --2.07M | --2.21M | ---- | ---- |
Total non current assets | -3.80%1.1B | -2.86%1.15B | 57.06%1.18B | 77.37%752.52M | 15.46%424.27M | 128.64%367.46M | 20.92%160.71M | --171.1M | 26.51%132.91M | 26.19%105.06M |
Total assets | 16.15%2.71B | 7.02%2.33B | 17.22%2.18B | 65.20%1.86B | 21.04%1.12B | 242.22%929.25M | 1.39%271.53M | --289.08M | -9.40%267.81M | -20.36%295.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.99%17.77M | 21.61%16.15M | 9.75%13.28M | 5.61%12.1M | 3.69%11.46M | --11.05M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 9.99%17.77M | 21.61%16.15M | 36.77%13.28M | -15.25%9.71M | 3.69%11.46M | --11.05M | ---- | ---- | ---- | ---- |
Payables | 60.84%78.6M | -5.20%48.87M | 25.48%51.55M | -1.90%41.08M | 61.70%41.88M | 4.89%25.9M | -21.09%24.69M | --26.29M | 60.55%31.29M | 41.42%19.49M |
-accounts payable | -45.76%9.05M | 17.32%16.68M | 15.70%14.22M | 18.74%12.29M | 89.92%10.35M | -21.43%5.45M | -33.11%6.93M | --7.38M | 19.76%10.37M | 54.83%8.66M |
-Other payable | 116.08%69.55M | -13.78%32.19M | 29.65%37.33M | -8.67%28.79M | 54.18%31.53M | 15.17%20.45M | -15.14%17.76M | --18.9M | 93.14%20.92M | 32.27%10.83M |
Current provisions | -81.72%8.29M | 1,844.00%45.37M | -59.13%2.33M | 85.55%5.71M | 2,086.35%3.08M | -81.99%140.78K | -71.01%781.51K | --832K | -26.04%2.7M | 2,282.13%3.65M |
Pension and other retirement benefit plans | 5.71%94.71M | 16.51%89.59M | 7.37%76.89M | 84.12%71.61M | 7.36%38.89M | 37.85%36.23M | 5.28%26.28M | --27.98M | 33.33%24.96M | 35.96%18.72M |
Current deferred liabilities | 36.45%40.32M | 18.17%29.55M | 92.38%25.01M | 8.52%13M | 29.75%11.98M | 111.73%9.23M | 332.09%4.36M | --537K | 260.17%1.01M | -87.12%280.18K |
Other current liabilities | -72.16%2.57M | -31.98%9.23M | 18.20%13.57M | 93.40%11.48M | -67.17%5.93M | 1,338.48%18.08M | --1.26M | --5.44M | ---- | ---- |
Current liabilities | 1.46%242.25M | 30.73%238.76M | 17.84%182.63M | 36.88%154.98M | 12.51%113.22M | 75.40%100.63M | -4.32%57.37M | --61.08M | 42.29%59.96M | 41.02%42.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.86%1.11B | 12.63%1.05B | 8.66%935.74M | 81.94%861.13M | 15.19%473.29M | --410.88M | ---- | ---- | ---- | ---- |
-Long term debt | 6.46%1.02B | 16.07%954.6M | 4.89%822.42M | 89.41%784.06M | 20.83%413.95M | --342.59M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -10.49%88.95M | -12.31%99.38M | 47.05%113.32M | 29.86%77.07M | -13.10%59.35M | --68.29M | ---- | ---- | ---- | ---- |
Derivative product liabilities | 124.44%59.13M | -49.94%26.35M | -52.57%52.63M | -6.70%110.95M | 60.50%118.92M | --74.09M | ---- | ---- | --15.53K | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | 110.42%1.64M | --1.74M | -11.25%777.17K | 7.82%875.68K |
Non current deferred liabilities | -0.07%12.03M | -3.19%12.04M | 114.98%12.43M | 432.51%5.78M | -36.61%1.09M | 954.31%1.71M | -67.41%162.5K | --173K | -26.69%498.63K | -52.28%680.18K |
Other non current liabilities | -16.83%11.07M | -60.39%13.31M | -16.92%33.61M | 524.38%40.46M | 81.15%6.48M | 28.73%3.58M | 49.88%2.78M | --2.96M | 302.70%1.85M | --460.36K |
Total non current liabilities | 7.39%1.19B | 6.89%1.11B | 1.58%1.03B | 69.78%1.02B | 22.34%599.78M | 10,612.88%490.26M | 45.50%4.58M | --4.87M | 56.00%3.15M | -9.88%2.02M |
Total liabilities | 6.34%1.43B | 10.47%1.34B | 3.73%1.22B | 64.56%1.17B | 20.66%713M | 853.86%590.89M | -1.83%61.95M | --65.95M | 42.92%63.11M | 37.47%44.15M |
Shareholders'equity | ||||||||||
Share capital | 6.28%1.7B | 8.96%1.6B | 23.75%1.47B | 79.74%1.19B | 9.86%660.56M | 19.04%601.27M | 5.83%505.11M | --537.74M | 5.25%477.27M | -6.04%453.46M |
-common stock | 6.28%1.7B | 8.96%1.6B | 23.75%1.47B | 79.74%1.19B | 9.86%660.56M | 19.04%601.27M | 5.83%505.11M | --537.74M | 5.25%477.27M | -6.04%453.46M |
Retained earnings | 40.60%-246.55M | -35.37%-415.06M | -4.12%-306.6M | 11.31%-294.47M | -0.82%-332M | -4.70%-329.32M | -12.18%-314.52M | ---334.84M | -30.79%-280.36M | -40.56%-214.36M |
Gains losses not affecting retained earnings | 11.11%-177.29M | 1.14%-199.46M | 3.02%-201.75M | -349.97%-208.03M | 25.34%83.22M | 249.57%66.4M | 143.68%18.99M | --20.22M | -36.76%7.79M | 37.75%12.33M |
Total stockholders'equity | 29.53%1.28B | 2.66%986.53M | 40.33%960.98M | 66.30%684.79M | 21.70%411.78M | 61.44%338.35M | 2.39%209.59M | --223.13M | -18.58%204.7M | -25.84%251.43M |
Total equity | 29.53%1.28B | 2.66%986.53M | 40.33%960.98M | 66.30%684.79M | 21.70%411.78M | 61.44%338.35M | 2.39%209.59M | --223.13M | -18.58%204.7M | -25.84%251.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |