(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.41%-736.54K | 47.54%-1.3M | 26.56%-6.58M | 64.08%-1.3M | -10.66%-1.07M | 7.95%-1.73M | 0.74%-2.49M | -86.70%-8.96M | -14.81%-3.61M | -6,422.15%-967.56K |
Net income from continuing operations | 110.05%170.07K | -64.79%-3.02M | 72.04%-2.16M | 204.65%2.7M | -11.38%-1.33M | -36.57%-1.69M | 32.24%-1.83M | -388.76%-7.72M | -137.68%-2.58M | 81.57%-1.2M |
Operating gains losses | -35,770.39%-1.64M | 12,163.50%1.73M | -11.96%-3.66M | -312.04%-3.64M | 100.27%2.16K | 99.67%-4.58K | 92.42%-14.36K | -25.17%-3.26M | 90.55%-882.99K | -112.76%-792.44K |
Depreciation and amortization | 3.21%33.05K | -51.93%32.13K | 140.25%139.69K | 7.99%24.36K | -25.34%16.47K | 228.21%32.02K | 1,670.31%66.85K | 307.58%58.15K | 469.33%22.56K | 557.56%22.06K |
Other non cash items | --0 | --224.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 790.17%659.18K | 56.14%-326.87K | -169.94%-1.03M | -70.44%-412.21K | -77.35%222.17K | -122.89%-95.51K | -334.66%-745.19K | 236.03%1.47M | 68.58%-241.84K | 334.93%980.72K |
-Change in receivables | 34.44%8.08K | -34.20%29.83K | 151.20%21.04K | 140.47%7.53K | -129.02%-37.83K | 108.73%6.01K | 153.96%45.33K | -39.87%-41.1K | 36.67%-18.61K | --130.36K |
-Change in prepaid assets | 448.89%431.74K | -442.78%-402.07K | -77.09%142.65K | 52.92%-148.04K | -53.00%94.74K | -83.12%78.66K | -56.49%117.3K | 178.34%622.6K | 56.87%-314.46K | 1,531.91%201.6K |
-Change in payables and accrued expense | 161.53%110.85K | 105.00%45.37K | -233.87%-1.19M | -397.83%-271.7K | -74.53%165.25K | -988.26%-180.18K | -787.81%-907.82K | 444.07%892.27K | 908.34%91.23K | 170.81%648.77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.41%-736.54K | 47.54%-1.3M | 26.56%-6.58M | 64.08%-1.3M | -10.66%-1.07M | 7.95%-1.73M | 0.74%-2.49M | -86.70%-8.96M | -14.81%-3.61M | -6,422.15%-967.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.76%-9.08K | 86.71%-2.62K | -1.45%-46.36K | 41.75%-9.8K | -56.50%-7.3K | 55.81%-9.54K | -647.39%-19.73K | -43.68%-45.7K | -20.58%-16.82K | 50.51%-4.66K |
Net PPE purchase and sale | --0 | --0 | 78.11%-4.31K | 99.98%-1 | --0 | 88.89%-1.64K | ---2.67K | ---19.7K | ---5.42K | --458 |
Net intangibles purchase and sale | -14.97%-9.08K | 84.62%-2.62K | -61.71%-42.05K | 14.02%-9.79K | -42.50%-7.3K | -15.31%-7.9K | -546.14%-17.06K | 18.24%-26.01K | 18.32%-11.39K | 45.65%-5.12K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.76%-9.08K | 86.71%-2.62K | -1.45%-46.36K | 41.75%-9.8K | -56.50%-7.3K | 55.81%-9.54K | -647.39%-19.73K | -43.68%-45.7K | -20.58%-16.82K | 50.51%-4.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.66%-8.86K | 7,851.59%1.7M | -107.67%-361.04K | -106.03%-312.25K | 96.38%-16.67K | -63.72%-10.14K | -21.98K | -75.69%4.71M | -62.80%5.18M | -123.59%-460.78K |
Net issuance payments of debt | 45.83%-8.86K | 0.73%-15.95K | -223.81%-66.09K | -755.66%-17K | -36.34%-16.67K | -163.98%-16.35K | ---16.06K | ---20.41K | ---1.99K | ---12.23K |
Net common stock issuance | --0 | --2M | --0 | ---- | ---- | --0 | --0 | -72.34%5M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | 5,497.97%16.57K | 362.50%296 | --0 | --0 | --0 | --296 | -100.00%64 | -99.99%64 | --0 |
Net other financing activities | --0 | -4,692.38%-297.61K | -9.53%-295.25K | ---- | ---- | ---- | ---6.21K | 61.41%-269.56K | 248.81%179K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.66%-8.86K | 7,851.59%1.7M | -107.67%-361.04K | -106.03%-312.25K | 96.38%-16.67K | -63.72%-10.14K | ---21.98K | -75.69%4.71M | -62.80%5.18M | -123.59%-460.78K |
Net cash flow | ||||||||||
Beginning cash position | -51.50%3.84M | -66.96%3.45M | -29.83%10.43M | -42.86%5.07M | -40.81%6.16M | -36.28%7.91M | -29.83%10.43M | 10,954.34%14.87M | 126.44%8.87M | 150.81%10.41M |
Current changes in cash | 56.86%-754.48K | 115.71%397.09K | -62.59%-6.99M | -204.79%-1.62M | 23.61%-1.09M | 8.26%-1.75M | -0.82%-2.53M | -129.57%-4.3M | -85.63%1.55M | -522.12%-1.43M |
Effect of exchange rate changes | -154.37%-2.49K | -903.19%-9.32K | 102.97%4.04K | -109.02%-1.45K | 99.78%-246 | 105.02%4.58K | -97.60%1.16K | -169.51%-136.15K | -91.78%16.1K | ---109.44K |
End cash Position | -50.06%3.08M | -51.50%3.84M | -66.96%3.45M | -66.96%3.45M | -42.86%5.07M | -40.81%6.16M | -36.28%7.91M | -29.83%10.43M | -29.83%10.43M | 126.44%8.87M |
Free cash flow | 57.12%-745.62K | 47.84%-1.31M | 26.41%-6.63M | 63.98%-1.31M | -10.88%-1.08M | 8.49%-1.74M | 0.06%-2.5M | -86.42%-9.01M | -14.83%-3.63M | -3,907.55%-972.22K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data