(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -11.10%724.39K | -11.10%724.39K | 50.52%814.88K | 50.52%814.88K | -52.27%541.37K | -52.27%541.37K | --1.13M | --1.13M |
-Cash and cash equivalents | -11.10%724.39K | -11.10%724.39K | 50.76%814.88K | 50.76%814.88K | -45.65%540.5K | -45.65%540.5K | --994.44K | --994.44K |
-Short term investments | ---- | ---- | ---- | ---- | -99.38%870 | -99.38%870 | --139.71K | --139.71K |
Receivables | 14,201.66%885.99K | 14,201.66%885.99K | --6.2K | --6.2K | ---- | ---- | --39.6K | --39.6K |
-Accounts receivable | 14,097.13%879.51K | 14,097.13%879.51K | --6.2K | --6.2K | ---- | ---- | ---- | ---- |
-Other receivables | --6.48K | --6.48K | ---- | ---- | ---- | ---- | --39.6K | --39.6K |
Inventory | --50.75K | --50.75K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -78.16%43.63K | -78.16%43.63K | 1,055.40%199.78K | 1,055.40%199.78K | -12.06%17.29K | -12.06%17.29K | --19.66K | --19.66K |
Total current assets | 66.99%1.7M | 66.99%1.7M | 82.73%1.02M | 82.73%1.02M | -53.19%558.66K | -53.19%558.66K | --1.19M | --1.19M |
Non current assets | ||||||||
Net PPE | --38.69M | --38.69M | ---- | ---- | 658.30%1.69K | 658.30%1.69K | --223 | --223 |
-Gross PPE | --38.69M | --38.69M | ---- | ---- | 658.30%1.69K | 658.30%1.69K | --223 | --223 |
Other non current assets | ---- | ---- | --72.18K | --72.18K | ---- | ---- | ---- | ---- |
Total non current assets | 53,498.70%38.69M | 53,498.70%38.69M | 4,168.24%72.18K | 4,168.24%72.18K | 658.30%1.69K | 658.30%1.69K | --223 | --223 |
Total assets | 3,595.25%40.39M | 3,595.25%40.39M | 95.06%1.09M | 95.06%1.09M | -53.06%560.35K | -53.06%560.35K | --1.19M | --1.19M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -92.63%4.92K | -92.63%4.92K | --66.71K | --66.71K | ---- | ---- | ---- | ---- |
-Current debt | -92.63%4.92K | -92.63%4.92K | --66.71K | --66.71K | ---- | ---- | ---- | ---- |
Payables | -2.06%159.87K | -2.06%159.87K | -64.29%163.22K | -64.29%163.22K | -40.41%457.1K | -40.41%457.1K | --767.1K | --767.1K |
-accounts payable | -18.58%119.87K | -18.58%119.87K | -46.97%147.22K | -46.97%147.22K | -61.99%277.61K | -61.99%277.61K | --730.39K | --730.39K |
-Other payable | 150.00%40K | 150.00%40K | -91.09%16K | -91.09%16K | 388.85%179.49K | 388.85%179.49K | --36.72K | --36.72K |
Current provisions | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -98.45%1.64K | -98.45%1.64K | -29.54%105.94K | -29.54%105.94K | -52.37%150.35K | -52.37%150.35K | --315.64K | --315.64K |
Current deferred liabilities | --278.16K | --278.16K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 389.69%1.64M | 389.69%1.64M | -44.71%335.87K | -44.71%335.87K | -43.90%607.45K | -43.90%607.45K | --1.08M | --1.08M |
Non current liabilities | ||||||||
Long term provisions | 65,925.14%34.9M | 65,925.14%34.9M | -9.00%52.86K | -9.00%52.86K | 5.66%58.08K | 5.66%58.08K | --54.97K | --54.97K |
Total non current liabilities | 65,925.14%34.9M | 65,925.14%34.9M | -9.00%52.86K | -9.00%52.86K | 5.66%58.08K | 5.66%58.08K | --54.97K | --54.97K |
Total liabilities | 9,300.99%36.54M | 9,300.99%36.54M | -41.59%388.73K | -41.59%388.73K | -41.50%665.54K | -41.50%665.54K | --1.14M | --1.14M |
Shareholders'equity | ||||||||
Share capital | 15.18%58.08M | 15.18%58.08M | 1.75%50.43M | 1.75%50.43M | 1.13%49.56M | 1.13%49.56M | --49.01M | --49.01M |
-common stock | 15.18%58.08M | 15.18%58.08M | 1.75%50.43M | 1.75%50.43M | 1.13%49.56M | 1.13%49.56M | --49.01M | --49.01M |
Retained earnings | -9.04%-54.9M | -9.04%-54.9M | -0.39%-50.35M | -0.39%-50.35M | -1.42%-50.15M | -1.42%-50.15M | ---49.45M | ---49.45M |
Gains losses not affecting retained earnings | 5.48%658.28K | 5.48%658.28K | 28.40%624.06K | 28.40%624.06K | -2.74%486.02K | -2.74%486.02K | --499.7K | --499.7K |
Total stockholders'equity | 446.06%3.85M | 446.06%3.85M | 769.56%704.3K | 769.56%704.3K | -288.09%-105.19K | -288.09%-105.19K | --55.93K | --55.93K |
Total equity | 446.06%3.85M | 446.06%3.85M | 769.56%704.3K | 769.56%704.3K | -288.09%-105.19K | -288.09%-105.19K | --55.93K | --55.93K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data