Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.95%6.89M | --6.89M | 513.42%36.2M | 93.04%5.9M | -42.86%3.06M | -10.00%5.35M | 110.68%5.94M | 110.68%5.94M | 413.47%2.82M | 413.47%2.82M |
-Cash and cash equivalents | -80.95%6.89M | --6.89M | 513.42%36.2M | 93.04%5.9M | -42.86%3.06M | -10.00%5.35M | 110.68%5.94M | 110.68%5.94M | 413.47%2.82M | 413.47%2.82M |
Receivables | 132.80%24.67M | --24.67M | 472.50%10.6M | -87.96%1.85M | -22.59%15.37M | 230.78%19.86M | 132.75%6M | 132.75%6M | 262.31%2.58M | 262.31%2.58M |
-Accounts receivable | 132.78%24.67M | --24.67M | 472.50%10.6M | -87.96%1.85M | -22.59%15.37M | 2,487.25%19.86M | -55.71%767.54K | -55.71%767.54K | 658.46%1.73M | 658.46%1.73M |
-Loans receivable | --1.6K | --1.6K | ---- | ---- | ---- | ---- | 13.21%23.48K | 13.21%23.48K | --20.74K | --20.74K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 531.51%5.21M | 531.51%5.21M | 70.75%825.38K | 70.75%825.38K |
Inventory | 56.74%25.74M | --25.74M | 52.93%16.42M | 18.80%10.74M | 416.20%9.04M | 19.36%1.75M | 65.46%1.47M | 65.46%1.47M | 15.24%886.47K | 15.24%886.47K |
Prepaid assets | --1.44M | --1.44M | ---- | ---- | ---- | ---- | -49.23%324.37K | -49.23%324.37K | 316.20%638.83K | 316.20%638.83K |
Other current assets | 124.59%3.01M | --3.01M | 171.34%1.34M | -69.20%494.19K | 62.16%1.6M | --989.54K | ---- | ---- | ---- | ---- |
Total current assets | -4.35%61.75M | --61.75M | 240.08%64.56M | -34.70%18.98M | 4.02%29.07M | 103.42%27.95M | 98.36%13.74M | 98.36%13.74M | 217.11%6.93M | 217.11%6.93M |
Non current assets | ||||||||||
Net PPE | -8.47%11.2M | --11.2M | 0.16%12.24M | 146.13%12.22M | 101.45%4.96M | 380.66%2.46M | 58.01%512.65K | 58.01%512.65K | 16.98%324.44K | 16.98%324.44K |
-Gross PPE | 41.84%17.36M | --17.36M | 0.16%12.24M | 146.13%12.22M | 101.45%4.96M | 111.24%2.46M | 259.53%1.17M | 259.53%1.17M | -58.78%324.44K | -58.78%324.44K |
-Accumulated depreciation | ---6.16M | ---6.16M | ---- | ---- | ---- | ---- | ---653.82K | ---653.82K | ---- | ---- |
Goodwill and other intangible assets | 88.38%3.17M | --3.17M | 42.90%1.68M | -8.72%1.18M | --1.29M | ---- | 20.60%96.61K | 20.60%96.61K | 12.47%80.11K | 12.47%80.11K |
-Goodwill | 9.27%1.4M | --1.4M | 9.13%1.28M | -8.72%1.18M | --1.29M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 344.06%1.76M | --1.76M | --397.06K | ---- | ---- | ---- | 20.60%96.61K | 20.60%96.61K | 12.47%80.11K | 12.47%80.11K |
Total non current assets | 3.22%14.37M | --14.37M | 3.91%13.92M | 114.23%13.39M | 153.73%6.25M | 304.44%2.46M | 50.60%609.26K | 50.60%609.26K | 16.06%404.55K | 16.06%404.55K |
Total assets | -3.00%76.12M | --76.12M | 142.38%78.47M | -8.34%32.38M | 16.15%35.32M | 111.96%30.41M | 95.73%14.35M | 95.73%14.35M | 189.44%7.33M | 189.44%7.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -71.80%325.51K | --325.51K | --1.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --613.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -39.81%325.51K | --325.51K | --540.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -21.38%31.44M | --31.44M | 471.47%39.99M | -54.04%7M | -18.89%15.23M | 224.49%18.77M | 383.84%5.79M | 383.84%5.79M | 135.60%1.2M | 135.60%1.2M |
-accounts payable | -28.18%28.72M | --28.72M | 471.47%39.99M | -54.04%7M | -18.89%15.23M | 1,277.21%18.77M | 80.31%1.36M | 80.31%1.36M | 414.26%756.01K | 414.26%756.01K |
-Other payable | --2.72M | --2.72M | ---- | ---- | ---- | ---- | 905.71%4.42M | 905.71%4.42M | 21.97%439.72K | 21.97%439.72K |
Current provisions | ---- | ---- | 6.94%154.35K | -27.28%144.33K | -42.97%198.48K | --348.04K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | --589.78K | --589.78K | ---- | ---- | ---- | ---- | 75.62%287.46K | 75.62%287.46K | 6.02%163.69K | 6.02%163.69K |
Current deferred liabilities | --280.23K | --280.23K | ---- | -87.90%208.45K | -12.25%1.72M | 260.60%1.96M | 177.08%544.61K | 177.08%544.61K | 6,654.50%196.56K | 6,654.50%196.56K |
Current liabilities | -20.97%32.64M | --32.64M | 461.85%41.3M | -57.14%7.35M | -18.67%17.15M | 218.63%21.09M | 325.30%6.62M | 325.30%6.62M | 134.04%1.56M | 134.04%1.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.78%1.23M | --1.23M | --2.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | --801.16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -18.49%1.23M | --1.23M | --1.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | -62.87%1.34M | 234.92%3.61M | 6,696.97%1.08M | -36.37%15.86K | -36.37%15.86K | -26.67%24.92K | -26.67%24.92K |
Long term provisions | 50.06%50K | --50K | -2.18%33.32K | -37.78%34.06K | 71.84%54.74K | --31.86K | ---- | ---- | ---- | ---- |
Employee benefits | --80.51K | --80.51K | ---- | ---- | ---- | ---- | 66.32%44.55K | 66.32%44.55K | 74.92%26.79K | 74.92%26.79K |
Non current deferred liabilities | --15.05K | --15.05K | ---- | 4,675.23%2.24M | -90.99%46.95K | 407.19%521.37K | -9.11%102.79K | -9.11%102.79K | 43.35%113.1K | 43.35%113.1K |
Other non current liabilities | ---- | ---- | --18.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -41.79%1.37M | --1.37M | -34.73%2.36M | -2.57%3.62M | 127.57%3.71M | 899.46%1.63M | -0.97%163.2K | -0.97%163.2K | 28.56%164.81K | 28.56%164.81K |
Total liabilities | -22.10%34.01M | --34.01M | 298.10%43.66M | -47.43%10.97M | -8.17%20.86M | 235.02%22.72M | 294.05%6.78M | 294.05%6.78M | 116.99%1.72M | 116.99%1.72M |
Shareholders'equity | ||||||||||
Share capital | 0.85%52.5M | --52.5M | 15.59%52.06M | 33.48%45.04M | 23.54%33.74M | 0.43%27.31M | 7.17%27.2M | 7.17%27.2M | 17.66%25.38M | 17.66%25.38M |
-common stock | 0.85%52.5M | --52.5M | 15.59%52.06M | 33.48%45.04M | 23.54%33.74M | 0.43%27.31M | 7.17%27.2M | 7.17%27.2M | 17.66%25.38M | 17.66%25.38M |
Retained earnings | 34.93%-11.43M | ---11.43M | 24.63%-17.56M | -20.57%-23.3M | 1.54%-19.32M | 2.58%-19.63M | 0.69%-20.14M | 0.69%-20.14M | 0.30%-20.28M | 0.30%-20.28M |
Gains losses not affecting retained earnings | 230.66%1.03M | --1.03M | 193.34%310.63K | -884.62%-332.79K | 383.35%42.41K | -98.30%8.78K | 0.00%516.11K | 0.00%516.11K | 0.00%516.11K | 0.00%516.11K |
Total stockholders'equity | 20.94%42.1M | --42.1M | 62.61%34.81M | 48.04%21.41M | 87.91%14.46M | 1.70%7.7M | 34.90%7.57M | 34.90%7.57M | 222.47%5.61M | 222.47%5.61M |
Total equity | 20.94%42.1M | --42.1M | 62.61%34.81M | 48.04%21.41M | 87.91%14.46M | 1.70%7.7M | 34.90%7.57M | 34.90%7.57M | 222.47%5.61M | 222.47%5.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |