(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | 407.02%3.46M | -50.74%-1.13M | -116.06%-747K | 255.58%4.65M | -60.70%1.31M | 8.49%3.33M | 3.07M |
Net profit before non-cash adjustment | 77.86%-598K | -68.92%-2.7M | -45.23%-1.6M | -301.65%-1.1M | -65.94%546K | 183.56%1.6M | --565.35K |
Total adjustment of non-cash items | -9.09%2.65M | 11.56%2.92M | 7.66%2.61M | -13.01%2.43M | 40.61%2.79M | 12.52%1.98M | --1.76M |
-Depreciation and amortization | 11.02%2.34M | -11.96%2.11M | 8.58%2.39M | 2.70%2.2M | 21.01%2.15M | 14.12%1.77M | --1.55M |
-Reversal of impairment losses recognized in profit and loss | -213.95%-49K | 86.96%43K | -47.73%23K | -85.62%44K | 48,394.45%306K | -98.33%631 | --37.82K |
-Assets reserve and write-off | ---- | ---- | ---29K | --0 | ---- | ---- | ---- |
-Disposal profit | -99.35%4K | 520.20%614K | 661.54%99K | -93.84%13K | 244.86%211K | 635.75%61.19K | --8.32K |
-Other non-cash items | 134.87%357K | 18.75%152K | -23.35%128K | 30.47%167K | -14.62%128K | -8.66%149.91K | --164.12K |
Changes in working capital | 204.85%1.41M | 23.91%-1.34M | -152.96%-1.76M | 263.95%3.33M | -681.72%-2.03M | -135.12%-259.43K | --738.65K |
-Change in receivables | 180.87%1.3M | -12.39%-1.61M | -142.92%-1.43M | 324.19%3.33M | -361.67%-1.48M | -189.44%-321.44K | --359.41K |
-Change in inventory | 186.43%121K | 33.65%-140K | -681.48%-211K | 88.46%-27K | ---234K | --0 | --0 |
-Change in payables | -103.46%-14K | 431.97%405K | -588.00%-122K | 108.06%25K | -599.87%-310K | -83.65%62.02K | --379.24K |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | |||||||
Interest received (cash flow from operating activities) | |||||||
Tax refund paid | -163.64%-42K | -4.35%66K | 313.11%69K | 78.09%-32.38K | -147.78K | ||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 407.02%3.46M | -42.71%-1.13M | -116.73%-789K | 242.56%4.72M | -58.22%1.38M | 12.87%3.3M | --2.92M |
Investing cash flow | |||||||
Net PPE purchase and sale | -129.17%-208K | 187.59%713K | 41.77%-814K | -146.56%-1.4M | 70.81%-567K | -500.35%-1.94M | ---323.5K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 178.44%333.25K | ---424.85K |
Net investment property transactions | ---9.42M | --0 | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | --0 | -72.73%3K | -8.33%11K | 200.00%12K | -88.84%4K | 11.29%35.85K | --32.21K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 20.73%497.34K | --411.95K |
Investing cash flow | -1,444.69%-9.63M | 189.17%716K | 42.06%-803K | -146.18%-1.39M | 47.66%-563K | -253.62%-1.08M | ---304.19K |
Financing cash flow | |||||||
Net issuance payments of debt | 832.57%6.41M | -8,850.00%-875K | -98.94%10K | -73.66%939K | --3.57M | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --2.89M | ---- | ---- | ---- |
Increase or decrease of lease financing | 44.93%-375K | 30.65%-681K | 34.71%-982K | 40.88%-1.5M | 6.04%-2.54M | -11.29%-2.71M | ---2.43M |
Cash dividends paid | ---- | ---- | 47.00%-1.06M | ---2M | ---- | -300.00%-2M | ---500K |
Interest paid (cash flow from financing activities) | -140.74%-325K | -29.81%-135K | 12.61%-104K | -466.67%-119K | ---21K | --0 | --0 |
Net other fund-raising expenses | --196K | ---- | 32.73%146K | 711.11%110K | 15.76%-18K | 62.26%-21.37K | ---56.62K |
Financing cash flow | 449.26%5.91M | 15.03%-1.69M | -731.75%-1.99M | -67.92%315K | 120.77%982K | -58.18%-4.73M | ---2.99M |
Net cash flow | |||||||
Beginning cash position | -37.65%3.48M | -39.10%5.58M | 66.10%9.16M | 48.28%5.52M | -40.32%3.72M | -5.72%6.23M | --6.61M |
Current changes in cash | 87.39%-265K | 41.35%-2.1M | -198.24%-3.58M | 103.01%3.65M | 171.58%1.8M | -570.92%-2.51M | ---373.96K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | -7.14%-4.41K | ---4.12K |
End cash Position | -7.62%3.21M | -37.65%3.48M | -39.10%5.58M | 66.10%9.16M | 48.29%5.52M | -40.32%3.72M | --6.23M |
Free cash flow | 234.14%3.09M | -38.09%-2.3M | -153.11%-1.67M | 321.34%3.14M | -30.82%745K | -58.51%1.08M | --2.6M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data