Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.72%-3.42M | 83.91%-443K | 37.22%-3.68M | 33.55%-16.07M | 52.58%-3.2M | 51.77%-4.26M | 59.76%-2.75M | -230.61%-5.87M | -266.11%-24.19M | -178.55%-6.75M |
Net income from continuing operations | 59.41%-4.71M | 68.46%-1.79M | 59.55%-2.36M | 14.10%-28.03M | 65.43%-4.93M | -50.94%-11.59M | 28.36%-5.68M | -111.04%-5.83M | -1,227.86%-32.63M | -876.74%-14.26M |
Operating gains losses | 119.85%78K | -98.42%17K | 105.00%123K | -43.11%826K | -87.25%83K | -192.91%-393K | 924.76%1.08M | -78.02%60K | 35.96%1.45M | 97.27%651K |
Depreciation and amortization | -39.18%576K | -44.46%546K | -49.05%511K | -51.24%3.55M | -61.37%613K | -54.75%947K | -49.09%983K | -39.65%1M | 47.83%7.27M | 30.51%1.59M |
Other non cash items | --0 | ---- | ---- | -894.17%-818K | -95.83%3K | ---- | ---- | ---- | -72.82%103K | 140.00%72K |
Change In working capital | 135.09%366K | 271.47%1.21M | -86.05%-2.8M | 80.70%-1.92M | 195.30%304K | 78.46%-1.04M | 114.27%326K | 39.56%-1.51M | -709.57%-9.94M | -108.78%-319K |
-Change in receivables | 94.60%1.44M | 550.62%527K | -245.08%-1.22M | 164.90%1.19M | 68.04%-474K | 237.73%741K | -92.58%81K | 193.05%843K | -63.26%-1.84M | -23.79%-1.48M |
-Change in inventory | 262.10%201K | -124.00%-36K | -60.24%66K | -55.91%261K | 134.16%69K | -212.73%-124K | -89.60%150K | 121.87%166K | 153.53%592K | -172.40%-202K |
-Change in payables and accrued expense | -5.05%-458K | 293.35%640K | 76.16%909K | 84.97%-488K | 37.80%-237K | 67.61%-436K | 83.72%-331K | 0.58%516K | -148.56%-3.25M | -109.59%-381K |
-Change in other current assets | -94.26%-779K | -73.78%140K | -26.65%-594K | 212.04%512K | -53.10%848K | 79.64%-401K | 241.64%534K | -671.95%-469K | 63.47%-457K | 202.15%1.81M |
-Change in other current liabilities | 90.38%-61K | -280.00%-95K | 22.59%-1.99M | 23.45%-3.11M | 184.62%121K | 42.88%-634K | 97.90%-25K | -59.24%-2.57M | -234.93%-4.06M | -107.84%-143K |
-Change in other working capital | 111.11%21K | 142.17%35K | 383.33%29K | 69.02%-289K | -128.05%-23K | -1,675.00%-189K | 93.19%-83K | -96.88%6K | -155.62%-933K | -84.38%82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.72%-3.42M | 83.91%-443K | 37.22%-3.68M | 33.55%-16.07M | 52.80%-3.2M | 51.60%-4.26M | 59.76%-2.75M | -230.61%-5.87M | -266.11%-24.19M | -178.92%-6.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -61.12%1.01M | 423.33%1.55M | 88.72%-371K | 116.22%5.65M | 128.53%6.82M | 250.09%2.6M | 80.16%-480K | 51.47%-3.29M | -575.78%-34.84M | -758.98%-23.91M |
Net PPE purchase and sale | -1.49%-410K | -308.88%-353K | 79.27%-291K | 70.53%-1.91M | 60.12%-266K | 76.71%-404K | 107.03%169K | 15.37%-1.4M | -50.96%-6.46M | 59.13%-667K |
Net intangibles purchase and sale | --0 | 98.07%-9K | --0 | -25.47%-468K | --0 | -25.00%3K | -2,818.75%-467K | 98.50%-4K | 88.72%-373K | 91.84%-94K |
Net business purchase and sale | ---- | ---- | ---- | 71.28%-1.39M | --180K | ---- | ---- | ---- | -299.38%-4.85M | --0 |
Net investment purchase and sale | -68.95%1.42M | 1,151.65%1.91M | 95.75%-80K | 140.67%9.42M | 129.84%6.91M | --4.57M | ---182K | ---1.88M | ---23.15M | ---23.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -61.12%1.01M | 423.33%1.55M | 88.72%-371K | 116.22%5.65M | 128.53%6.82M | 250.09%2.6M | 80.16%-480K | 51.47%-3.29M | -575.78%-34.84M | -758.98%-23.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 803.33%1.36M | 103.33%4K | 0 | 100.03%8K | 0 | 101.35%150K | 95.36%-120K | 99.84%-22K | -531.13%-27.38M | 102.96%279K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -73.22%-3.58M | --0 |
Net common stock issuance | --1.36M | --0 | --0 | 99.91%-22K | --0 | --0 | --0 | 99.80%-22K | -357.69%-23.86M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | -56.52%30K | --0 | -72.53%150K | ---- | ---- | 108.08%69K | 542.86%279K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 803.33%1.36M | 103.33%4K | --0 | 100.03%8K | --0 | 101.35%150K | 95.36%-120K | 99.84%-22K | -531.13%-27.38M | 102.96%279K |
Net cash flow | ||||||||||
Beginning cash position | -13.45%6.17M | -52.28%5.07M | -53.57%9.19M | -81.38%19.79M | -88.88%5.58M | -90.08%7.13M | -87.32%10.62M | -81.38%19.79M | 17.41%106.26M | -54.35%50.18M |
Current changes in cash | 30.26%-1.05M | 133.19%1.11M | 55.84%-4.05M | 87.95%-10.42M | 111.90%3.62M | 93.04%-1.51M | 71.70%-3.35M | 59.21%-9.18M | -648.45%-86.41M | -740.48%-30.42M |
Effect of exchange rate changes | 93.18%-3K | 92.03%-11K | -937.50%-67K | -208.33%-185K | -142.31%-11K | -46.67%-44K | -283.33%-138K | 140.00%8K | ---60K | 172.22%26K |
End cash Position | -8.28%5.12M | -13.45%6.17M | -52.28%5.07M | -53.57%9.19M | -53.57%9.19M | -88.88%5.58M | -90.08%7.13M | -87.32%10.62M | -81.38%19.79M | -81.38%19.79M |
Free cash flow | 17.83%-3.83M | 73.62%-805K | 45.37%-3.97M | 40.54%-18.45M | 54.04%-3.47M | 55.75%-4.66M | 67.05%-3.05M | -96.57%-7.27M | -545.06%-31.03M | -229.83%-7.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |