(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.40%14.15M | 353.89%49.15M | 353.89%49.15M | 45.99%18.59M | 47.37%16.28M | -7.33%15.79M | 4.46%10.83M | 4.46%10.83M | 25.00%12.73M | 28.92%11.05M |
-Cash and cash equivalents | -10.40%14.15M | 353.89%49.15M | 353.89%49.15M | 45.99%18.59M | 47.37%16.28M | -7.33%15.79M | 4.46%10.83M | 4.46%10.83M | 25.00%12.73M | 28.92%11.05M |
-Accounts receivable | -13.71%214.34M | 2.64%213.93M | 2.64%213.93M | -0.92%255.27M | -2.79%228.92M | -5.45%248.41M | 1.86%208.42M | 1.86%208.42M | 22.79%257.65M | 8.14%235.5M |
-Gross accounts receivable | ---- | 4.02%223.44M | 4.02%223.44M | ---- | ---- | ---- | 2.04%214.81M | 2.04%214.81M | ---- | ---- |
-Bad debt provision | ---- | -48.76%-9.51M | -48.76%-9.51M | ---- | ---- | ---- | -8.01%-6.39M | -8.01%-6.39M | ---- | ---- |
-Other receivables | -48.51%13.73M | -42.41%14.12M | -42.41%14.12M | 15.54%23.7M | 23.05%25.86M | 24.01%26.66M | 10.09%24.51M | 10.09%24.51M | 44.25%20.51M | 101.81%21.02M |
Inventory | 4.12%94.54M | -0.69%106.35M | -0.69%106.35M | 56.50%134.16M | -5.29%94.99M | -5.89%90.8M | 0.82%107.09M | 0.82%107.09M | -21.27%85.73M | -2.70%100.3M |
Prepaid assets | ---- | 238.64%1.45M | 238.64%1.45M | ---- | ---- | ---- | 48.78%427K | 48.78%427K | ---- | ---- |
Restricted cash | ---- | -19.51%2.04M | -19.51%2.04M | ---- | ---- | ---- | 250.41%2.54M | 250.41%2.54M | ---- | ---- |
Total current assets | -10.89%340.49M | 10.77%391.95M | 10.77%391.95M | 15.62%435.76M | 1.18%372.2M | -4.13%382.12M | 2.46%353.84M | 2.46%353.84M | 9.58%376.88M | 7.84%367.86M |
Non current assets | ||||||||||
Net PPE | 17.12%89.17M | 36.11%90.97M | 36.11%90.97M | 45.97%84.57M | 40.20%81.82M | 35.42%76.14M | 35.63%66.83M | 35.63%66.83M | 28.64%57.94M | 32.55%58.36M |
-Gross PP&E | 17.12%89.17M | 27.10%146.78M | 27.10%146.78M | 45.97%84.57M | 40.20%81.82M | 35.42%76.14M | 29.50%115.49M | 29.50%115.49M | 28.64%57.94M | 32.55%58.36M |
-Accumulated depreciation | ---- | -14.71%-55.81M | -14.71%-55.81M | ---- | ---- | ---- | -21.94%-48.66M | -21.94%-48.66M | ---- | ---- |
Total investment | 0.73%54.66M | -5.23%54.73M | -5.23%54.73M | -1.97%53.98M | -3.91%54.42M | -6.63%54.26M | -0.90%57.75M | -0.90%57.75M | -6.12%55.06M | -4.01%56.64M |
-Long-term equity investment | 0.23%54.24M | -5.34%54.36M | -5.34%54.36M | -2.11%53.77M | -4.00%54.24M | -6.65%54.12M | -0.88%57.43M | -0.88%57.43M | -5.99%54.93M | -4.01%56.5M |
-Including:Available-for-sale securities | 190.28%418K | 6.78%126K | 6.78%126K | 58.14%204K | 32.86%186K | 1.41%144K | -9.23%118K | -9.23%118K | -40.28%129K | -6.67%140K |
Goodwill and other intangible assets | 71.40%31.46M | 50.70%27.17M | 50.70%27.17M | 43.92%23.86M | 15.94%20.07M | 5.05%18.36M | 4.88%18.03M | 4.88%18.03M | 4.88%16.58M | 14.64%17.31M |
-Goodwill | ---- | 62.06%23.24M | 62.06%23.24M | ---- | ---- | ---- | 4.09%14.34M | 4.09%14.34M | ---- | ---- |
-Other intangible assets | ---- | 6.53%3.93M | 6.53%3.93M | ---- | ---- | ---- | 8.06%3.69M | 8.06%3.69M | ---- | ---- |
Total non current assets | 17.56%178M | 21.01%175.68M | 21.01%175.68M | 25.14%165.08M | 17.93%159M | 12.62%151.4M | 13.97%145.19M | 13.97%145.19M | 8.65%131.92M | 12.33%134.83M |
Total assets | -2.82%518.48M | 13.75%567.64M | 13.75%567.64M | 18.09%600.84M | 5.67%531.2M | 0.10%533.52M | 5.56%499.02M | 5.56%499.02M | 9.34%508.8M | 9.01%502.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 36.96%79.39M | 41.66%127.73M | 41.66%127.73M | 41.50%133.04M | -26.84%83.22M | -50.92%57.96M | -16.63%90.17M | -16.63%90.17M | -3.82%94.02M | 20.43%113.76M |
-Including:Current debt | 37.66%78.25M | 42.01%126.38M | 42.01%126.38M | 41.79%132.01M | -27.05%82.17M | -51.36%56.84M | -16.68%89M | -16.68%89M | -3.55%93.1M | 20.60%112.64M |
-Including:Current capital Lease obligation | 1.52%1.14M | 15.06%1.35M | 15.06%1.35M | 12.05%1.02M | -6.10%1.05M | -8.26%1.12M | -12.04%1.17M | -12.04%1.17M | -24.98%913K | 5.69%1.12M |
Payables | -16.12%238.27M | 8.40%229.68M | 8.40%229.68M | 8.63%272.34M | 6.44%252.58M | 6.79%284.07M | -1.31%211.88M | -1.31%211.88M | 5.93%250.72M | 1.32%237.31M |
-accounts payable | -13.35%238.22M | 34.55%132.74M | 34.55%132.74M | 14.98%271.47M | 9.54%251.72M | 6.76%274.94M | -19.84%98.66M | -19.84%98.66M | 0.37%236.11M | -1.54%229.79M |
-Total tax payable | ---- | -16.57%52.94M | -16.57%52.94M | --0 | --0 | 129.19%8.28M | 15.72%63.45M | 15.72%63.45M | 1,871.93%7.87M | --4.05M |
-Other payable | -94.52%47K | -11.59%44M | -11.59%44M | -87.06%872K | -74.96%867K | -82.39%857K | 35.28%49.77M | 35.28%49.77M | 551.84%6.74M | 317.73%3.46M |
Current provisions | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K |
Current liabilities | -6.97%318.36M | 16.19%362.74M | 16.19%362.74M | 18.49%408.47M | -4.35%335.81M | -10.91%342.19M | -5.66%312.21M | -5.66%312.21M | 2.37%344.74M | 5.35%351.07M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 54.27%23.93M | 45.97%24.51M | 45.97%24.51M | -14.04%14.7M | 49.79%16.36M | 23.70%15.51M | 21.23%16.79M | 21.23%16.79M | 10.15%17.1M | -36.57%10.92M |
-Including:Long term debt | 67.11%20.58M | 55.40%21.02M | 55.40%21.02M | -14.43%11.9M | 89.18%13.35M | 47.54%12.31M | 45.50%13.53M | 45.50%13.53M | 27.03%13.91M | -42.46%7.06M |
-Including:Long term capital lease obligation | 4.90%3.36M | 6.89%3.49M | 6.89%3.49M | -12.31%2.8M | -22.19%3.01M | -23.71%3.2M | -28.33%3.26M | -28.33%3.26M | -30.24%3.19M | -21.98%3.86M |
Long-term accounts payable and other payables | -8.73%2.02M | 76.43%3.69M | 76.43%3.69M | 117.37%3.65M | 147.41%3.73M | 27.00%2.21M | 18.13%2.09M | 18.13%2.09M | 5.19%1.68M | -11.45%1.51M |
Long term provisions | -10.07%19.16M | -8.62%20.23M | -8.62%20.23M | 36.07%20.69M | 32.56%20.96M | 30.54%21.31M | 23.23%22.13M | 23.23%22.13M | 57.32%15.21M | 62.02%15.81M |
Total non current liabilities | 9.26%46.1M | 16.99%51.21M | 16.99%51.21M | 9.57%42.12M | 37.91%44.37M | 20.46%42.19M | 14.34%43.77M | 14.34%43.77M | 20.11%38.44M | -5.96%32.17M |
Total liabilities | -5.19%364.46M | 16.29%413.95M | 16.29%413.95M | 17.59%450.59M | -0.80%380.18M | -8.29%384.39M | -3.58%355.98M | -3.58%355.98M | 3.91%383.18M | 4.29%383.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K |
-common stock | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K | 0.00%545K |
Paid-in capital | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M | 0.00%196.31M |
Retained earnings | 1.97%-99.3M | 5.48%-97.14M | 5.48%-97.14M | 10.81%-98.01M | 13.15%-100.61M | 16.26%-101.3M | 17.07%-102.77M | 17.07%-102.77M | 14.12%-109.89M | 10.84%-115.84M |
Total stockholders'equity | 8.40%102.92M | 10.27%100.95M | 10.27%100.95M | 21.37%94.95M | 22.27%95.7M | 21.57%94.94M | 23.84%91.54M | 23.84%91.54M | 10.67%78.23M | 12.63%78.27M |
Noncontrolling interests | -5.69%51.11M | 2.40%52.74M | 2.40%52.74M | 16.70%55.3M | 34.35%55.32M | 51.39%54.19M | 73.93%51.5M | 73.93%51.5M | 83.08%47.39M | 70.29%41.18M |
Total equity | 3.28%154.03M | 7.44%153.69M | 7.44%153.69M | 19.61%150.25M | 26.43%151.02M | 30.94%149.13M | 38.17%143.05M | 38.17%143.05M | 30.07%125.62M | 27.52%119.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data