SG Stock MarketDetailed Quotes

Y3D MDR Limited

Watchlist
  • 0.040
  • 0.0000.00%
10min DelayMarket Closed Dec 2 11:43 CST
34.83MMarket Cap-1379P/E (TTM)

MDR Limited Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
22.86%215.6M
-7.29%175.48M
-2.23%189.28M
-32.24%193.6M
7.86%285.69M
75.83M
9.06%73.53M
11.06%66.97M
7.20%69.37M
-3.69%264.87M
Cost of revenue
23.71%183.05M
-9.97%147.96M
-2.00%164.35M
-33.75%167.71M
6.31%253.14M
68.23M
7.15%65.14M
8.57%58.33M
5.46%61.44M
-3.89%238.11M
Gross profit
18.30%32.56M
10.39%27.52M
-3.72%24.93M
-20.47%25.89M
21.65%32.56M
7.59M
26.60%8.39M
31.41%8.64M
22.95%7.93M
-1.91%26.76M
Operating expense
-8.93%20.53M
6.98%22.54M
8.01%21.07M
-23.07%19.51M
6.84%25.36M
6.19M
11.35%6.56M
11.68%6.34M
12.62%6.27M
-1.14%23.74M
Selling and administrative expenses
-1.21%17.6M
-0.47%17.82M
10.06%17.9M
-13.87%16.26M
3.24%18.88M
--4.52M
6.85%4.82M
11.09%4.78M
12.47%4.76M
-0.50%18.29M
-General and administrative expense
-1.21%17.6M
-0.47%17.82M
10.06%17.9M
-13.87%16.26M
3.24%18.88M
--4.52M
6.85%4.82M
11.09%4.78M
12.47%4.76M
-0.50%18.29M
Depreciation and amortization
-15.77%4.09M
3.74%4.85M
10.33%4.68M
-17.11%4.24M
482.46%5.11M
--1.29M
469.78%1.28M
456.96%1.28M
536.18%1.27M
18.17%878K
-Depreciation
-15.77%4.09M
3.74%4.85M
10.33%4.68M
-17.11%4.24M
482.46%5.11M
--1.29M
469.78%1.28M
456.96%1.28M
536.18%1.27M
18.17%878K
Rent and land expenses
338.89%79K
-87.32%18K
-64.05%142K
-60.89%395K
-77.01%1.01M
--257K
-76.81%253K
-76.26%254K
-78.09%246K
-6.39%4.39M
Other operating expenses
-33.83%133K
491.18%201K
-97.72%34K
157.44%1.49M
40.29%578K
--178K
128.85%238K
-28.57%70K
-41.77%92K
-10.04%412K
Total other operating income
299.13%1.37M
-79.58%343K
-41.57%1.68M
1,183.48%2.88M
-4.68%224K
--55K
-17.95%32K
87.50%45K
-35.66%92K
-11.32%235K
Operating profit
141.62%12.03M
29.06%4.98M
-39.55%3.86M
-11.29%6.38M
137.94%7.19M
1.41M
148.84%1.83M
155.78%2.3M
88.40%1.66M
-7.58%3.02M
Net non-operating interest income expense
-127.20%-2.99M
-54.82%-1.32M
21.51%-850K
28.04%-1.08M
-422.57%-1.51M
-489K
-1,691.30%-412K
-472.86%-401K
-190.00%-203K
-132.36%-288K
Non-operating interest income
-51.61%45K
-21.85%93K
1,222.22%119K
-70.00%9K
-77.61%30K
--9K
-96.39%3K
-96.00%1K
30.77%17K
-88.84%134K
Non-operating interest expense
115.40%3.04M
45.41%1.41M
-11.26%969K
-28.86%1.09M
263.74%1.54M
--498K
291.51%415K
323.16%402K
165.06%220K
35.69%422K
Net investment income
-300.75%-1.06M
35.90%530K
225.81%390K
-109.46%-310K
-174.07%-148K
-408K
432.50%399K
-196.74%-273K
204.55%134K
-128.27%-54K
Gain/Loss on financial instruments designated as cash flow hedges
64.44%-64K
23.08%-180K
-234K
0
Gain/Loss on derecognition of available-for-sale financial assets
413.44%3.13M
-10.16%610K
369.44%679K
85.74%-252K
-1.77M
0
Income from associates and other participating interests
-150.00%-2K
-20.00%4K
0.00%5K
-16.67%5K
166.67%6K
1K
166.67%2K
0.00%2K
-66.67%1K
-200.00%-9K
Special income /charges
-4,340.68%-56.19M
174.44%1.33M
90.39%-1.78M
-452.82%-18.51M
-3,388.54%-3.35M
-3.4M
162.00%31K
185.71%18K
133.33%6K
-117.58%-96K
Less:Impairment of capital assets
-29.56%355K
88.06%504K
-41.48%268K
-21.58%458K
1,091.84%584K
--581K
-87.50%1K
-94.12%1K
-94.12%1K
-15.52%49K
Less:Other special charges
24.44%-34K
81.40%-45K
-8.52%-242K
-486.84%-223K
-180.85%-38K
--20K
-176.19%-32K
-575.00%-19K
-800.00%-7K
113.28%47K
Less:Write off
3,231.61%55.87M
-201.71%-1.78M
-90.40%1.75M
365,480.00%18.28M
--5K
----
----
----
----
--0
Less:Negative goodwill immediately recognized
----
----
----
----
--2.8M
----
----
----
----
--0
Other non-operating income /expenses
-4.29%3.17M
48.10%3.31M
289.04%2.24M
-5.43%575K
2,940.00%608K
150K
2,900.00%150K
2,960.00%153K
3,000.00%155K
81.82%20K
Income before tax
-553.13%-41.98M
115.24%9.26M
132.61%4.3M
-1,371.48%-13.2M
-60.02%1.04M
-4.51M
267.46%2M
148.76%1.8M
107.47%1.75M
-47.21%2.6M
Income tax
522.50%498K
-65.07%80K
7,733.33%229K
0.00%-3K
-123.08%-3K
-394K
-0.94%105K
-0.94%105K
129.11%181K
-95.00%13K
Net income
-687.90%-42.48M
75.07%7.23M
131.55%4.13M
-1,362.45%-13.08M
-58.43%1.04M
-4.12M
329.77%1.89M
218.57%1.7M
99.74%1.57M
-40.92%2.49M
Net income continuous operations
-562.50%-42.48M
125.37%9.18M
130.88%4.08M
-1,367.53%-13.2M
-59.70%1.04M
---4.12M
332.42%1.89M
174.43%1.7M
105.24%1.57M
-44.55%2.58M
Net income discontinuous operations
--0
-3,867.31%-1.96M
-55.17%52K
2,420.00%116K
94.51%-5K
---2K
-250.00%-3K
102.35%2K
-110.00%-2K
79.32%-91K
Noncontrolling interests
69.70%-10K
-178.57%-33K
-42.47%42K
630.00%73K
122.73%10K
-27K
-41.67%7K
127.91%12K
-35.71%18K
-137.93%-44K
Net income attributable to the company
-685.09%-42.47M
77.67%7.26M
131.06%4.09M
-1,381.87%-13.15M
-59.54%1.03M
-4.09M
340.19%1.88M
192.71%1.69M
104.76%1.55M
-38.18%2.54M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-685.09%-42.47M
77.67%7.26M
131.06%4.09M
-1,381.87%-13.15M
-59.54%1.03M
-4.09M
340.19%1.88M
192.71%1.69M
104.76%1.55M
-38.18%2.54M
Gross dividend payment
Basic earnings per share
-685.65%-0.0486
79.05%0.0083
131.35%0.0046
-1,059.09%-0.0148
-84.60%0.0015
-0.0065
50.00%0.003
0.00%0.003
-65.52%0.002
-68.75%0.01
Diluted earnings per share
-685.65%-0.0486
79.05%0.0083
131.35%0.0046
-1,147.52%-0.0148
-71.80%0.0014
-0.0065
100.00%0.002
-33.33%0.002
-65.52%0.002
-84.38%0.005
Dividend per share
6.28%0.0049
0.0046
0
0
-21.88%0.006
0
0.003
-60.94%0.003
0
-44.44%0.0077
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 22.86%215.6M-7.29%175.48M-2.23%189.28M-32.24%193.6M7.86%285.69M75.83M9.06%73.53M11.06%66.97M7.20%69.37M-3.69%264.87M
Cost of revenue 23.71%183.05M-9.97%147.96M-2.00%164.35M-33.75%167.71M6.31%253.14M68.23M7.15%65.14M8.57%58.33M5.46%61.44M-3.89%238.11M
Gross profit 18.30%32.56M10.39%27.52M-3.72%24.93M-20.47%25.89M21.65%32.56M7.59M26.60%8.39M31.41%8.64M22.95%7.93M-1.91%26.76M
Operating expense -8.93%20.53M6.98%22.54M8.01%21.07M-23.07%19.51M6.84%25.36M6.19M11.35%6.56M11.68%6.34M12.62%6.27M-1.14%23.74M
Selling and administrative expenses -1.21%17.6M-0.47%17.82M10.06%17.9M-13.87%16.26M3.24%18.88M--4.52M6.85%4.82M11.09%4.78M12.47%4.76M-0.50%18.29M
-General and administrative expense -1.21%17.6M-0.47%17.82M10.06%17.9M-13.87%16.26M3.24%18.88M--4.52M6.85%4.82M11.09%4.78M12.47%4.76M-0.50%18.29M
Depreciation and amortization -15.77%4.09M3.74%4.85M10.33%4.68M-17.11%4.24M482.46%5.11M--1.29M469.78%1.28M456.96%1.28M536.18%1.27M18.17%878K
-Depreciation -15.77%4.09M3.74%4.85M10.33%4.68M-17.11%4.24M482.46%5.11M--1.29M469.78%1.28M456.96%1.28M536.18%1.27M18.17%878K
Rent and land expenses 338.89%79K-87.32%18K-64.05%142K-60.89%395K-77.01%1.01M--257K-76.81%253K-76.26%254K-78.09%246K-6.39%4.39M
Other operating expenses -33.83%133K491.18%201K-97.72%34K157.44%1.49M40.29%578K--178K128.85%238K-28.57%70K-41.77%92K-10.04%412K
Total other operating income 299.13%1.37M-79.58%343K-41.57%1.68M1,183.48%2.88M-4.68%224K--55K-17.95%32K87.50%45K-35.66%92K-11.32%235K
Operating profit 141.62%12.03M29.06%4.98M-39.55%3.86M-11.29%6.38M137.94%7.19M1.41M148.84%1.83M155.78%2.3M88.40%1.66M-7.58%3.02M
Net non-operating interest income expense -127.20%-2.99M-54.82%-1.32M21.51%-850K28.04%-1.08M-422.57%-1.51M-489K-1,691.30%-412K-472.86%-401K-190.00%-203K-132.36%-288K
Non-operating interest income -51.61%45K-21.85%93K1,222.22%119K-70.00%9K-77.61%30K--9K-96.39%3K-96.00%1K30.77%17K-88.84%134K
Non-operating interest expense 115.40%3.04M45.41%1.41M-11.26%969K-28.86%1.09M263.74%1.54M--498K291.51%415K323.16%402K165.06%220K35.69%422K
Net investment income -300.75%-1.06M35.90%530K225.81%390K-109.46%-310K-174.07%-148K-408K432.50%399K-196.74%-273K204.55%134K-128.27%-54K
Gain/Loss on financial instruments designated as cash flow hedges 64.44%-64K23.08%-180K-234K0
Gain/Loss on derecognition of available-for-sale financial assets 413.44%3.13M-10.16%610K369.44%679K85.74%-252K-1.77M0
Income from associates and other participating interests -150.00%-2K-20.00%4K0.00%5K-16.67%5K166.67%6K1K166.67%2K0.00%2K-66.67%1K-200.00%-9K
Special income /charges -4,340.68%-56.19M174.44%1.33M90.39%-1.78M-452.82%-18.51M-3,388.54%-3.35M-3.4M162.00%31K185.71%18K133.33%6K-117.58%-96K
Less:Impairment of capital assets -29.56%355K88.06%504K-41.48%268K-21.58%458K1,091.84%584K--581K-87.50%1K-94.12%1K-94.12%1K-15.52%49K
Less:Other special charges 24.44%-34K81.40%-45K-8.52%-242K-486.84%-223K-180.85%-38K--20K-176.19%-32K-575.00%-19K-800.00%-7K113.28%47K
Less:Write off 3,231.61%55.87M-201.71%-1.78M-90.40%1.75M365,480.00%18.28M--5K------------------0
Less:Negative goodwill immediately recognized ------------------2.8M------------------0
Other non-operating income /expenses -4.29%3.17M48.10%3.31M289.04%2.24M-5.43%575K2,940.00%608K150K2,900.00%150K2,960.00%153K3,000.00%155K81.82%20K
Income before tax -553.13%-41.98M115.24%9.26M132.61%4.3M-1,371.48%-13.2M-60.02%1.04M-4.51M267.46%2M148.76%1.8M107.47%1.75M-47.21%2.6M
Income tax 522.50%498K-65.07%80K7,733.33%229K0.00%-3K-123.08%-3K-394K-0.94%105K-0.94%105K129.11%181K-95.00%13K
Net income -687.90%-42.48M75.07%7.23M131.55%4.13M-1,362.45%-13.08M-58.43%1.04M-4.12M329.77%1.89M218.57%1.7M99.74%1.57M-40.92%2.49M
Net income continuous operations -562.50%-42.48M125.37%9.18M130.88%4.08M-1,367.53%-13.2M-59.70%1.04M---4.12M332.42%1.89M174.43%1.7M105.24%1.57M-44.55%2.58M
Net income discontinuous operations --0-3,867.31%-1.96M-55.17%52K2,420.00%116K94.51%-5K---2K-250.00%-3K102.35%2K-110.00%-2K79.32%-91K
Noncontrolling interests 69.70%-10K-178.57%-33K-42.47%42K630.00%73K122.73%10K-27K-41.67%7K127.91%12K-35.71%18K-137.93%-44K
Net income attributable to the company -685.09%-42.47M77.67%7.26M131.06%4.09M-1,381.87%-13.15M-59.54%1.03M-4.09M340.19%1.88M192.71%1.69M104.76%1.55M-38.18%2.54M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -685.09%-42.47M77.67%7.26M131.06%4.09M-1,381.87%-13.15M-59.54%1.03M-4.09M340.19%1.88M192.71%1.69M104.76%1.55M-38.18%2.54M
Gross dividend payment
Basic earnings per share -685.65%-0.048679.05%0.0083131.35%0.0046-1,059.09%-0.0148-84.60%0.0015-0.006550.00%0.0030.00%0.003-65.52%0.002-68.75%0.01
Diluted earnings per share -685.65%-0.048679.05%0.0083131.35%0.0046-1,147.52%-0.0148-71.80%0.0014-0.0065100.00%0.002-33.33%0.002-65.52%0.002-84.38%0.005
Dividend per share 6.28%0.00490.004600-21.88%0.00600.003-60.94%0.0030-44.44%0.0077
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data