SG Stock MarketDetailed Quotes

Y45 SMI Vantage - watch list

Watchlist

0.003
0.0000.00%

10min DelayMarket Closed Aug 30 17:04 CST

1.81MMarket Cap-0.60P/E (TTM)

SMI Vantage - watch list Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q2)Sep 30, 2023

(FY)Mar 31, 2023

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

(Q3)Dec 31, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-50.00%91K

-77.07%172K

--172K

-92.56%182K

-68.21%750K

182.24%2.45M

--2.46M

1,091.41%2.36M

--2.15M

-Cash and cash equivalents

-50.00%91K

-77.07%172K

--172K

-92.56%182K

-68.21%750K

182.24%2.45M

--2.46M

1,091.41%2.36M

--2.15M

-Accounts receivable

-28.57%3.6M

-27.45%3.38M

--3.38M

121.28%5.04M

72.64%4.66M

-58.33%2.28M

--2.34M

-63.22%2.7M

--7.54M

-Gross accounts receivable

----

-22.12%4.92M

--4.92M

----

48.10%6.31M

----

-52.10%4.26M

----

-Bad debt provision

----

7.13%-1.54M

---1.54M

----

-5.81%-1.66M

----

0.00%-1.57M

----

-Other receivables

----

-23.68%58K

--58K

----

-43.28%76K

----

59.52%134K

----

Inventory

-51.14%43K

-18.40%102K

--102K

151.43%88K

346.43%125K

-48.53%35K

--27K

-62.16%28K

--49K

Prepaid assets

----

--606K

----

Deferred assets-Current

----

-99.08%4K

----

Other current assets

-7.60%450K

15.02%314K

--314K

-18.29%487K

-9.60%273K

11.40%596K

----

-35.19%302K

--554K

Total current assets

-27.83%4.19M

-31.32%4.07M

--4.07M

8.27%5.8M

4.18%5.93M

-22.80%5.36M

--5.43M

-35.74%5.69M

--10.29M

Non current assets

Net PPE

6.28%4.45M

10.52%5.3M

--5.3M

-19.77%4.19M

-17.69%4.79M

-24.50%5.22M

--5.59M

-31.41%5.82M

--6.34M

-Gross PP&E

6.28%4.45M

9.49%19.04M

--19.04M

-19.77%4.19M

5.82%17.39M

-24.50%5.22M

--5.59M

-5.57%16.43M

--6.34M

-Accumulated depreciation

----

-9.10%-13.74M

---13.74M

----

-18.71%-12.6M

----

-19.02%-10.61M

----

Prepaid assets-Non current

----

--37K

----

Total investment

28.57%540K

3.05%439K

--439K

-26.06%420K

-28.64%426K

-26.71%568K

--590K

-25.28%597K

--756K

-Long-term equity investment

28.57%540K

3.05%439K

--439K

-26.06%420K

-28.64%426K

-26.71%568K

--590K

-25.28%597K

--756K

Goodwill and other intangible assets

--927K

18,940.00%952K

--952K

--0

-92.31%5K

-63.54%35K

--50K

-54.23%65K

--80K

-Goodwill

--608K

----

--0

----

-Other intangible assets

--319K

6,780.00%344K

--344K

----

-92.31%5K

-63.54%35K

--50K

-54.23%65K

--80K

Other non current assets

560.94%423K

462.67%422K

--422K

60.00%64K

92.31%75K

-28.57%40K

----

-31.58%39K

--57K

Total non current assets

15.43%21.39M

15.74%22.24M

--22.24M

-18.05%18.53M

-17.45%19.22M

-18.76%22.62M

--23.02M

-10.78%23.28M

--23.99M

Total assets

5.12%25.58M

4.65%26.31M

--26.31M

-13.01%24.33M

-13.20%25.14M

-19.56%27.97M

--28.45M

-17.10%28.97M

--34.28M

Liabilities

Current liabilities

-Current debt and capital lease obligation

900.92%1.09M

-44.27%953K

--953K

-94.72%109K

-18.42%1.71M

17.46%2.07M

--2.09M

-80.40%2.1M

--187K

-Including:Current debt

--772K

-70.60%441K

--441K

--0

0.00%1.5M

--1.5M

-83.00%1.5M

----

-Including:Current capital Lease obligation

192.66%319K

143.81%512K

--512K

-80.71%109K

-64.77%210K

-67.86%565K

--593K

-68.16%596K

--187K

Payables

7.08%4.1M

9.19%3.92M

--3.92M

14.75%3.83M

-22.27%3.59M

-53.98%3.34M

--3.45M

-41.50%4.62M

--7.13M

-accounts payable

31.10%3.45M

5.60%3.26M

--3.26M

18.63%2.63M

-19.82%3.09M

-65.19%2.22M

--2.35M

-42.27%3.85M

--5.99M

-Total tax payable

-7.54%650K

31.27%659K

--659K

-11.68%703K

-34.55%502K

2.71%796K

--774K

-1.03%767K

--777K

-Other payable

----

53.42%494K

----

209.62%322K

--325K

----

--362K

Current provisions

10.53%42K

200.00%42K

--42K

--38K

--14K

----

Current liabilities

-0.93%5.23M

-7.51%4.91M

--4.91M

-19.19%5.28M

-20.86%5.31M

-67.45%6.53M

--6.66M

-66.62%6.71M

--13.89M

Non current liabilities

-Long term debt and capital lease obligation

18.61%12.49M

55.81%12.4M

--12.4M

8.11%10.53M

-22.90%7.96M

2,257.63%9.74M

--10.15M

100.66%10.32M

--1.91M

-Including:Long term debt

11.76%11.33M

48.80%11.26M

--11.26M

15.99%10.14M

-16.70%7.57M

--8.74M

--9.14M

102.99%9.09M

----

-Including:Long term capital lease obligation

196.16%1.16M

192.53%1.14M

--1.14M

-60.82%391K

-68.56%388K

141.65%998K

--1.02M

85.01%1.23M

--1.91M

Long-term accounts payable and other payables

--1.09M

-23.86%1.15M

--1.15M

----

--1.51M

----

Long term provisions

--116K

180.00%112K

--112K

----

--40K

----

Other non current liabilities

---1K

----

Total non current liabilities

30.65%13.75M

44.28%13.72M

--13.72M

8.11%10.53M

-7.85%9.51M

145.95%9.74M

--10.15M

100.66%10.32M

--7M

Total liabilities

20.10%18.98M

25.72%18.64M

--18.64M

-2.85%15.81M

-12.97%14.82M

-32.30%16.27M

--16.82M

-32.55%17.03M

--20.89M

Shareholders'equity

Share capital

1.50%69.63M

--69.63M

1.05%68.6M

2.55%68.6M

9.86%67.89M

--67.46M

11.37%66.9M

--66.9M

-common stock

1.50%69.63M

--69.63M

1.05%68.6M

2.55%68.6M

9.86%67.89M

--67.46M

11.37%66.9M

--66.9M

Retained earnings

-5.14%-63.19M

-6.28%-61.97M

---61.97M

-6.86%-60.1M

-5.97%-58.31M

-9.95%-56.24M

---55.89M

-8.10%-55.02M

---53.61M

Other equity interest

48.00%37K

-16.00%21K

--21K

-55.36%25K

-59.02%25K

-43.43%56K

--61K

-88.34%61K

--99K

Total stockholders'equity

-27.55%6.18M

-28.66%7.36M

--7.36M

-27.13%8.53M

-13.53%10.32M

8.95%11.7M

--11.63M

23.12%11.94M

--13.39M

Noncontrolling interests

--418K

--314K

----

--0

----

Total equity

-22.65%6.6M

-25.62%7.68M

--7.68M

-27.13%8.53M

-13.53%10.32M

8.95%11.7M

--11.63M

23.12%11.94M

--13.39M

Currency Unit

USD

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q2)Sep 30, 2023	(FY)Mar 31, 2023	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022	(Q3)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-50.00%91K	-77.07%172K	--172K	-92.56%182K	-68.21%750K	182.24%2.45M	--2.46M	1,091.41%2.36M	1,091.41%2.36M	--2.15M
-Cash and cash equivalents	-50.00%91K	-77.07%172K	--172K	-92.56%182K	-68.21%750K	182.24%2.45M	--2.46M	1,091.41%2.36M	1,091.41%2.36M	--2.15M
-Accounts receivable	-28.57%3.6M	-27.45%3.38M	--3.38M	121.28%5.04M	72.64%4.66M	-58.33%2.28M	--2.34M	-63.22%2.7M	-63.22%2.7M	--7.54M
-Gross accounts receivable	----	-22.12%4.92M	--4.92M	----	48.10%6.31M	----	----	-52.10%4.26M	-52.10%4.26M	----
-Bad debt provision	----	7.13%-1.54M	---1.54M	----	-5.81%-1.66M	----	----	0.00%-1.57M	0.00%-1.57M	----
-Other receivables	----	-23.68%58K	--58K	----	-43.28%76K	----	----	59.52%134K	59.52%134K	----
Inventory	-51.14%43K	-18.40%102K	--102K	151.43%88K	346.43%125K	-48.53%35K	--27K	-62.16%28K	-62.16%28K	--49K
Prepaid assets	----	----	----	----	----	----	--606K	----	----	----
Deferred assets-Current	----	----	----	----	----	----	----	-99.08%4K	-99.08%4K	----
Other current assets	-7.60%450K	15.02%314K	--314K	-18.29%487K	-9.60%273K	11.40%596K	----	-35.19%302K	-35.19%302K	--554K
Total current assets	-27.83%4.19M	-31.32%4.07M	--4.07M	8.27%5.8M	4.18%5.93M	-22.80%5.36M	--5.43M	-35.74%5.69M	-35.74%5.69M	--10.29M
Non current assets
Net PPE	6.28%4.45M	10.52%5.3M	--5.3M	-19.77%4.19M	-17.69%4.79M	-24.50%5.22M	--5.59M	-31.41%5.82M	-31.41%5.82M	--6.34M
-Gross PP&E	6.28%4.45M	9.49%19.04M	--19.04M	-19.77%4.19M	5.82%17.39M	-24.50%5.22M	--5.59M	-5.57%16.43M	-5.57%16.43M	--6.34M
-Accumulated depreciation	----	-9.10%-13.74M	---13.74M	----	-18.71%-12.6M	----	----	-19.02%-10.61M	-19.02%-10.61M	----
Prepaid assets-Non current	----	----	----	----	----	----	--37K	----	----	----
Total investment	28.57%540K	3.05%439K	--439K	-26.06%420K	-28.64%426K	-26.71%568K	--590K	-25.28%597K	-25.28%597K	--756K
-Long-term equity investment	28.57%540K	3.05%439K	--439K	-26.06%420K	-28.64%426K	-26.71%568K	--590K	-25.28%597K	-25.28%597K	--756K
Goodwill and other intangible assets	--927K	18,940.00%952K	--952K	--0	-92.31%5K	-63.54%35K	--50K	-54.23%65K	-54.23%65K	--80K
-Goodwill	--608K	--608K	--608K	----	--0	----	----	----	----	----
-Other intangible assets	--319K	6,780.00%344K	--344K	----	-92.31%5K	-63.54%35K	--50K	-54.23%65K	-54.23%65K	--80K
Other non current assets	560.94%423K	462.67%422K	--422K	60.00%64K	92.31%75K	-28.57%40K	----	-31.58%39K	-31.58%39K	--57K
Total non current assets	15.43%21.39M	15.74%22.24M	--22.24M	-18.05%18.53M	-17.45%19.22M	-18.76%22.62M	--23.02M	-10.78%23.28M	-10.78%23.28M	--23.99M
Total assets	5.12%25.58M	4.65%26.31M	--26.31M	-13.01%24.33M	-13.20%25.14M	-19.56%27.97M	--28.45M	-17.10%28.97M	-17.10%28.97M	--34.28M
Liabilities
Current liabilities
-Current debt and capital lease obligation	900.92%1.09M	-44.27%953K	--953K	-94.72%109K	-18.42%1.71M	17.46%2.07M	--2.09M	-80.40%2.1M	-80.40%2.1M	--187K
-Including:Current debt	--772K	-70.60%441K	--441K	--0	0.00%1.5M	--1.5M	--1.5M	-83.00%1.5M	-83.00%1.5M	----
-Including:Current capital Lease obligation	192.66%319K	143.81%512K	--512K	-80.71%109K	-64.77%210K	-67.86%565K	--593K	-68.16%596K	-68.16%596K	--187K
Payables	7.08%4.1M	9.19%3.92M	--3.92M	14.75%3.83M	-22.27%3.59M	-53.98%3.34M	--3.45M	-41.50%4.62M	-41.50%4.62M	--7.13M
-accounts payable	31.10%3.45M	5.60%3.26M	--3.26M	18.63%2.63M	-19.82%3.09M	-65.19%2.22M	--2.35M	-42.27%3.85M	-42.27%3.85M	--5.99M
-Total tax payable	-7.54%650K	31.27%659K	--659K	-11.68%703K	-34.55%502K	2.71%796K	--774K	-1.03%767K	-1.03%767K	--777K
-Other payable	----	----	----	53.42%494K	----	209.62%322K	--325K	----	----	--362K
Current provisions	10.53%42K	200.00%42K	--42K	--38K	--14K	----	----	----	----	----
Current liabilities	-0.93%5.23M	-7.51%4.91M	--4.91M	-19.19%5.28M	-20.86%5.31M	-67.45%6.53M	--6.66M	-66.62%6.71M	-66.62%6.71M	--13.89M
Non current liabilities
-Long term debt and capital lease obligation	18.61%12.49M	55.81%12.4M	--12.4M	8.11%10.53M	-22.90%7.96M	2,257.63%9.74M	--10.15M	100.66%10.32M	100.66%10.32M	--1.91M
-Including:Long term debt	11.76%11.33M	48.80%11.26M	--11.26M	15.99%10.14M	-16.70%7.57M	--8.74M	--9.14M	102.99%9.09M	102.99%9.09M	----
-Including:Long term capital lease obligation	196.16%1.16M	192.53%1.14M	--1.14M	-60.82%391K	-68.56%388K	141.65%998K	--1.02M	85.01%1.23M	85.01%1.23M	--1.91M
Long-term accounts payable and other payables	--1.09M	-23.86%1.15M	--1.15M	----	--1.51M	----	----	----	----	----
Long term provisions	--116K	180.00%112K	--112K	----	--40K	----	----	----	----	----
Other non current liabilities	---1K	----	----	----	----	----	----	----	----	----
Total non current liabilities	30.65%13.75M	44.28%13.72M	--13.72M	8.11%10.53M	-7.85%9.51M	145.95%9.74M	--10.15M	100.66%10.32M	100.66%10.32M	--7M
Total liabilities	20.10%18.98M	25.72%18.64M	--18.64M	-2.85%15.81M	-12.97%14.82M	-32.30%16.27M	--16.82M	-32.55%17.03M	-32.55%17.03M	--20.89M
Shareholders'equity
Share capital	1.50%69.63M	1.50%69.63M	--69.63M	1.05%68.6M	2.55%68.6M	9.86%67.89M	--67.46M	11.37%66.9M	11.37%66.9M	--66.9M
-common stock	1.50%69.63M	1.50%69.63M	--69.63M	1.05%68.6M	2.55%68.6M	9.86%67.89M	--67.46M	11.37%66.9M	11.37%66.9M	--66.9M
Retained earnings	-5.14%-63.19M	-6.28%-61.97M	---61.97M	-6.86%-60.1M	-5.97%-58.31M	-9.95%-56.24M	---55.89M	-8.10%-55.02M	-8.10%-55.02M	---53.61M
Other equity interest	48.00%37K	-16.00%21K	--21K	-55.36%25K	-59.02%25K	-43.43%56K	--61K	-88.34%61K	-88.34%61K	--99K
Total stockholders'equity	-27.55%6.18M	-28.66%7.36M	--7.36M	-27.13%8.53M	-13.53%10.32M	8.95%11.7M	--11.63M	23.12%11.94M	23.12%11.94M	--13.39M
Noncontrolling interests	--418K	--314K	--314K	----	--0	----	----	----	----	----
Total equity	-22.65%6.6M	-25.62%7.68M	--7.68M	-27.13%8.53M	-13.53%10.32M	8.95%11.7M	--11.63M	23.12%11.94M	23.12%11.94M	--13.39M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Heat List

Overall

No Data