SG Stock MarketDetailed Quotes

Y45 SMI Vantage- watch list

Watchlist

0.021
-0.001-4.55%

10min DelayNot Open Jul 24 17:04 CST

12.66MMarket Cap-2625P/E (TTM)

SMI Vantage- watch list Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q2)Sep 30, 2023

(FY)Mar 31, 2023

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

(Q3)Dec 31, 2021

(Q2)Sep 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-77.07%172K

--172K

-72.66%669K

-68.21%750K

182.24%2.45M

--2.46M

1,091.41%2.36M

--2.15M

-9.40%867K

-Cash and cash equivalents

-77.07%172K

--172K

-92.56%182K

-68.21%750K

182.24%2.45M

--2.46M

1,091.41%2.36M

--2.15M

-9.40%867K

-Short-term investments

----

--487K

----

-Accounts receivable

-27.45%3.38M

--3.38M

121.28%5.04M

72.64%4.66M

-58.33%2.28M

--2.34M

-63.22%2.7M

--7.54M

-47.82%5.47M

-Gross accounts receivable

-22.12%4.92M

--4.92M

----

48.10%6.31M

----

-52.10%4.26M

----

-Bad debt provision

7.13%-1.54M

---1.54M

----

-5.81%-1.66M

----

0.00%-1.57M

----

-Other receivables

-23.68%58K

--58K

----

-43.28%76K

----

59.52%134K

----

Inventory

-18.40%102K

--102K

151.43%88K

346.43%125K

-48.53%35K

--27K

-62.16%28K

--49K

-17.07%68K

Prepaid assets

----

--606K

----

Deferred assets-Current

----

-99.08%4K

----

Other current assets

15.02%314K

--314K

----

-9.60%273K

11.40%596K

----

-35.19%302K

--554K

-20.62%535K

Total current assets

-31.32%4.07M

--4.07M

8.27%5.8M

4.18%5.93M

-22.80%5.36M

--5.43M

-35.74%5.69M

--10.29M

-43.09%6.94M

Non current assets

Net PPE

10.52%5.3M

--5.3M

-19.77%4.19M

-17.69%4.79M

-24.50%5.22M

--5.59M

-31.41%5.82M

--6.34M

-29.70%6.91M

-Gross PP&E

9.49%19.04M

--19.04M

-19.77%4.19M

5.82%17.39M

-24.50%5.22M

--5.59M

-5.57%16.43M

--6.34M

-29.70%6.91M

-Accumulated depreciation

-9.10%-13.74M

---13.74M

----

-18.71%-12.6M

----

-19.02%-10.61M

----

Prepaid assets-Non current

----

--37K

----

Total investment

3.05%439K

--439K

-26.06%420K

-28.64%426K

-26.71%568K

--590K

-25.28%597K

--756K

-2.02%775K

-Long-term equity investment

3.05%439K

--439K

-26.06%420K

-28.64%426K

-26.71%568K

--590K

-25.28%597K

--756K

-2.02%775K

Goodwill and other intangible assets

18,940.00%952K

--952K

--0

-92.31%5K

-63.54%35K

--50K

-54.23%65K

--80K

-76.18%96K

-Goodwill

--608K

----

--0

----

-Other intangible assets

6,780.00%344K

--344K

----

-92.31%5K

-63.54%35K

--50K

-54.23%65K

--80K

--96K

Other non current assets

462.67%422K

--422K

60.00%64K

92.31%75K

-28.57%40K

----

-31.58%39K

--57K

-1.75%56K

Total non current assets

15.74%22.24M

--22.24M

-18.05%18.53M

-17.45%19.22M

-18.76%22.62M

--23.02M

-10.78%23.28M

--23.99M

8.41%27.84M

Total assets

4.65%26.31M

--26.31M

-13.01%24.33M

-13.20%25.14M

-19.56%27.97M

--28.45M

-17.10%28.97M

--34.28M

-8.17%34.78M

Liabilities

Current liabilities

-Current debt and capital lease obligation

-44.27%953K

--953K

-94.72%109K

-18.42%1.71M

17.46%2.07M

--2.09M

-80.40%2.1M

--187K

-1.90%1.76M

-Including:Current debt

-70.60%441K

--441K

--0

0.00%1.5M

--1.5M

-83.00%1.5M

----

-Including:Current capital Lease obligation

143.81%512K

--512K

-80.71%109K

-64.77%210K

-67.86%565K

--593K

-68.16%596K

--187K

-1.90%1.76M

Payables

9.19%3.92M

--3.92M

14.75%3.83M

-22.27%3.59M

-53.98%3.34M

--3.45M

-41.50%4.62M

--7.13M

-31.75%7.25M

-accounts payable

5.60%3.26M

--3.26M

18.63%2.63M

-19.82%3.09M

-65.19%2.22M

--2.35M

-42.27%3.85M

--5.99M

-35.32%6.37M

-Total tax payable

31.27%659K

--659K

-11.68%703K

-34.55%502K

2.71%796K

--774K

-1.03%767K

--777K

0.39%775K

-Other payable

----

53.42%494K

----

209.62%322K

--325K

----

--362K

--104K

Current provisions

200.00%42K

--42K

--38K

--14K

----

Current liabilities

-7.51%4.91M

--4.91M

-19.19%5.28M

-20.86%5.31M

-67.45%6.53M

--6.66M

-66.62%6.71M

--13.89M

-20.73%20.08M

Non current liabilities

-Long term debt and capital lease obligation

55.81%12.4M

--12.4M

8.11%10.53M

-22.90%7.96M

2,257.63%9.74M

--10.15M

100.66%10.32M

--1.91M

-47.19%413K

-Including:Long term debt

48.80%11.26M

--11.26M

15.99%10.14M

-16.70%7.57M

--8.74M

--9.14M

102.99%9.09M

----

-Including:Long term capital lease obligation

192.53%1.14M

--1.14M

-60.82%391K

-68.56%388K

141.65%998K

--1.02M

85.01%1.23M

--1.91M

-47.19%413K

Long-term accounts payable and other payables

-23.86%1.15M

--1.15M

----

--1.51M

----

Long term provisions

180.00%112K

--112K

----

--40K

----

Total non current liabilities

44.28%13.72M

--13.72M

8.11%10.53M

-7.85%9.51M

145.95%9.74M

--10.15M

100.66%10.32M

--7M

237.80%3.96M

Total liabilities

25.72%18.64M

--18.64M

-2.85%15.81M

-12.97%14.82M

-32.30%16.27M

--16.82M

-32.55%17.03M

--20.89M

-9.30%24.04M

Shareholders'equity

Share capital

1.50%69.63M

--69.63M

1.05%68.6M

2.55%68.6M

9.86%67.89M

--67.46M

11.37%66.9M

--66.9M

3.23%61.8M

-common stock

1.50%69.63M

--69.63M

1.05%68.6M

2.55%68.6M

9.86%67.89M

--67.46M

11.37%66.9M

--66.9M

3.23%61.8M

Retained earnings

-6.28%-61.97M

---61.97M

-6.86%-60.1M

-5.97%-58.31M

-9.95%-56.24M

---55.89M

-8.10%-55.02M

---53.61M

-4.40%-51.16M

Other equity interest

-16.00%21K

--21K

-55.36%25K

-59.02%25K

-43.43%56K

--61K

-88.34%61K

--99K

-84.08%99K

Total stockholders'equity

-28.66%7.36M

--7.36M

-27.13%8.53M

-13.53%10.32M

8.95%11.7M

--11.63M

23.12%11.94M

--13.39M

-6.48%10.74M

Noncontrolling interests

--314K

----

--0

----

Total equity

-25.62%7.68M

--7.68M

-27.13%8.53M

-13.53%10.32M

8.95%11.7M

--11.63M

23.12%11.94M

--13.39M

-5.57%10.74M

Currency Unit

USD

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q2)Sep 30, 2023	(FY)Mar 31, 2023	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022	(Q3)Dec 31, 2021	(Q2)Sep 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-77.07%172K	--172K	-72.66%669K	-68.21%750K	182.24%2.45M	--2.46M	1,091.41%2.36M	1,091.41%2.36M	--2.15M	-9.40%867K
-Cash and cash equivalents	-77.07%172K	--172K	-92.56%182K	-68.21%750K	182.24%2.45M	--2.46M	1,091.41%2.36M	1,091.41%2.36M	--2.15M	-9.40%867K
-Short-term investments	----	----	--487K	----	----	----	----	----	----	----
-Accounts receivable	-27.45%3.38M	--3.38M	121.28%5.04M	72.64%4.66M	-58.33%2.28M	--2.34M	-63.22%2.7M	-63.22%2.7M	--7.54M	-47.82%5.47M
-Gross accounts receivable	-22.12%4.92M	--4.92M	----	48.10%6.31M	----	----	-52.10%4.26M	-52.10%4.26M	----	----
-Bad debt provision	7.13%-1.54M	---1.54M	----	-5.81%-1.66M	----	----	0.00%-1.57M	0.00%-1.57M	----	----
-Other receivables	-23.68%58K	--58K	----	-43.28%76K	----	----	59.52%134K	59.52%134K	----	----
Inventory	-18.40%102K	--102K	151.43%88K	346.43%125K	-48.53%35K	--27K	-62.16%28K	-62.16%28K	--49K	-17.07%68K
Prepaid assets	----	----	----	----	----	--606K	----	----	----	----
Deferred assets-Current	----	----	----	----	----	----	-99.08%4K	-99.08%4K	----	----
Other current assets	15.02%314K	--314K	----	-9.60%273K	11.40%596K	----	-35.19%302K	-35.19%302K	--554K	-20.62%535K
Total current assets	-31.32%4.07M	--4.07M	8.27%5.8M	4.18%5.93M	-22.80%5.36M	--5.43M	-35.74%5.69M	-35.74%5.69M	--10.29M	-43.09%6.94M
Non current assets
Net PPE	10.52%5.3M	--5.3M	-19.77%4.19M	-17.69%4.79M	-24.50%5.22M	--5.59M	-31.41%5.82M	-31.41%5.82M	--6.34M	-29.70%6.91M
-Gross PP&E	9.49%19.04M	--19.04M	-19.77%4.19M	5.82%17.39M	-24.50%5.22M	--5.59M	-5.57%16.43M	-5.57%16.43M	--6.34M	-29.70%6.91M
-Accumulated depreciation	-9.10%-13.74M	---13.74M	----	-18.71%-12.6M	----	----	-19.02%-10.61M	-19.02%-10.61M	----	----
Prepaid assets-Non current	----	----	----	----	----	--37K	----	----	----	----
Total investment	3.05%439K	--439K	-26.06%420K	-28.64%426K	-26.71%568K	--590K	-25.28%597K	-25.28%597K	--756K	-2.02%775K
-Long-term equity investment	3.05%439K	--439K	-26.06%420K	-28.64%426K	-26.71%568K	--590K	-25.28%597K	-25.28%597K	--756K	-2.02%775K
Goodwill and other intangible assets	18,940.00%952K	--952K	--0	-92.31%5K	-63.54%35K	--50K	-54.23%65K	-54.23%65K	--80K	-76.18%96K
-Goodwill	--608K	--608K	----	--0	----	----	----	----	----	----
-Other intangible assets	6,780.00%344K	--344K	----	-92.31%5K	-63.54%35K	--50K	-54.23%65K	-54.23%65K	--80K	--96K
Other non current assets	462.67%422K	--422K	60.00%64K	92.31%75K	-28.57%40K	----	-31.58%39K	-31.58%39K	--57K	-1.75%56K
Total non current assets	15.74%22.24M	--22.24M	-18.05%18.53M	-17.45%19.22M	-18.76%22.62M	--23.02M	-10.78%23.28M	-10.78%23.28M	--23.99M	8.41%27.84M
Total assets	4.65%26.31M	--26.31M	-13.01%24.33M	-13.20%25.14M	-19.56%27.97M	--28.45M	-17.10%28.97M	-17.10%28.97M	--34.28M	-8.17%34.78M
Liabilities
Current liabilities
-Current debt and capital lease obligation	-44.27%953K	--953K	-94.72%109K	-18.42%1.71M	17.46%2.07M	--2.09M	-80.40%2.1M	-80.40%2.1M	--187K	-1.90%1.76M
-Including:Current debt	-70.60%441K	--441K	--0	0.00%1.5M	--1.5M	--1.5M	-83.00%1.5M	-83.00%1.5M	----	----
-Including:Current capital Lease obligation	143.81%512K	--512K	-80.71%109K	-64.77%210K	-67.86%565K	--593K	-68.16%596K	-68.16%596K	--187K	-1.90%1.76M
Payables	9.19%3.92M	--3.92M	14.75%3.83M	-22.27%3.59M	-53.98%3.34M	--3.45M	-41.50%4.62M	-41.50%4.62M	--7.13M	-31.75%7.25M
-accounts payable	5.60%3.26M	--3.26M	18.63%2.63M	-19.82%3.09M	-65.19%2.22M	--2.35M	-42.27%3.85M	-42.27%3.85M	--5.99M	-35.32%6.37M
-Total tax payable	31.27%659K	--659K	-11.68%703K	-34.55%502K	2.71%796K	--774K	-1.03%767K	-1.03%767K	--777K	0.39%775K
-Other payable	----	----	53.42%494K	----	209.62%322K	--325K	----	----	--362K	--104K
Current provisions	200.00%42K	--42K	--38K	--14K	----	----	----	----	----	----
Current liabilities	-7.51%4.91M	--4.91M	-19.19%5.28M	-20.86%5.31M	-67.45%6.53M	--6.66M	-66.62%6.71M	-66.62%6.71M	--13.89M	-20.73%20.08M
Non current liabilities
-Long term debt and capital lease obligation	55.81%12.4M	--12.4M	8.11%10.53M	-22.90%7.96M	2,257.63%9.74M	--10.15M	100.66%10.32M	100.66%10.32M	--1.91M	-47.19%413K
-Including:Long term debt	48.80%11.26M	--11.26M	15.99%10.14M	-16.70%7.57M	--8.74M	--9.14M	102.99%9.09M	102.99%9.09M	----	----
-Including:Long term capital lease obligation	192.53%1.14M	--1.14M	-60.82%391K	-68.56%388K	141.65%998K	--1.02M	85.01%1.23M	85.01%1.23M	--1.91M	-47.19%413K
Long-term accounts payable and other payables	-23.86%1.15M	--1.15M	----	--1.51M	----	----	----	----	----	----
Long term provisions	180.00%112K	--112K	----	--40K	----	----	----	----	----	----
Total non current liabilities	44.28%13.72M	--13.72M	8.11%10.53M	-7.85%9.51M	145.95%9.74M	--10.15M	100.66%10.32M	100.66%10.32M	--7M	237.80%3.96M
Total liabilities	25.72%18.64M	--18.64M	-2.85%15.81M	-12.97%14.82M	-32.30%16.27M	--16.82M	-32.55%17.03M	-32.55%17.03M	--20.89M	-9.30%24.04M
Shareholders'equity
Share capital	1.50%69.63M	--69.63M	1.05%68.6M	2.55%68.6M	9.86%67.89M	--67.46M	11.37%66.9M	11.37%66.9M	--66.9M	3.23%61.8M
-common stock	1.50%69.63M	--69.63M	1.05%68.6M	2.55%68.6M	9.86%67.89M	--67.46M	11.37%66.9M	11.37%66.9M	--66.9M	3.23%61.8M
Retained earnings	-6.28%-61.97M	---61.97M	-6.86%-60.1M	-5.97%-58.31M	-9.95%-56.24M	---55.89M	-8.10%-55.02M	-8.10%-55.02M	---53.61M	-4.40%-51.16M
Other equity interest	-16.00%21K	--21K	-55.36%25K	-59.02%25K	-43.43%56K	--61K	-88.34%61K	-88.34%61K	--99K	-84.08%99K
Total stockholders'equity	-28.66%7.36M	--7.36M	-27.13%8.53M	-13.53%10.32M	8.95%11.7M	--11.63M	23.12%11.94M	23.12%11.94M	--13.39M	-6.48%10.74M
Noncontrolling interests	--314K	--314K	----	--0	----	----	----	----	----	----
Total equity	-25.62%7.68M	--7.68M	-27.13%8.53M	-13.53%10.32M	8.95%11.7M	--11.63M	23.12%11.94M	23.12%11.94M	--13.39M	-5.57%10.74M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall