SG Stock MarketDetailed Quotes

Y45 SMI Vantage- watch list

Watchlist

0.021
-0.001-4.55%

10min DelayNot Open Jul 24 17:04 CST

12.66MMarket Cap-2625P/E (TTM)

SMI Vantage- watch list Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

(Q3)Dec 31, 2021

(Q2)Sep 30, 2021

(Q1)Jun 30, 2021

(FY)Mar 31, 2021

Total revenue

44.19%2.59M

3,698.00%1.8M

389.05%670K

107.46%139K

-114.93%-50K

-116K

38.12%-138K

137K

67K

-98.40%335K

Cost of revenue

0.31%1.94M

4.21%1.93M

-22.57%878K

34.29%47K

379.07%1.85M

1.83M

-521.43%-118K

1.13M

35K

-97.49%387K

Gross profit

596.97%656K

93.07%-132K

79.14%-208K

187.50%92K

-3,561.54%-1.9M

-1.94M

92.03%-20K

-997K

32K

-100.96%-52K

Operating expense

44.98%3.78M

9.80%2.61M

242.05%250K

-12.12%993K

-48.77%2.38M

-821K

5.17%1.22M

-176K

1.13M

-64.20%4.64M

Staff costs

59.86%1.61M

1,581.67%1.01M

----

--60K

----

Selling and administrative expenses

43.04%1.66M

-42.98%1.16M

242.05%250K

-12.12%993K

-54.83%2.03M

---1.17M

5.17%1.22M

---176K

--1.13M

-47.39%4.49M

-Selling and marketing expense

31.74%523K

146.58%397K

756.25%137K

-13.82%131K

-78.18%161K

---121K

-40.63%114K

--16K

--152K

-65.12%738K

-General and administrative expense

48.95%1.13M

-59.31%760K

158.85%113K

-11.86%862K

-50.24%1.87M

---1.05M

14.24%1.11M

---192K

--978K

-41.54%3.75M

Depreciation and amortization

12.59%492K

169.75%437K

----

--162K

----

-Depreciation

12.59%492K

169.75%437K

----

--162K

----

Rent and land expenses

-25.00%24K

--32K

----

Other operating expenses

----

-119.84%-25K

----

-14.86%126K

----

-96.65%148K

Operating profit

-14.08%-3.13M

35.95%-2.74M

44.21%-458K

17.94%-901K

8.76%-4.28M

-1.12M

12.11%-1.24M

-821K

-1.1M

37.58%-4.69M

Net non-operating interest income expense

-29.61%-429K

40.89%-331K

23.04%-147K

15.92%-132K

28.39%-560K

-140K

64.36%-72K

-191K

-157K

33.50%-782K

Non-operating interest expense

29.61%429K

-40.89%331K

-23.04%147K

-15.92%132K

-28.39%560K

--140K

-64.36%72K

--191K

--157K

-34.29%782K

Net investment income

-124.64%-86K

-59.70%349K

253.47%866K

167.31%245K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

350.00%10K

-4K

Income from associates and other participating interests

125.49%13K

74.75%-51K

-4.76%-22K

-166.67%-8K

-384.51%-202K

-159K

-19K

-21K

-3K

353.57%71K

Special income /charges

97.85%-16K

-1,503.77%-744K

158.89%53K

94.54%-90K

Less:Impairment of capital assets

--0

--600K

----

--0

----

-83.09%242K

Less:Other special charges

-266.67%-40K

145.28%24K

----

65.13%-53K

----

-170.05%-152K

Less:Write off

-53.33%56K

--120K

----

--0

----

Other non-operating income /expenses

-57.58%98K

208.00%231K

-76.82%271K

92.22%173K

-26.47%75K

-907K

-479.17%-278K

1.17M

90K

-62.91%102K

Income before tax

-7.47%-3.54M

18.70%-3.29M

-361.76%-356K

25.68%-868K

21.32%-4.05M

-1.41M

3.13%-1.61M

136K

-1.17M

50.79%-5.15M

Income tax

3,225.00%125K

-4K

-200.00%-3K

Net income

-11.66%-3.67M

20.34%-3.29M

-371.76%-356K

29.40%-867K

21.76%-4.13M

-1.42M

10.44%-1.61M

131K

-1.23M

50.06%-5.27M

Net income continuous operations

-11.41%-3.66M

18.79%-3.29M

-361.76%-356K

25.68%-868K

21.27%-4.05M

---1.41M

3.13%-1.61M

--136K

---1.17M

50.82%-5.14M

Net income discontinuous operations

-400.00%-6K

102.63%2K

--0

101.67%1K

41.09%-76K

---9K

98.55%-2K

---5K

---60K

-29.00%-129K

Noncontrolling interests

-10K

146.40%103K

Net income attributable to the company

-11.35%-3.66M

20.34%-3.29M

-371.76%-356K

29.40%-867K

23.26%-4.13M

-1.42M

15.78%-1.61M

131K

-1.23M

47.99%-5.38M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-11.35%-3.66M

20.34%-3.29M

-371.76%-356K

29.40%-867K

23.26%-4.13M

-1.42M

15.78%-1.61M

131K

-1.23M

47.99%-5.38M

Gross dividend payment

Basic earnings per share

0.00%-0.0062

37.37%-0.0062

-273.91%-0.0006

29.17%-0.0017

42.11%-0.0099

-0.0034

37.70%-0.0038

0.0003

-0.0024

49.85%-0.0171

Diluted earnings per share

0.00%-0.0062

37.37%-0.0062

-273.91%-0.0006

29.17%-0.0017

42.11%-0.0099

-0.0034

38.71%-0.0038

0.0003

-0.0024

49.85%-0.0171

Dividend per share

Currency Unit

USD

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022	(Q3)Dec 31, 2021	(Q2)Sep 30, 2021	(Q1)Jun 30, 2021	(FY)Mar 31, 2021
Total revenue	44.19%2.59M	3,698.00%1.8M	389.05%670K	107.46%139K	-114.93%-50K	-116K	38.12%-138K	137K	67K	-98.40%335K
Cost of revenue	0.31%1.94M	4.21%1.93M	-22.57%878K	34.29%47K	379.07%1.85M	1.83M	-521.43%-118K	1.13M	35K	-97.49%387K
Gross profit	596.97%656K	93.07%-132K	79.14%-208K	187.50%92K	-3,561.54%-1.9M	-1.94M	92.03%-20K	-997K	32K	-100.96%-52K
Operating expense	44.98%3.78M	9.80%2.61M	242.05%250K	-12.12%993K	-48.77%2.38M	-821K	5.17%1.22M	-176K	1.13M	-64.20%4.64M
Staff costs	59.86%1.61M	1,581.67%1.01M	----	----	--60K	----	----	----	----	----
Selling and administrative expenses	43.04%1.66M	-42.98%1.16M	242.05%250K	-12.12%993K	-54.83%2.03M	---1.17M	5.17%1.22M	---176K	--1.13M	-47.39%4.49M
-Selling and marketing expense	31.74%523K	146.58%397K	756.25%137K	-13.82%131K	-78.18%161K	---121K	-40.63%114K	--16K	--152K	-65.12%738K
-General and administrative expense	48.95%1.13M	-59.31%760K	158.85%113K	-11.86%862K	-50.24%1.87M	---1.05M	14.24%1.11M	---192K	--978K	-41.54%3.75M
Depreciation and amortization	12.59%492K	169.75%437K	----	----	--162K	----	----	----	----	----
-Depreciation	12.59%492K	169.75%437K	----	----	--162K	----	----	----	----	----
Rent and land expenses	-25.00%24K	--32K	----	----	----	----	----	----	----	----
Other operating expenses	----	-119.84%-25K	----	----	-14.86%126K	----	----	----	----	-96.65%148K
Operating profit	-14.08%-3.13M	35.95%-2.74M	44.21%-458K	17.94%-901K	8.76%-4.28M	-1.12M	12.11%-1.24M	-821K	-1.1M	37.58%-4.69M
Net non-operating interest income expense	-29.61%-429K	40.89%-331K	23.04%-147K	15.92%-132K	28.39%-560K	-140K	64.36%-72K	-191K	-157K	33.50%-782K
Non-operating interest expense	29.61%429K	-40.89%331K	-23.04%147K	-15.92%132K	-28.39%560K	--140K	-64.36%72K	--191K	--157K	-34.29%782K
Net investment income	-124.64%-86K	-59.70%349K			253.47%866K					167.31%245K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets	350.00%10K	-4K			0
Income from associates and other participating interests	125.49%13K	74.75%-51K	-4.76%-22K	-166.67%-8K	-384.51%-202K	-159K	-19K	-21K	-3K	353.57%71K
Special income /charges	97.85%-16K	-1,503.77%-744K			158.89%53K					94.54%-90K
Less:Impairment of capital assets	--0	--600K	----	----	--0	----	----	----	----	-83.09%242K
Less:Other special charges	-266.67%-40K	145.28%24K	----	----	65.13%-53K	----	----	----	----	-170.05%-152K
Less:Write off	-53.33%56K	--120K	----	----	--0	----	----	----	----	----
Other non-operating income /expenses	-57.58%98K	208.00%231K	-76.82%271K	92.22%173K	-26.47%75K	-907K	-479.17%-278K	1.17M	90K	-62.91%102K
Income before tax	-7.47%-3.54M	18.70%-3.29M	-361.76%-356K	25.68%-868K	21.32%-4.05M	-1.41M	3.13%-1.61M	136K	-1.17M	50.79%-5.15M
Income tax	3,225.00%125K	-4K	0	0	0	0	0	0	0	-200.00%-3K
Net income	-11.66%-3.67M	20.34%-3.29M	-371.76%-356K	29.40%-867K	21.76%-4.13M	-1.42M	10.44%-1.61M	131K	-1.23M	50.06%-5.27M
Net income continuous operations	-11.41%-3.66M	18.79%-3.29M	-361.76%-356K	25.68%-868K	21.27%-4.05M	---1.41M	3.13%-1.61M	--136K	---1.17M	50.82%-5.14M
Net income discontinuous operations	-400.00%-6K	102.63%2K	--0	101.67%1K	41.09%-76K	---9K	98.55%-2K	---5K	---60K	-29.00%-129K
Noncontrolling interests	-10K	0					0			146.40%103K
Net income attributable to the company	-11.35%-3.66M	20.34%-3.29M	-371.76%-356K	29.40%-867K	23.26%-4.13M	-1.42M	15.78%-1.61M	131K	-1.23M	47.99%-5.38M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-11.35%-3.66M	20.34%-3.29M	-371.76%-356K	29.40%-867K	23.26%-4.13M	-1.42M	15.78%-1.61M	131K	-1.23M	47.99%-5.38M
Gross dividend payment
Basic earnings per share	0.00%-0.0062	37.37%-0.0062	-273.91%-0.0006	29.17%-0.0017	42.11%-0.0099	-0.0034	37.70%-0.0038	0.0003	-0.0024	49.85%-0.0171
Diluted earnings per share	0.00%-0.0062	37.37%-0.0062	-273.91%-0.0006	29.17%-0.0017	42.11%-0.0099	-0.0034	38.71%-0.0038	0.0003	-0.0024	49.85%-0.0171
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall