SG Stock MarketDetailed Quotes

Y8E Samurai 2K

Watchlist
  • 0.071
  • +0.001+1.43%
10min DelayNot Open Nov 22 16:56 CST
23.75MMarket Cap-6454P/E (TTM)

Samurai 2K Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q2)Sep 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q2)Sep 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
(Q2)Sep 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
10.40%32.26M
-8.40%31.59M
-8.40%31.59M
-25.45%29.22M
-52.06%34.49M
-52.06%34.49M
-41.34%39.19M
-4.47%71.94M
-4.47%71.94M
19.86%66.81M
-Cash and cash equivalents
10.40%32.26M
-8.40%31.59M
-8.40%31.59M
-25.45%29.22M
-52.06%34.49M
-52.06%34.49M
-41.34%39.19M
-4.47%71.94M
-4.47%71.94M
19.86%66.81M
-Accounts receivable
4.26%17.33M
2.63%15.66M
2.63%15.66M
-23.66%16.62M
-15.30%15.26M
-15.30%15.26M
22.64%21.77M
25.51%18.02M
25.51%18.02M
-27.86%17.75M
-Other receivables
----
----
----
497.98%592K
----
----
-1.00%99K
1.02%99K
1.02%99K
--100K
Inventory
-14.59%15.32M
5.67%17.79M
5.67%17.79M
-17.79%17.93M
-4.62%16.83M
-4.62%16.83M
61.73%21.81M
26.79%17.65M
26.79%17.65M
47.08%13.49M
Prepaid assets
37.82%2.98M
22.52%2.98M
22.52%2.98M
-67.73%2.16M
-46.37%2.43M
-46.37%2.43M
133.24%6.69M
85.33%4.54M
85.33%4.54M
--2.87M
Restricted cash
----
----
----
----
----
----
----
4.00%1.17M
4.00%1.17M
----
Total current assets
4.83%75.02M
0.65%73.79M
0.65%73.79M
-20.39%71.56M
-35.53%73.31M
-35.53%73.31M
-11.29%89.88M
5.74%113.71M
5.74%113.71M
11.78%101.32M
Non current assets
Net PPE
0.33%48.64M
8.82%52.04M
8.82%52.04M
61.19%48.49M
71.88%47.82M
71.88%47.82M
11.00%30.08M
3.41%27.82M
3.41%27.82M
4.97%27.1M
-Gross PP&E
3.93%71.91M
13.66%75.69M
13.66%75.69M
52.61%69.19M
61.13%66.59M
61.13%66.59M
--45.34M
10.70%41.33M
10.70%41.33M
----
-Accumulated depreciation
-12.36%-23.26M
-25.97%-23.65M
-25.97%-23.65M
-35.68%-20.71M
-38.97%-18.77M
-38.97%-18.77M
---15.26M
-29.50%-13.51M
-29.50%-13.51M
----
Prepaid assets-Non current
----
-27.48%3.46M
-27.48%3.46M
----
--4.76M
--4.76M
--0
----
----
----
Total investment
--0
--0
--0
--0
--0
--0
--0
--0
--0
----
-Long-term equity investment
--0
--0
--0
--0
--0
--0
--0
--0
--0
----
Goodwill and other intangible assets
-3.02%2.35M
2.66%2.43M
2.66%2.43M
28.79%2.42M
189.71%2.36M
189.71%2.36M
149.87%1.88M
5.84%816K
5.84%816K
50.70%752K
-Other intangible assets
-3.02%2.35M
2.66%2.43M
2.66%2.43M
28.79%2.42M
189.71%2.36M
189.71%2.36M
149.87%1.88M
5.84%816K
5.84%816K
--752K
Total non current assets
-0.36%55.17M
5.40%58M
5.40%58M
67.08%55.37M
66.94%55.03M
66.94%55.03M
16.14%33.14M
16.25%32.96M
16.25%32.96M
5.72%28.54M
Total assets
2.57%130.19M
2.69%131.79M
2.69%131.79M
3.17%126.93M
-12.50%128.34M
-12.50%128.34M
-5.26%123.03M
7.93%146.68M
7.93%146.68M
10.39%129.86M
Liabilities
Current liabilities
-Current debt and capital lease obligation
-9.12%13.51M
-4.30%12.21M
-4.30%12.21M
-4.94%14.87M
-28.29%12.75M
-28.29%12.75M
-22.71%15.64M
10.70%17.79M
10.70%17.79M
88.68%20.23M
-Including:Current debt
----
-4.54%11.25M
-4.54%11.25M
----
-31.89%11.78M
-31.89%11.78M
----
12.26%17.3M
12.26%17.3M
----
-Including:Current capital Lease obligation
----
-1.44%960K
-1.44%960K
----
98.37%974K
98.37%974K
----
-25.72%491K
-25.72%491K
----
Payables
122.00%20.2M
-1.06%14.05M
-1.06%14.05M
-17.99%9.1M
-46.51%14.2M
-46.51%14.2M
-4.16%11.09M
23.61%26.56M
23.61%26.56M
-31.00%11.58M
-accounts payable
114.55%17.64M
-3.12%12.75M
-3.12%12.75M
-6.96%8.22M
-46.74%13.16M
-46.74%13.16M
-16.82%8.84M
25.34%24.71M
25.34%24.71M
-33.88%10.62M
-Total tax payable
92.06%1.23M
74.08%1.28M
74.08%1.28M
88.27%642K
-54.59%737K
-54.59%737K
-64.14%341K
-7.20%1.62M
-7.20%1.62M
34.51%951K
-Other payable
466.24%1.33M
-93.77%19K
-93.77%19K
-87.79%234K
36.77%305K
36.77%305K
--1.92M
1,015.00%223K
1,015.00%223K
----
Current liabilities
36.98%38.12M
-1.62%30.63M
-1.62%30.63M
-7.30%27.83M
-34.61%31.14M
-34.61%31.14M
-12.13%30.02M
14.38%47.62M
14.38%47.62M
24.26%34.17M
Non current liabilities
-Long term debt and capital lease obligation
13.46%22.44M
11.01%22.4M
11.01%22.4M
356.92%19.78M
410.89%20.18M
410.89%20.18M
5.17%4.33M
-9.22%3.95M
-9.22%3.95M
-1.86%4.12M
-Including:Long term debt
----
14.21%21.46M
14.21%21.46M
----
480.95%18.79M
480.95%18.79M
----
-2.50%3.23M
-2.50%3.23M
----
-Including:Long term capital lease obligation
----
-32.30%939K
-32.30%939K
----
93.99%1.39M
93.99%1.39M
----
-30.78%715K
-30.78%715K
----
Long-term accounts payable and other payables
-10.31%87K
2.13%96K
2.13%96K
-1.02%97K
0.00%94K
0.00%94K
4.26%98K
1.08%94K
1.08%94K
4.44%94K
Total non current liabilities
13.17%24.52M
10.99%24.48M
10.99%24.48M
239.53%21.66M
267.83%22.06M
267.83%22.06M
13.02%6.38M
2.01%6M
2.01%6M
14.11%5.65M
Total liabilities
26.56%62.64M
3.61%55.11M
3.61%55.11M
35.95%49.49M
-0.78%53.19M
-0.78%53.19M
-8.56%36.4M
12.85%53.61M
12.85%53.61M
22.71%39.81M
Shareholders'equity
Share capital
0.00%57.17M
0.00%57.17M
0.00%57.17M
0.00%57.17M
0.00%57.17M
0.00%57.17M
-1.56%57.17M
8.57%57.17M
8.57%57.17M
10.29%58.07M
-common stock
0.00%57.17M
0.00%57.17M
0.00%57.17M
0.00%57.17M
0.00%57.17M
0.00%57.17M
-1.56%57.17M
8.57%57.17M
8.57%57.17M
10.29%58.07M
Retained earnings
-37.24%18.98M
5.60%29M
5.60%29M
-23.20%30.24M
-39.49%27.46M
-39.49%27.46M
-5.75%39.38M
-0.11%45.39M
-0.11%45.39M
-1.18%41.78M
Other equity interest
5.68%688K
5.68%688K
5.68%688K
45.31%651K
45.31%651K
45.31%651K
276.47%448K
276.47%448K
276.47%448K
85.94%119K
Total stockholders'equity
-12.76%67.75M
2.04%76.89M
2.04%76.89M
-10.58%77.65M
-19.21%75.36M
-19.21%75.36M
-3.78%86.84M
5.28%93.27M
5.28%93.27M
5.70%90.25M
Noncontrolling interests
9.26%-196K
-1.90%-214K
-1.90%-214K
0.46%-216K
-0.48%-210K
-0.48%-210K
-6.90%-217K
-2.96%-209K
-2.96%-209K
-4.64%-203K
Total equity
-12.77%67.55M
2.04%76.68M
2.04%76.68M
-10.60%77.44M
-19.25%75.15M
-19.25%75.15M
-3.80%86.62M
5.29%93.06M
5.29%93.06M
5.70%90.05M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q2)Sep 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q2)Sep 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022(Q2)Sep 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 10.40%32.26M-8.40%31.59M-8.40%31.59M-25.45%29.22M-52.06%34.49M-52.06%34.49M-41.34%39.19M-4.47%71.94M-4.47%71.94M19.86%66.81M
-Cash and cash equivalents 10.40%32.26M-8.40%31.59M-8.40%31.59M-25.45%29.22M-52.06%34.49M-52.06%34.49M-41.34%39.19M-4.47%71.94M-4.47%71.94M19.86%66.81M
-Accounts receivable 4.26%17.33M2.63%15.66M2.63%15.66M-23.66%16.62M-15.30%15.26M-15.30%15.26M22.64%21.77M25.51%18.02M25.51%18.02M-27.86%17.75M
-Other receivables ------------497.98%592K---------1.00%99K1.02%99K1.02%99K--100K
Inventory -14.59%15.32M5.67%17.79M5.67%17.79M-17.79%17.93M-4.62%16.83M-4.62%16.83M61.73%21.81M26.79%17.65M26.79%17.65M47.08%13.49M
Prepaid assets 37.82%2.98M22.52%2.98M22.52%2.98M-67.73%2.16M-46.37%2.43M-46.37%2.43M133.24%6.69M85.33%4.54M85.33%4.54M--2.87M
Restricted cash ----------------------------4.00%1.17M4.00%1.17M----
Total current assets 4.83%75.02M0.65%73.79M0.65%73.79M-20.39%71.56M-35.53%73.31M-35.53%73.31M-11.29%89.88M5.74%113.71M5.74%113.71M11.78%101.32M
Non current assets
Net PPE 0.33%48.64M8.82%52.04M8.82%52.04M61.19%48.49M71.88%47.82M71.88%47.82M11.00%30.08M3.41%27.82M3.41%27.82M4.97%27.1M
-Gross PP&E 3.93%71.91M13.66%75.69M13.66%75.69M52.61%69.19M61.13%66.59M61.13%66.59M--45.34M10.70%41.33M10.70%41.33M----
-Accumulated depreciation -12.36%-23.26M-25.97%-23.65M-25.97%-23.65M-35.68%-20.71M-38.97%-18.77M-38.97%-18.77M---15.26M-29.50%-13.51M-29.50%-13.51M----
Prepaid assets-Non current -----27.48%3.46M-27.48%3.46M------4.76M--4.76M--0------------
Total investment --0--0--0--0--0--0--0--0--0----
-Long-term equity investment --0--0--0--0--0--0--0--0--0----
Goodwill and other intangible assets -3.02%2.35M2.66%2.43M2.66%2.43M28.79%2.42M189.71%2.36M189.71%2.36M149.87%1.88M5.84%816K5.84%816K50.70%752K
-Other intangible assets -3.02%2.35M2.66%2.43M2.66%2.43M28.79%2.42M189.71%2.36M189.71%2.36M149.87%1.88M5.84%816K5.84%816K--752K
Total non current assets -0.36%55.17M5.40%58M5.40%58M67.08%55.37M66.94%55.03M66.94%55.03M16.14%33.14M16.25%32.96M16.25%32.96M5.72%28.54M
Total assets 2.57%130.19M2.69%131.79M2.69%131.79M3.17%126.93M-12.50%128.34M-12.50%128.34M-5.26%123.03M7.93%146.68M7.93%146.68M10.39%129.86M
Liabilities
Current liabilities
-Current debt and capital lease obligation -9.12%13.51M-4.30%12.21M-4.30%12.21M-4.94%14.87M-28.29%12.75M-28.29%12.75M-22.71%15.64M10.70%17.79M10.70%17.79M88.68%20.23M
-Including:Current debt -----4.54%11.25M-4.54%11.25M-----31.89%11.78M-31.89%11.78M----12.26%17.3M12.26%17.3M----
-Including:Current capital Lease obligation -----1.44%960K-1.44%960K----98.37%974K98.37%974K-----25.72%491K-25.72%491K----
Payables 122.00%20.2M-1.06%14.05M-1.06%14.05M-17.99%9.1M-46.51%14.2M-46.51%14.2M-4.16%11.09M23.61%26.56M23.61%26.56M-31.00%11.58M
-accounts payable 114.55%17.64M-3.12%12.75M-3.12%12.75M-6.96%8.22M-46.74%13.16M-46.74%13.16M-16.82%8.84M25.34%24.71M25.34%24.71M-33.88%10.62M
-Total tax payable 92.06%1.23M74.08%1.28M74.08%1.28M88.27%642K-54.59%737K-54.59%737K-64.14%341K-7.20%1.62M-7.20%1.62M34.51%951K
-Other payable 466.24%1.33M-93.77%19K-93.77%19K-87.79%234K36.77%305K36.77%305K--1.92M1,015.00%223K1,015.00%223K----
Current liabilities 36.98%38.12M-1.62%30.63M-1.62%30.63M-7.30%27.83M-34.61%31.14M-34.61%31.14M-12.13%30.02M14.38%47.62M14.38%47.62M24.26%34.17M
Non current liabilities
-Long term debt and capital lease obligation 13.46%22.44M11.01%22.4M11.01%22.4M356.92%19.78M410.89%20.18M410.89%20.18M5.17%4.33M-9.22%3.95M-9.22%3.95M-1.86%4.12M
-Including:Long term debt ----14.21%21.46M14.21%21.46M----480.95%18.79M480.95%18.79M-----2.50%3.23M-2.50%3.23M----
-Including:Long term capital lease obligation -----32.30%939K-32.30%939K----93.99%1.39M93.99%1.39M-----30.78%715K-30.78%715K----
Long-term accounts payable and other payables -10.31%87K2.13%96K2.13%96K-1.02%97K0.00%94K0.00%94K4.26%98K1.08%94K1.08%94K4.44%94K
Total non current liabilities 13.17%24.52M10.99%24.48M10.99%24.48M239.53%21.66M267.83%22.06M267.83%22.06M13.02%6.38M2.01%6M2.01%6M14.11%5.65M
Total liabilities 26.56%62.64M3.61%55.11M3.61%55.11M35.95%49.49M-0.78%53.19M-0.78%53.19M-8.56%36.4M12.85%53.61M12.85%53.61M22.71%39.81M
Shareholders'equity
Share capital 0.00%57.17M0.00%57.17M0.00%57.17M0.00%57.17M0.00%57.17M0.00%57.17M-1.56%57.17M8.57%57.17M8.57%57.17M10.29%58.07M
-common stock 0.00%57.17M0.00%57.17M0.00%57.17M0.00%57.17M0.00%57.17M0.00%57.17M-1.56%57.17M8.57%57.17M8.57%57.17M10.29%58.07M
Retained earnings -37.24%18.98M5.60%29M5.60%29M-23.20%30.24M-39.49%27.46M-39.49%27.46M-5.75%39.38M-0.11%45.39M-0.11%45.39M-1.18%41.78M
Other equity interest 5.68%688K5.68%688K5.68%688K45.31%651K45.31%651K45.31%651K276.47%448K276.47%448K276.47%448K85.94%119K
Total stockholders'equity -12.76%67.75M2.04%76.89M2.04%76.89M-10.58%77.65M-19.21%75.36M-19.21%75.36M-3.78%86.84M5.28%93.27M5.28%93.27M5.70%90.25M
Noncontrolling interests 9.26%-196K-1.90%-214K-1.90%-214K0.46%-216K-0.48%-210K-0.48%-210K-6.90%-217K-2.96%-209K-2.96%-209K-4.64%-203K
Total equity -12.77%67.55M2.04%76.68M2.04%76.68M-10.60%77.44M-19.25%75.15M-19.25%75.15M-3.80%86.62M5.29%93.06M5.29%93.06M5.70%90.05M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data