SG Stock MarketDetailed Quotes

Y8E Samurai 2K

Watchlist
  • 0.085
  • 0.0000.00%
10min DelayMarket Closed Jun 24 13:35 CST
28.44MMarket Cap-10625P/E (TTM)

Samurai 2K Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q2)Sep 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
(Q2)Sep 30, 2021
(FY)Mar 31, 2021
(Q4)Mar 31, 2021
(Q2)Sep 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-25.45%29.22M
-53.76%33.26M
-53.76%33.26M
-41.34%39.19M
-4.47%71.94M
-4.47%71.94M
19.86%66.81M
126.50%75.31M
--75.31M
140.38%55.74M
-Cash and cash equivalents
-25.45%29.22M
-53.76%33.26M
-53.76%33.26M
-41.34%39.19M
-4.47%71.94M
-4.47%71.94M
19.86%66.81M
126.50%75.31M
--75.31M
140.38%55.74M
-Accounts receivable
-23.66%16.62M
-15.30%15.26M
-15.30%15.26M
22.64%21.77M
25.51%18.02M
25.51%18.02M
-27.86%17.75M
-43.42%14.36M
--14.36M
-32.28%24.61M
-Other receivables
497.98%592K
168.69%266K
168.69%266K
-1.00%99K
1.02%99K
1.02%99K
--100K
-69.66%98K
--98K
----
Inventory
-17.79%17.93M
-4.62%16.83M
-4.62%16.83M
61.73%21.81M
26.79%17.65M
26.79%17.65M
47.08%13.49M
78.33%13.92M
--13.92M
33.67%9.17M
Prepaid assets
-67.73%2.16M
-46.37%2.43M
-46.37%2.43M
133.24%6.69M
85.33%4.54M
85.33%4.54M
--2.87M
-39.50%2.45M
--2.45M
----
Restricted cash
----
4.70%1.22M
4.70%1.22M
----
4.00%1.17M
4.00%1.17M
----
0.00%1.12M
--1.12M
-34.95%1.12M
Total current assets
-20.39%71.56M
-35.53%73.31M
-35.53%73.31M
-11.29%89.88M
5.74%113.71M
5.74%113.71M
11.78%101.32M
47.25%107.54M
--107.54M
28.58%90.64M
Non current assets
Net PPE
61.19%48.49M
71.88%47.82M
71.88%47.82M
11.00%30.08M
3.41%27.82M
3.41%27.82M
4.97%27.1M
0.98%26.9M
--26.9M
4.05%25.82M
-Gross PP&E
52.61%69.19M
61.13%66.59M
61.13%66.59M
--45.34M
10.70%41.33M
10.70%41.33M
----
8.35%37.34M
--37.34M
4.05%25.82M
-Accumulated depreciation
-35.68%-20.71M
-38.97%-18.77M
-38.97%-18.77M
---15.26M
-29.50%-13.51M
-29.50%-13.51M
----
-33.49%-10.43M
---10.43M
----
Prepaid assets-Non current
----
----
----
--0
----
----
----
----
----
----
Total investment
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
-Long-term equity investment
--0
--0
--0
--0
--0
--0
----
--0
--0
--0
Goodwill and other intangible assets
28.79%2.42M
189.71%2.36M
189.71%2.36M
149.87%1.88M
5.84%816K
5.84%816K
50.70%752K
44.11%771K
--771K
-16.69%499K
-Other intangible assets
28.79%2.42M
189.71%2.36M
189.71%2.36M
149.87%1.88M
5.84%816K
5.84%816K
--752K
44.11%771K
--771K
----
Total non current assets
67.08%55.37M
66.94%55.03M
66.94%55.03M
16.14%33.14M
16.25%32.96M
16.25%32.96M
5.72%28.54M
1.73%28.35M
--28.35M
3.95%26.99M
Total assets
3.17%126.93M
-12.50%128.34M
-12.50%128.34M
-5.26%123.03M
7.93%146.68M
7.93%146.68M
10.39%129.86M
34.67%135.9M
--135.9M
21.95%117.64M
Liabilities
Current liabilities
-Current debt and capital lease obligation
-4.94%14.87M
-28.29%12.75M
-28.29%12.75M
-22.71%15.64M
10.70%17.79M
10.70%17.79M
88.68%20.23M
191.17%16.07M
--16.07M
65.43%10.72M
-Including:Current debt
----
-31.89%11.78M
-31.89%11.78M
----
12.26%17.3M
12.26%17.3M
----
210.67%15.41M
--15.41M
----
-Including:Current capital Lease obligation
----
98.37%974K
98.37%974K
----
-25.72%491K
-25.72%491K
----
18.25%661K
--661K
----
Payables
-17.99%9.1M
-46.51%14.2M
-46.51%14.2M
-4.16%11.09M
23.61%26.56M
23.61%26.56M
-31.00%11.58M
90.25%21.48M
--21.48M
82.32%16.78M
-accounts payable
-6.96%8.22M
-46.74%13.16M
-46.74%13.16M
-16.82%8.84M
25.34%24.71M
25.34%24.71M
-33.88%10.62M
97.46%19.71M
--19.71M
89.91%16.07M
-Total tax payable
88.27%642K
-54.59%737K
-54.59%737K
-64.14%341K
-7.20%1.62M
-7.20%1.62M
34.51%951K
157.96%1.75M
--1.75M
-4.46%707K
-Other payable
-87.79%234K
36.77%305K
36.77%305K
--1.92M
1,015.00%223K
1,015.00%223K
----
-96.83%20K
--20K
----
Current liabilities
-7.30%27.83M
-34.61%31.14M
-34.61%31.14M
-12.13%30.02M
14.38%47.62M
14.38%47.62M
24.26%34.17M
130.99%41.63M
--41.63M
75.34%27.5M
Non current liabilities
-Long term debt and capital lease obligation
356.92%19.78M
410.89%20.18M
410.89%20.18M
5.17%4.33M
-9.22%3.95M
-9.22%3.95M
-1.86%4.12M
-6.49%4.35M
--4.35M
2.87%4.19M
-Including:Long term debt
----
480.95%18.79M
480.95%18.79M
----
-2.50%3.23M
-2.50%3.23M
----
-3.97%3.32M
--3.32M
----
-Including:Long term capital lease obligation
----
93.99%1.39M
93.99%1.39M
----
-30.78%715K
-30.78%715K
----
-13.77%1.03M
--1.03M
----
Long-term accounts payable and other payables
-1.02%97K
0.00%94K
0.00%94K
4.26%98K
1.08%94K
1.08%94K
4.44%94K
9.41%93K
--93K
-4.26%90K
Total non current liabilities
239.53%21.66M
267.83%22.06M
267.83%22.06M
13.02%6.38M
2.01%6M
2.01%6M
14.11%5.65M
8.85%5.88M
--5.88M
-5.68%4.95M
Total liabilities
35.95%49.49M
-0.78%53.19M
-0.78%53.19M
-8.56%36.4M
12.85%53.61M
12.85%53.61M
22.71%39.81M
102.83%47.51M
--47.51M
55.03%32.45M
Shareholders'equity
Share capital
0.00%57.17M
0.00%57.17M
0.00%57.17M
-1.56%57.17M
8.57%57.17M
8.57%57.17M
10.29%58.07M
0.00%52.65M
--52.65M
0.00%52.65M
-common stock
0.00%57.17M
0.00%57.17M
0.00%57.17M
-1.56%57.17M
8.57%57.17M
8.57%57.17M
10.29%58.07M
0.00%52.65M
--52.65M
0.00%52.65M
Retained earnings
-23.20%30.24M
-39.49%27.46M
-39.49%27.46M
-5.75%39.38M
-0.11%45.39M
-0.11%45.39M
-1.18%41.78M
31.26%45.44M
--45.44M
24.89%42.28M
Other equity interest
45.31%651K
45.31%651K
45.31%651K
276.47%448K
276.47%448K
276.47%448K
85.94%119K
85.94%119K
--119K
--64K
Total stockholders'equity
-10.58%77.65M
-19.21%75.36M
-19.21%75.36M
-3.78%86.84M
5.28%93.27M
5.28%93.27M
5.70%90.25M
14.08%88.59M
--88.59M
12.78%85.39M
Noncontrolling interests
0.46%-216K
-0.48%-210K
-0.48%-210K
-6.90%-217K
-2.96%-209K
-2.96%-209K
-4.64%-203K
-16.67%-203K
---203K
-8.38%-194K
Total equity
-10.60%77.44M
-19.25%75.15M
-19.25%75.15M
-3.80%86.62M
5.29%93.06M
5.29%93.06M
5.70%90.05M
14.07%88.39M
--88.39M
12.79%85.19M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(Q2)Sep 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q2)Sep 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022(Q2)Sep 30, 2021(FY)Mar 31, 2021(Q4)Mar 31, 2021(Q2)Sep 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -25.45%29.22M-53.76%33.26M-53.76%33.26M-41.34%39.19M-4.47%71.94M-4.47%71.94M19.86%66.81M126.50%75.31M--75.31M140.38%55.74M
-Cash and cash equivalents -25.45%29.22M-53.76%33.26M-53.76%33.26M-41.34%39.19M-4.47%71.94M-4.47%71.94M19.86%66.81M126.50%75.31M--75.31M140.38%55.74M
-Accounts receivable -23.66%16.62M-15.30%15.26M-15.30%15.26M22.64%21.77M25.51%18.02M25.51%18.02M-27.86%17.75M-43.42%14.36M--14.36M-32.28%24.61M
-Other receivables 497.98%592K168.69%266K168.69%266K-1.00%99K1.02%99K1.02%99K--100K-69.66%98K--98K----
Inventory -17.79%17.93M-4.62%16.83M-4.62%16.83M61.73%21.81M26.79%17.65M26.79%17.65M47.08%13.49M78.33%13.92M--13.92M33.67%9.17M
Prepaid assets -67.73%2.16M-46.37%2.43M-46.37%2.43M133.24%6.69M85.33%4.54M85.33%4.54M--2.87M-39.50%2.45M--2.45M----
Restricted cash ----4.70%1.22M4.70%1.22M----4.00%1.17M4.00%1.17M----0.00%1.12M--1.12M-34.95%1.12M
Total current assets -20.39%71.56M-35.53%73.31M-35.53%73.31M-11.29%89.88M5.74%113.71M5.74%113.71M11.78%101.32M47.25%107.54M--107.54M28.58%90.64M
Non current assets
Net PPE 61.19%48.49M71.88%47.82M71.88%47.82M11.00%30.08M3.41%27.82M3.41%27.82M4.97%27.1M0.98%26.9M--26.9M4.05%25.82M
-Gross PP&E 52.61%69.19M61.13%66.59M61.13%66.59M--45.34M10.70%41.33M10.70%41.33M----8.35%37.34M--37.34M4.05%25.82M
-Accumulated depreciation -35.68%-20.71M-38.97%-18.77M-38.97%-18.77M---15.26M-29.50%-13.51M-29.50%-13.51M-----33.49%-10.43M---10.43M----
Prepaid assets-Non current --------------0------------------------
Total investment --0--0--0--0--0--0------0--0--0
-Long-term equity investment --0--0--0--0--0--0------0--0--0
Goodwill and other intangible assets 28.79%2.42M189.71%2.36M189.71%2.36M149.87%1.88M5.84%816K5.84%816K50.70%752K44.11%771K--771K-16.69%499K
-Other intangible assets 28.79%2.42M189.71%2.36M189.71%2.36M149.87%1.88M5.84%816K5.84%816K--752K44.11%771K--771K----
Total non current assets 67.08%55.37M66.94%55.03M66.94%55.03M16.14%33.14M16.25%32.96M16.25%32.96M5.72%28.54M1.73%28.35M--28.35M3.95%26.99M
Total assets 3.17%126.93M-12.50%128.34M-12.50%128.34M-5.26%123.03M7.93%146.68M7.93%146.68M10.39%129.86M34.67%135.9M--135.9M21.95%117.64M
Liabilities
Current liabilities
-Current debt and capital lease obligation -4.94%14.87M-28.29%12.75M-28.29%12.75M-22.71%15.64M10.70%17.79M10.70%17.79M88.68%20.23M191.17%16.07M--16.07M65.43%10.72M
-Including:Current debt -----31.89%11.78M-31.89%11.78M----12.26%17.3M12.26%17.3M----210.67%15.41M--15.41M----
-Including:Current capital Lease obligation ----98.37%974K98.37%974K-----25.72%491K-25.72%491K----18.25%661K--661K----
Payables -17.99%9.1M-46.51%14.2M-46.51%14.2M-4.16%11.09M23.61%26.56M23.61%26.56M-31.00%11.58M90.25%21.48M--21.48M82.32%16.78M
-accounts payable -6.96%8.22M-46.74%13.16M-46.74%13.16M-16.82%8.84M25.34%24.71M25.34%24.71M-33.88%10.62M97.46%19.71M--19.71M89.91%16.07M
-Total tax payable 88.27%642K-54.59%737K-54.59%737K-64.14%341K-7.20%1.62M-7.20%1.62M34.51%951K157.96%1.75M--1.75M-4.46%707K
-Other payable -87.79%234K36.77%305K36.77%305K--1.92M1,015.00%223K1,015.00%223K-----96.83%20K--20K----
Current liabilities -7.30%27.83M-34.61%31.14M-34.61%31.14M-12.13%30.02M14.38%47.62M14.38%47.62M24.26%34.17M130.99%41.63M--41.63M75.34%27.5M
Non current liabilities
-Long term debt and capital lease obligation 356.92%19.78M410.89%20.18M410.89%20.18M5.17%4.33M-9.22%3.95M-9.22%3.95M-1.86%4.12M-6.49%4.35M--4.35M2.87%4.19M
-Including:Long term debt ----480.95%18.79M480.95%18.79M-----2.50%3.23M-2.50%3.23M-----3.97%3.32M--3.32M----
-Including:Long term capital lease obligation ----93.99%1.39M93.99%1.39M-----30.78%715K-30.78%715K-----13.77%1.03M--1.03M----
Long-term accounts payable and other payables -1.02%97K0.00%94K0.00%94K4.26%98K1.08%94K1.08%94K4.44%94K9.41%93K--93K-4.26%90K
Total non current liabilities 239.53%21.66M267.83%22.06M267.83%22.06M13.02%6.38M2.01%6M2.01%6M14.11%5.65M8.85%5.88M--5.88M-5.68%4.95M
Total liabilities 35.95%49.49M-0.78%53.19M-0.78%53.19M-8.56%36.4M12.85%53.61M12.85%53.61M22.71%39.81M102.83%47.51M--47.51M55.03%32.45M
Shareholders'equity
Share capital 0.00%57.17M0.00%57.17M0.00%57.17M-1.56%57.17M8.57%57.17M8.57%57.17M10.29%58.07M0.00%52.65M--52.65M0.00%52.65M
-common stock 0.00%57.17M0.00%57.17M0.00%57.17M-1.56%57.17M8.57%57.17M8.57%57.17M10.29%58.07M0.00%52.65M--52.65M0.00%52.65M
Retained earnings -23.20%30.24M-39.49%27.46M-39.49%27.46M-5.75%39.38M-0.11%45.39M-0.11%45.39M-1.18%41.78M31.26%45.44M--45.44M24.89%42.28M
Other equity interest 45.31%651K45.31%651K45.31%651K276.47%448K276.47%448K276.47%448K85.94%119K85.94%119K--119K--64K
Total stockholders'equity -10.58%77.65M-19.21%75.36M-19.21%75.36M-3.78%86.84M5.28%93.27M5.28%93.27M5.70%90.25M14.08%88.59M--88.59M12.78%85.39M
Noncontrolling interests 0.46%-216K-0.48%-210K-0.48%-210K-6.90%-217K-2.96%-209K-2.96%-209K-4.64%-203K-16.67%-203K---203K-8.38%-194K
Total equity -10.60%77.44M-19.25%75.15M-19.25%75.15M-3.80%86.62M5.29%93.06M5.29%93.06M5.70%90.05M14.07%88.39M--88.39M12.79%85.19M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg